Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Mondelēz International Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Price to Book Value (P/BV) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Mondelēz International Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuations in profitability and financial leverage. Return on Equity (ROE) exhibits considerable variability, influenced by concurrent changes in Return on Assets (ROA) and Financial Leverage. An initial decline in key metrics is followed by a period of improvement, then a subsequent downturn.
- Return on Assets (ROA)
- ROA decreased from 6.41% in 2021 to 3.82% in 2022, indicating reduced profitability relative to assets. A recovery was observed in 2023, with ROA reaching 6.95%, followed by a slight decrease to 6.73% in 2024. However, ROA experienced a significant decline in 2025, falling to 3.43%. This suggests a weakening in the efficiency of asset utilization in the most recent year.
- Financial Leverage
- Financial Leverage generally increased over the period. It rose from 2.37 in 2021 to 2.65 in 2022, then stabilized around 2.52-2.54 in 2023 and 2024. A further increase to 2.77 was noted in 2025, indicating a greater reliance on debt financing. This increase in leverage amplifies the impact of ROA on ROE.
- Return on Equity (ROE)
- ROE mirrored the trend in ROA, declining from 15.21% in 2021 to 10.11% in 2022. A substantial increase to 17.50% occurred in 2023, followed by a slight decrease to 17.12% in 2024. ROE experienced a marked decline in 2025, dropping to 9.49%. The fluctuations in ROE are consistent with the combined effect of changes in ROA and Financial Leverage. The increase in leverage in 2025 did not offset the decline in ROA, resulting in a lower overall ROE.
The interplay between ROA and Financial Leverage is evident. While increased leverage can magnify returns, its positive impact is contingent upon maintaining a reasonable level of asset profitability. The decline in ROA in 2025, coupled with increased leverage, resulted in a significant reduction in ROE, suggesting potential risks associated with the company’s capital structure and operational efficiency.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating performance across key profitability and efficiency ratios. Return on Equity (ROE) exhibits considerable variation, influenced by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. An initial decline in ROE is followed by a substantial increase, then a subsequent decrease.
- Net Profit Margin
- The Net Profit Margin experienced a significant decrease from 2021 to 2022, falling from 14.97% to 8.63%. A recovery was observed in 2023, rising to 13.77%, followed by a slight decrease to 12.65% in 2024. However, 2025 saw a substantial decline to 6.36%, indicating a weakening in profitability. This volatility significantly impacts overall ROE.
- Asset Turnover
- Asset Turnover shows a consistent, albeit gradual, upward trend. Starting at 0.43 in 2021, it increased to 0.44 in 2022, then to 0.50 in 2023, and continued to rise to 0.53 in 2024, reaching 0.54 in 2025. This suggests increasing efficiency in utilizing assets to generate revenue. The improvement in asset turnover partially offsets the negative impact of profit margin fluctuations on ROE.
- Financial Leverage
- Financial Leverage generally increased over the period. From 2.37 in 2021, it rose to 2.65 in 2022, then decreased slightly to 2.52 in 2023 and 2.54 in 2024. A further increase to 2.77 is observed in 2025. This indicates a growing reliance on debt financing, which amplifies both profits and losses, contributing to the observed ROE volatility.
- Return on Equity (ROE)
- ROE mirrored the fluctuations in its component ratios. It decreased from 15.21% in 2021 to 10.11% in 2022, coinciding with the decline in Net Profit Margin. A substantial increase to 17.50% occurred in 2023, driven by improvements in both Net Profit Margin and Asset Turnover. ROE remained relatively stable in 2024 at 17.12%, but experienced a significant decrease to 9.49% in 2025, primarily due to the sharp decline in Net Profit Margin despite continued improvements in Asset Turnover and increased Financial Leverage.
The interplay between these ratios highlights the sensitivity of ROE to changes in profitability. While improvements in asset utilization and financial leverage provided some support, the significant fluctuations in Net Profit Margin were the primary driver of ROE’s overall performance.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals fluctuating performance over the observed period. Return on Equity (ROE) experienced considerable volatility, beginning at 15.21% in 2021, declining to 10.11% in 2022, then increasing to 17.50% in 2023, followed by a slight decrease to 17.12% in 2024, and a substantial drop to 9.49% in 2025. This ROE trajectory is influenced by shifts in its underlying components.
- Profitability (EBIT Margin)
- The EBIT Margin demonstrated a significant decrease from 20.39% in 2021 to 12.73% in 2022. A recovery was then observed, rising to 19.56% in 2023 and 18.08% in 2024, before a marked decline to 9.94% in 2025. This suggests considerable fluctuation in core operational profitability.
- Asset Turnover
- Asset Turnover exhibited a consistent upward trend, increasing from 0.43 in 2021 to 0.54 in 2025. This indicates improving efficiency in utilizing assets to generate sales over the period.
- Financial Leverage
- Financial Leverage generally increased over the period, moving from 2.37 in 2021 to 2.77 in 2025, with a slight dip to 2.52 in 2023. This suggests a growing reliance on debt financing.
- Tax Burden
- The Tax Burden remained relatively stable throughout the period, consistently around 0.76. This indicates a consistent effective tax rate.
- Interest Burden
- The Interest Burden decreased from 0.94 in 2021 to 0.89 in 2022, then increased to 0.92 in 2023 and remained at that level in 2024, before decreasing to 0.84 in 2025. This suggests some fluctuation in the ability to cover interest expenses, but generally remains high.
The decline in ROE in 2025 is primarily attributable to the substantial decrease in EBIT Margin, despite the continued improvement in Asset Turnover and a slight decrease in Interest Burden. The increased Financial Leverage did not offset the impact of lower profitability. The significant drop in EBIT Margin appears to be the dominant factor influencing the overall ROE performance in the final year of the observed period.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating performance in profitability and efficiency. Return on Assets (ROA) experienced initial decline, subsequent improvement, and then a final decrease. This movement is attributable to offsetting trends in Net Profit Margin and Asset Turnover.
