Paying user area
Try for free
Mondelēz International Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Price to Book Value (P/BV) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Mondelēz International Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
| 12 months ended: | Net revenues | Operating income | Net earnings attributable to Mondelēz International |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Net revenues exhibited a generally increasing trend from 2005 to 2008, peaking at US$42.201 billion. A significant decline occurred in 2009, followed by substantial growth through 2011, reaching US$54.365 billion. A sharp decrease was then observed in 2012, and revenues remained relatively stable, fluctuating between approximately US$34 billion and US$36 billion for the subsequent years through 2019. A moderate increase in net revenues occurred in 2020 and 2021, continuing into 2022 and 2023, reaching US$38.537 billion. A slight increase was observed in 2024 and 2025.
- Operating Income Trend
- Operating income mirrored the revenue trends to some extent, increasing from US$4.752 billion in 2005 to US$5.666 billion in 2010. A substantial drop occurred in 2012, aligning with the revenue decline. A notable surge in operating income was seen in 2015, reaching US$8.897 billion, before decreasing significantly in 2016. Operating income then demonstrated a fluctuating pattern, with increases in 2018, 2020, 2022 and 2023, but a substantial decrease in 2024 and 2025.
- Net Earnings Trend
- Net earnings attributable to Mondelēz International showed an initial increase from US$2.632 billion in 2005 to US$3.060 billion in 2006, followed by fluctuations. A peak was reached in 2015 at US$7.267 billion, representing a significant increase compared to prior years. However, net earnings decreased substantially in 2016, and remained volatile, with increases in 2019, 2021, 2022 and 2023. A significant decrease was observed in 2024 and 2025.
The period between 2015 and 2016 demonstrates a particularly noteworthy divergence between revenue and net earnings. While revenues decreased moderately, net earnings experienced a dramatic decline. This suggests a significant change in cost structure or other factors impacting profitability during that period. The years 2022-2023 show a positive correlation between revenue and net earnings, indicating improved profitability as revenues increased. The recent decline in net earnings in 2024 and 2025, despite a slight revenue increase, warrants further investigation.
Overall, the financial performance of the company has been characterized by periods of growth, significant declines, and subsequent recovery. The volatility observed in operating income and net earnings suggests sensitivity to external factors or internal strategic shifts.
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2025 | ||
| Dec 31, 2024 | ||
| Dec 31, 2023 | ||
| Dec 31, 2022 | ||
| Dec 31, 2021 | ||
| Dec 31, 2020 | ||
| Dec 31, 2019 | ||
| Dec 31, 2018 | ||
| Dec 31, 2017 | ||
| Dec 31, 2016 | ||
| Dec 31, 2015 | ||
| Dec 31, 2014 | ||
| Dec 31, 2013 | ||
| Dec 31, 2012 | ||
| Dec 31, 2011 | ||
| Dec 31, 2010 | ||
| Dec 31, 2009 | ||
| Dec 31, 2008 | ||
| Dec 31, 2007 | ||
| Dec 31, 2006 | ||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Over the period from 2005 to 2025, the company’s asset base experienced significant fluctuations. Initial years showed growth, followed by a period of contraction, and then a more recent stabilization with some renewed expansion. A detailed examination of current and total assets reveals distinct phases in the company’s financial positioning.
- Current Assets
- Current assets demonstrated a general upward trend from 2005 to 2016, increasing from US$8,153 million to US$16,221 million. This growth suggests an increasing capacity to cover short-term obligations. However, from 2016 onwards, current assets experienced a notable decline, reaching a low of US$7,520 million in 2017. This decrease continued, albeit at a slower pace, until 2019. A resurgence began in 2020, with current assets reaching US$9,979 million, and continued to climb to US$13,242 million by 2025. This recent increase could indicate a strategic shift towards more liquid assets or increased short-term investments.
- Total Assets
- Total assets mirrored the initial growth observed in current assets, rising from US$57,628 million in 2005 to a peak of US$95,289 million in 2010. This substantial increase likely reflects strategic acquisitions or significant internal investment. A subsequent decline occurred between 2010 and 2014, falling to US$62,843 million. This contraction could be attributed to divestitures, asset write-downs, or a change in accounting practices. From 2014 to 2018, total assets remained relatively stable, fluctuating between US$61,538 million and US$64,549 million. A modest increase was observed from 2018 to 2022, reaching US$71,391 million, followed by a decrease to US$68,497 million in 2023. Total assets then increased again to US$71,487 million in 2025.
