Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Coca-Cola Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Apr 3, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Consolidated net income
Depreciation and amortization
Stock-based compensation expense
Deferred income taxes
Equity income, net of dividends
Foreign currency adjustments
Significant (gains) losses, net
Other operating charges
Other items
Net change in operating assets and liabilities
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of investments
Proceeds from disposals of investments
Acquisitions of businesses, equity method investments and nonmarketable securities
Proceeds from disposals of businesses, equity method investments and nonmarketable securities
Purchases of property, plant and equipment
Proceeds from disposals of property, plant and equipment
Collateral (paid) received associated with hedging activities, net
Other investing activities
Net cash (used in) provided by investing activities
Issuances of loans, notes payable and long-term debt
Payments of loans, notes payable and long-term debt
Issuances of stock
Purchases of stock for treasury
Dividends
Proceeds from sale of a noncontrolling interest
Other financing activities
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period

Based on: 10-Q (reporting date: 2026-04-03), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


The financial data reveals a period of growth in consolidated net income coupled with significant volatility in operating cash flows. While net income exhibits a general upward trajectory, peaking at 3,966 million US$ by April 2026, the actual cash generated from operations fluctuates substantially due to aggressive swings in working capital requirements.

Operating Activities and Cash Conversion
Consolidated net income demonstrates resilience and growth, particularly from 2024 through early 2026. However, the conversion of this income into net cash provided by operating activities is inconsistent. A recurring pattern of volatility is observed in the net change in operating assets and liabilities, with extreme outflows recorded in March 2023 (-2,877 million US$), September 2024 (-4,859 million US$), and March 2025 (-8,521 million US$). These working capital fluctuations occasionally result in negative operating cash flow, most notably in September 2024 (-1,259 million US$) and March 2025 (-5,202 million US$), despite positive net income in those same periods.
Investment Strategy and Capital Expenditure
A steady increase in capital intensity is evident through the purchases of property, plant, and equipment. Expenditures grew from approximately 216 million US$ per quarter in early 2021 to peaks of 882 million US$ by December 2025. Investing activities are further characterized by high volume in the purchase and disposal of investments, suggesting an active treasury management strategy. Strategic business acquisitions remained limited after a significant expenditure of 4,755 million US$ in December 2021, though smaller, consistent investments in nonmarketable securities continued through 2026.
Financing and Shareholder Returns
The company maintains a disciplined but costly shareholder return program. Dividend payments are consistent, typically ranging between 1.8 billion and 2.2 billion US$ per quarter, with periodic spikes exceeding 4 billion US$. To fund these distributions and offset periods of negative operating cash flow, the company frequently utilizes debt markets. This is highlighted by a significant issuance of loans and notes totaling 5,436 million US$ in March 2025, coinciding with the period of highest operating cash outflow. Treasury stock purchases remain a constant feature, though the scale varies, reflecting a continuous commitment to share buybacks.

Overall, the financial profile indicates a company with strong earnings power that faces periodic liquidity challenges driven by working capital volatility. The reliance on debt issuance to stabilize cash positions during operating troughs ensures that dividend obligations and increasing capital expenditures are met without compromising the balance sheet.