Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to Philip Morris International Inc. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Philip Morris International Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net earnings
Depreciation and amortization expense
Impairment of goodwill and other intangibles
Loss on sale of Vectura Group
Impairment related to the RBH equity investment
Deferred income tax provision (benefit)
Restructuring charges, net of cash paid
Receivables, net
Inventories
Accounts payable
Accrued liabilities and other current assets
Income taxes
Cash effects of changes, net of the effects from acquired and divested companies
Pension plan contributions
Other
Adjustments to reconcile net earnings to operating cash flows
Net cash provided by (used in) operating activities
Capital expenditures
Proceeds from sale of business, net of cash disposed
Acquisition of Swedish Match AB, net of acquired cash
Other acquisitions, net of acquired cash
Altria Group, Inc. agreement
Purchases of debt securities
Sales and maturities of debt securities
Equity investments
Collateral posted/settlements for derivatives, (paid) returned
Other
Net cash (used in) provided by investing activities
Short-term borrowing, net issuances (repayments), maturities of 90 days or less
Short-term borrowing, issuances, maturities longer than 90 days
Short-term borrowing, repayments, maturities longer than 90 days
Borrowings under credit facilities related to Swedish Match AB acquisition
Repayments under credit facilities related to Swedish Match AB acquisition
Long-term debt proceeds
Long-term debt repaid
Repurchases of common stock
Dividends paid
Collateral received/settlements for derivatives, received (returned)
Payments to acquire Swedish Match AB noncontrolling interests
Noncontrolling interests activity and Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, increase (decrease)

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial information reveals fluctuating cash flows over the observed period, spanning from March 2021 to December 2025. Net earnings demonstrate variability, initially decreasing from approximately US$2.6 billion in March 2021 to US$2.2 billion in June 2021, then increasing again before declining to US$2.1 billion in March 2023. A significant drop to negative US$486 million occurred in December 2022, followed by a recovery to US$2.8 billion in March 2025.

Operating cash flow generally remained positive throughout the period, with notable peaks in June 2021 (US$3.6 billion) and September 2023 (US$4.7 billion). However, it experienced a substantial decrease in March 2025, falling to negative US$955 million. Depreciation and amortization expense consistently contributed positively to operating cash flow, showing an upward trend, increasing from US$245 million in March 2021 to US$521 million in December 2025.

Investing Activities
Investing activities consistently resulted in net cash outflows. A particularly large outflow of negative US$15.5 billion occurred in December 2022, primarily attributed to the acquisition of Swedish Match AB. Significant cash outflows were also observed related to the acquisition of Swedish Match AB noncontrolling interests in December 2022 and repayments under credit facilities related to the same acquisition in December 2023. Capital expenditures remained relatively stable, ranging between approximately US$250 million and US$444 million per quarter.
Financing Activities
Financing activities exhibited substantial fluctuations. A significant inflow of US$9.9 billion was recorded in December 2022, largely due to borrowings under credit facilities related to the Swedish Match AB acquisition. However, this was offset by significant outflows from long-term debt repayment and dividend payments, which consistently ranged between approximately US$1.8 billion and US$2.3 billion per quarter. Repurchases of common stock were present in some quarters, but were not a consistent feature. Net cash flow from financing activities was highly volatile.

Working capital components demonstrated considerable movement. Receivables, net, fluctuated significantly, with both increases and decreases throughout the period. Inventories also showed substantial volatility, with large increases in some quarters and significant decreases in others. Accounts payable and accrued liabilities exhibited similar patterns of fluctuation. Deferred income tax provision (benefit) varied considerably, swinging between positive and negative values.

Significant Non-Recurring Items
Several non-recurring items impacted cash flow. An impairment of goodwill and other intangibles of US$680 million was recorded in June 2023. A loss on the sale of Vectura Group of US$198 million occurred in September 2024. An impairment related to the RBH equity investment of US$2,316 million was recorded in December 2022. Restructuring charges also appeared intermittently, impacting overall cash flow.

The overall effect of exchange rate changes on cash was relatively small, generally ranging between negative US$200 million and positive US$400 million per quarter. The net change in cash, cash equivalents, and restricted cash mirrored the overall volatility of the cash flow statement, with significant decreases in some periods and increases in others.