- Relationship between Current and Total Assets
- The proportion of current assets to total assets generally decreased over the period. In 2005, current assets represented approximately 14.1% of total assets. This percentage declined to around 10.2% by 2010. While fluctuating, the ratio remained generally below 15% throughout the subsequent years, reaching approximately 18.5% in 2025. This suggests a shift towards a greater proportion of long-term assets relative to short-term assets, potentially indicating a focus on long-term growth and stability.
The observed patterns suggest a dynamic asset management strategy. The initial growth phase was followed by a period of consolidation and restructuring, and more recently, a renewed focus on building liquid assets. The fluctuations in total assets likely reflect significant strategic decisions, including acquisitions, divestitures, and capital investments. Continued monitoring of these trends will be crucial for assessing the company’s long-term financial health and strategic direction.
Balance Sheet: Liabilities and Stockholders’ Equity
Mondelēz International Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total liabilities | Total debt | Total Mondelēz International shareholders’ equity | |
|---|---|---|---|---|
| Dec 31, 2025 | ||||
| Dec 31, 2024 | ||||
| Dec 31, 2023 | ||||
| Dec 31, 2022 | ||||
| Dec 31, 2021 | ||||
| Dec 31, 2020 | ||||
| Dec 31, 2019 | ||||
| Dec 31, 2018 | ||||
| Dec 31, 2017 | ||||
| Dec 31, 2016 | ||||
| Dec 31, 2015 | ||||
| Dec 31, 2014 | ||||
| Dec 31, 2013 | ||||
| Dec 31, 2012 | ||||
| Dec 31, 2011 | ||||
| Dec 31, 2010 | ||||
| Dec 31, 2009 | ||||
| Dec 31, 2008 | ||||
| Dec 31, 2007 | ||||
| Dec 31, 2006 | ||||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
An examination of the balance sheet information from 2005 to 2025 reveals notable trends in liabilities and stockholders’ equity. Current liabilities demonstrate considerable fluctuation over the period, while total liabilities generally increased, particularly in the late 2000s and again in the early 2020s. Total debt also exhibited periods of growth and decline, and stockholders’ equity showed a complex pattern of change.
- Current Liabilities
- Current liabilities began at US$8.724 billion in 2005 and increased to US$10.473 billion in 2006. A significant rise occurred between 2006 and 2007, reaching US$17.086 billion, before decreasing substantially to US$11.044 billion in 2008. Fluctuations continued throughout the following decade, with a peak of US$18.445 billion in 2011 and a low of US$10.922 billion in 2015. More recently, current liabilities have trended upward, reaching US$21.864 billion in 2023 and US$21.864 billion in 2024, and US$21.864 billion in 2025.
- Total Liabilities
- Total liabilities started at US$28.035 billion in 2005 and experienced a slight decrease in 2006. A substantial increase occurred between 2009 and 2010, rising from US$40.742 billion to US$59.347 billion. Following this peak, total liabilities decreased to US$43.123 billion in 2012, then remained relatively stable through 2016. A renewed increase began in 2017, culminating in US$44.241 billion in 2020, before decreasing to US$41.539 billion in 2023 and US$45.596 billion in 2025.
- Total Debt
- Total debt followed a similar pattern to total liabilities, beginning at US$10.548 billion in 2005. It increased to US$21.009 billion by 2007, then decreased to US$18.990 billion in 2009. A significant rise occurred between 2009 and 2010, reaching US$28.724 billion. After 2010, debt levels generally declined, reaching a low of US$15.398 billion in 2014. Debt increased again in the late 2010s and early 2020s, peaking at US$22.933 billion in 2020, before decreasing to US$17.749 billion in 2023 and US$21.205 billion in 2025.
- Total Stockholders’ Equity
- Total stockholders’ equity began at US$29.593 billion in 2005 and decreased to US$27.295 billion in 2007. It then increased to US$35.834 billion in 2010, before declining to US$25.161 billion in 2015. Equity fluctuated between US$25 billion and US$28 billion for much of the period, reaching US$28.269 billion in 2021 and US$26.932 billion in 2023, and US$25.838 billion in 2025. The overall trend suggests a moderate decrease in equity over the entire period.
The observed increases in liabilities, particularly in the late 2000s and early 2020s, may be attributable to financing activities or acquisitions. The fluctuations in stockholders’ equity suggest potential impacts from net income, dividends, and share repurchases. The interplay between debt and equity levels warrants further investigation to assess the company’s financial leverage and risk profile.
