Stock Analysis on Net

Mondelēz International Inc. (NASDAQ:MDLZ)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Mondelēz International Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net earnings
Depreciation and amortization
Stock-based compensation expense
Deferred income tax provision (benefit)
Asset impairments and accelerated depreciation
Gain on acquisition
(Gain) loss on equity method investment transactions
Equity method investment net earnings
Distributions from equity method investments
Unrealized (gain) loss on derivative contracts
Gain on marketable securities
Contingent consideration adjustments
Other non-cash items, net
Receivables, net
Inventories, net
Accounts payable
Other current assets
Other current liabilities
Change in assets and liabilities, net of acquisitions and divestitures
Change in pension and postretirement assets and liabilities, net
Adjustments to reconcile net earnings to operating cash flows
Net cash provided by operating activities
Capital expenditures
Acquisitions, net of cash received
Proceeds from divestitures
Proceeds from derivative settlements
Payments for derivative settlements
(Contributions to) proceeds from investments
Proceeds from sales of property, plant and equipment and other
Net cash (used in) provided by investing activities
Issuances of commercial paper, maturities greater than 90 days
Repayments of commercial paper, maturities greater than 90 days
Net issuance (repayment) of short-term borrowings
Long-term debt proceeds
Long-term debt repayments
Repurchases of Common Stock
Dividends paid
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, increase (decrease)

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Earnings
Net earnings exhibited significant volatility across the periods, with peaks notably in March 2023 and December 2024, reaching values above 2 billion and 1.7 billion respectively. There were also substantial troughs, especially in June 2025 where net earnings dipped below 500 million. Overall, the fluctuations indicate varying profitability potentially due to external market conditions or internal operational factors.
Depreciation and Amortization
Depreciation and amortization expenses showed a gradual increase over time, moving from approximately 256 million to around 343 million by the end of the observed periods, suggesting increasing capital asset base or changes in depreciation policies.
Stock-Based Compensation Expense
This expense remained relatively stable with minor fluctuations fluctuating mostly within the 20 to 40 million range, indicating consistent employee compensation practices.
Deferred Income Tax Provision (Benefit)
The deferred income tax provision showed irregular patterns with alternating positive and negative values, reflecting adjustments in tax estimates and perhaps changes in tax regulations or deferred tax assets/liabilities.
Asset Impairments and Accelerated Depreciation
Instances of asset impairments and accelerated depreciation were intermittent, with notable spikes in certain quarters such as March 2022 and December 2024, indicating occasions of asset write-downs or changes in asset utilization expectations.
Gain on Acquisition and Equity Method Investment Transactions
Gains on acquisitions were generally minimal or negative, indicating limited acquisition-related earnings or potential costs. Gains and losses on equity method investments were highly variable, including large negative amounts at times, suggesting volatile returns from investments in affiliated entities.
Equity Method Investment Net Earnings and Distributions
Net earnings from equity method investments were consistently negative or low positive values, while distributions fluctuated considerably, sometimes reaching over 100 million, indicating mixed performance from associated companies.
Unrealized Gains/Losses on Derivative Contracts
This item showed considerable volatility with large swings between positive and negative values, reflecting sensitivity to market conditions affecting derivative valuations.
Other Non-Cash Items and Working Capital Components
Other non-cash adjustments exhibited variability without a clear trend. Changes in receivables, inventories, accounts payable, and other current assets/liabilities were inconsistent but showed alternating increases and decreases, indicating fluctuating operational working capital requirements.
Operating Cash Flows
Net cash provided by operating activities remained generally strong and positive, with some peaks reaching above 1.5 billion. This steady cash generation underscores the company's operational cash strength despite net earnings volatility.
Capital Expenditures
Capital expenditures fluctuated moderately but generally maintained a substantial outflow in the range of 200 million to 400 million, suggesting ongoing investments in property, plant, and equipment.
Acquisitions and Divestitures
Acquisition activity was marked by large cash outflows in certain years, particularly in the 2021 and 2022 periods, indicating strategic expansion through acquisitions. Divestiture proceeds also varied greatly, sometimes exceeding 1 billion in cash inflows, reflecting portfolio optimization activities.
Investing Activities
Net cash flows from investing activities were highly variable, swinging between significant positive inflows and large outflows, which corresponds with the timing of acquisitions and divestitures.
Financing Activities
Financing cash flows demonstrated significant activity including issuance and repayment of debt, repurchases of common stock, and dividend payments. Notably, stock repurchases peaked in certain periods exceeding 1 billion, while dividends remained relatively stable in the 400 to 600 million range per quarter. Debt issuance and repayments showed fluctuations aligned with capital restructuring efforts.
Effect of Exchange Rates on Cash
Exchange rate changes had a mixed effect on cash levels, sometimes positively and other times negatively impacting cash balances, reflecting exposure to foreign currency fluctuations.
Cash and Cash Equivalents Trends
Cash and cash equivalents displayed high variability, with several sharp increases and decreases. The fluctuations appear related to the combination of operating, investing, and financing cash flows, as well as foreign exchange effects.
Summary
The overall financial data reveal a company experiencing cyclical earnings and cash flow patterns, underpinned by substantial investment and financing activities. Operating cash flow remains robust, supporting capital expenditures and shareholder returns via dividends and stock repurchases. The volatility in several non-cash items and derivative instruments suggests sensitivity to market and economic conditions. Acquisition and divestiture cycles indicate active portfolio management, while debt activities point to ongoing capital structure optimization.