- Net Profit Margin
- Net Profit Margin exhibited significant volatility. It decreased substantially from 2021 to 2022, before recovering in 2023. A further, albeit smaller, decrease occurred in 2024, followed by a pronounced decline in 2025, reaching its lowest point over the analyzed period. This suggests increasing pressure on profitability in the latter years.
- Asset Turnover
- Asset Turnover showed a consistent upward trend throughout the period. Beginning at 0.43 in 2021, it increased steadily to 0.54 in 2025. This indicates improving efficiency in utilizing assets to generate revenue.
- Return on Assets (ROA)
- ROA initially decreased from 6.41% in 2021 to 3.82% in 2022, mirroring the decline in Net Profit Margin. The subsequent increase to 6.95% in 2023 was driven by improvements in both Net Profit Margin and Asset Turnover. A slight decrease to 6.73% in 2024 was observed, followed by a more substantial decline to 3.43% in 2025. The 2025 decrease in ROA is primarily attributable to the significant reduction in Net Profit Margin, despite continued gains in Asset Turnover.
The interplay between Net Profit Margin and Asset Turnover highlights a shifting dynamic. While the company became more efficient in generating sales from its assets, this was insufficient to offset the declining profitability, particularly in the final year of the period. The substantial drop in Net Profit Margin in 2025 is a key driver of the overall ROA decline and warrants further investigation.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The four-component DuPont analysis reveals fluctuating performance metrics between 2021 and 2025. Return on Assets (ROA) experienced volatility, initially decreasing before recovering and then declining again. This fluctuation is attributable to shifts in profitability, efficiency, and financial leverage, as evidenced by the trends in the EBIT Margin, Asset Turnover, Interest Burden, and Tax Burden.
- Profitability (EBIT Margin)
- The EBIT Margin demonstrated a significant decrease from 20.39% in 2021 to 12.73% in 2022. A subsequent recovery occurred, reaching 19.56% in 2023 and 18.08% in 2024, before a substantial decline to 9.94% in 2025. This indicates considerable variability in the company’s operating profitability over the period.
- Efficiency (Asset Turnover)
- Asset Turnover exhibited a consistent upward trend, increasing from 0.43 in 2021 to 0.54 in 2025. This suggests improving efficiency in utilizing assets to generate revenue, despite the fluctuations in overall profitability. The company is becoming more effective at converting investments in assets into sales.
- Financial Leverage (Interest Burden)
- The Interest Burden generally remained high, fluctuating between 0.89 and 0.94 from 2022 to 2024, before decreasing to 0.84 in 2025. This indicates a substantial portion of earnings is required to cover interest expenses, and the slight decrease in 2025 may reflect changes in debt levels or interest rates. The consistently high values suggest a significant reliance on debt financing.
- Tax Burden
- The Tax Burden remained remarkably stable throughout the period, consistently around 0.76. This suggests a consistent effective tax rate and minimal impact from changes in tax regulations or tax planning strategies.
The initial decline in ROA from 2021 to 2022 was primarily driven by the significant drop in the EBIT Margin, despite a slight increase in Asset Turnover. The recovery in ROA observed in 2023 was attributable to the rebound in the EBIT Margin, coupled with continued improvements in Asset Turnover. However, the subsequent decline in ROA in 2024 and 2025 was again linked to the decreasing EBIT Margin, despite further gains in Asset Turnover. The stable Tax Burden and fluctuating Interest Burden had a secondary, but noticeable, impact on ROA.
Overall, the analysis highlights the strong influence of operating profitability on the company’s Return on Assets. While asset utilization improved consistently, the volatility in the EBIT Margin significantly impacted overall financial performance. The consistent high Interest Burden also represents a constraint on profitability.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating profitability metrics, with notable shifts in key margin indicators. A consistent tax burden is observed alongside variations in interest burden and, more significantly, in operating and net profit margins. The analysis below details these trends.
- Tax Burden
- The tax burden remains remarkably stable across the observed period, consistently around 0.76 to 0.78. This suggests no significant changes in the company’s effective tax rate or tax planning strategies during these years.
- Interest Burden
- The interest burden exhibits some volatility. It decreased from 0.94 in 2021 to 0.89 in 2022, increased slightly to 0.92 in 2023 and remained at that level in 2024, before decreasing to 0.84 in 2025. This indicates a changing capacity to cover interest expenses with earnings, potentially linked to debt management or interest rate fluctuations.
- EBIT Margin
- The EBIT margin experienced a substantial decline from 20.39 in 2021 to 12.73 in 2022. A recovery was then observed, rising to 19.56 in 2023 and 18.08 in 2024. However, a significant decrease is apparent in 2025, with the EBIT margin falling to 9.94. This suggests considerable fluctuations in core operational profitability.
- Net Profit Margin
- The net profit margin mirrors the trend in the EBIT margin, though with a dampened effect. It decreased from 14.97 in 2021 to 8.63 in 2022, increased to 13.77 in 2023 and 12.65 in 2024, and then declined sharply to 6.36 in 2025. The consistent tax burden and fluctuating interest burden contribute to this pattern, but the primary driver appears to be the changes in EBIT margin. The substantial drop in 2025 indicates a significant reduction in overall profitability after accounting for all expenses and taxes.
In summary, the company’s profitability, as reflected in the net profit margin, is sensitive to changes in operational efficiency, as indicated by the EBIT margin. While the tax burden remains constant, the interest burden shows some variability. The pronounced decline in both EBIT and net profit margins in 2025 warrants further investigation to determine the underlying causes and potential mitigating strategies.