Cash Flow Statement
Mondelēz International Inc., selected items from cash flow statement, long-term trends
US$ in millions
| 12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Over the period examined, the company’s cash flow statement reveals distinct patterns across operating, investing, and financing activities. Operating cash flow demonstrates overall stability with fluctuations, while investing and financing activities exhibit more pronounced variability. A detailed examination of each component follows.
- Operating Activities
- Net cash provided by operating activities generally remained positive throughout the period, ranging from approximately US$2.59 billion to US$6.41 billion. The early years (2005-2009) showed a gradual increase, peaking in 2009 at US$5.084 billion. A subsequent decline was observed in 2010, followed by a period of fluctuation between roughly US$3.5 billion and US$4.5 billion until 2017. The years 2018-2020 showed relative consistency around US$3.9-4.1 billion. A slight decrease occurred in 2021 and 2022, before increasing again in 2023 and 2024. The most recent year, 2025, shows a slight decrease from 2023 and 2024.
- Investing Activities
- Net cash flow from investing activities was highly variable. Significant outflows were recorded in 2007 (US$8.416 billion) and 2010 (US$7.462 billion), suggesting substantial investments in that period. Positive cash flow was observed in 2011 and 2015, indicating potential asset sales or reduced investment activity. Large outflows were also present in 2022 (US$4.888 billion). The final years, 2023-2025, show a return to more moderate, but still fluctuating, cash flows, with a significant outflow in 2022, a positive flow in 2023, and a return to outflow in 2025.
- Financing Activities
- Net cash flow from financing activities demonstrated substantial fluctuations. Large outflows were consistently observed in the early years (2005-2007, 2009), potentially related to debt repayment or shareholder returns. Significant inflows occurred in 2006 and 2010, possibly from new debt issuance or equity offerings. The period from 2011 onwards generally showed net cash outflows, with particularly large outflows in 2013, 2015, 2016, and 2023. The outflows in 2023 and 2024 were particularly substantial, exceeding US$7.5 billion in both years, suggesting significant capital returns or debt reduction efforts.
Overall, the company consistently generated positive cash flow from operating activities, which served as a primary source of funds. Investing activities suggest a pattern of strategic capital allocation, with periods of significant investment followed by periods of asset realignment. Financing activities were used to manage the capital structure, with notable shifts between debt and equity financing, and substantial shareholder returns in recent years.
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The per share financial metrics demonstrate a fluctuating performance over the period examined. Basic and diluted earnings per share (EPS) exhibited initial growth followed by significant volatility, while the dividend per share generally trended upward, albeit with some interruptions.
- Earnings Per Share (EPS)
- Both basic and diluted EPS followed a similar pattern. From 2005 to 2008, a general increase was observed, peaking in 2008 at approximately US$1.95 and US$1.92 respectively. A substantial decline occurred in 2012, reaching lows of US$0.87 and US$0.86. A dramatic recovery followed in 2015, with both metrics reaching US$4.49 and US$4.44, representing the highest values in the observed period. Subsequent years saw a return to more moderate levels, with fluctuations. A notable decrease is observed in 2022 and 2023, followed by a decline in 2024. The most recent value in 2025 shows a further decrease to US$1.89 for both basic and diluted EPS.
- Dividend Per Share
- The dividend per share generally increased from US$0.87 in 2005 to US$1.20 in 2020, indicating a commitment to returning value to shareholders. However, the growth was not consistent. A decrease to US$1.00 occurred in 2012, coinciding with the low point in EPS. The dividend continued to increase through 2021, reaching US$1.47. Further increases were observed in 2022 and 2023, reaching US$1.79. The most recent value in 2025 shows a further increase to US$1.94.
The relationship between EPS and dividends suggests that dividend payouts were not always directly tied to earnings. For example, dividends remained relatively stable even during periods of declining EPS, and the substantial increase in dividends from 2015 onwards did not fully correlate with the fluctuations in EPS. This suggests the company may prioritize maintaining a consistent dividend policy, potentially utilizing retained earnings or other financial resources to support payouts even during less profitable years.
The significant volatility in EPS, particularly the sharp decline in 2012 and the subsequent recovery in 2015, warrants further investigation to understand the underlying drivers of these fluctuations. The consistent upward trend in dividends, despite the EPS volatility, indicates a deliberate strategy regarding shareholder returns.