Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Mondelēz International Inc. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Reportable Segments
- Enterprise Value to EBITDA (EV/EBITDA)
- Price to FCFE (P/FCFE)
- Operating Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Price to Operating Profit (P/OP) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Mondelēz International Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, exhibits fluctuations over the observed period. Return on Equity (ROE) demonstrates a generally cyclical pattern, influenced by concurrent movements in Return on Assets (ROA) and Financial Leverage. A review of these components reveals key insights into the company’s profitability and capital structure.
- Return on Assets (ROA)
- ROA experienced a decline from 6.17% in March 2022 to a low of 3.82% in December 2022. A subsequent recovery commenced in March 2023, peaking at 6.95% by December 2023. This upward momentum moderated in the following periods, with ROA settling at 3.43% by December 2025. The initial decline suggests a potential decrease in operational efficiency or asset utilization, while the recovery indicates improved profitability relative to asset base. The recent decline from the 2023 peak warrants further investigation.
- Financial Leverage
- Financial Leverage remained relatively stable between March 2022 and September 2023, fluctuating within a narrow range of 2.40 to 2.55. A noticeable increase began in March 2024, reaching 2.73, and continued to rise, culminating in 2.77 by December 2025. This trend suggests an increasing reliance on debt financing, which amplifies both potential returns and risks. The consistent increase in leverage, particularly in the latter part of the period, should be monitored closely.
- Return on Equity (ROE)
- ROE mirrored the trends observed in ROA, declining from 14.89% in March 2022 to 10.11% in December 2022, before recovering to a high of 17.50% in December 2023. However, ROE subsequently decreased, ending at 9.49% in December 2025. The initial decline in ROE was likely driven by the decrease in ROA. The recovery in ROE was supported by both the improved ROA and a moderate increase in Financial Leverage. The recent decline in ROE, despite continued leverage increases, is primarily attributable to the falling ROA, indicating diminishing profitability relative to equity.
The interplay between ROA and Financial Leverage significantly impacts ROE. While increased leverage can initially boost ROE, its effectiveness diminishes if ROA declines. The observed pattern suggests that the company’s ability to generate profits from its assets is a critical driver of overall equity returns. The recent trends indicate a potential weakening in this ability, despite the increased use of financial leverage.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The three-component DuPont analysis reveals fluctuating performance over the observed period. Return on Equity (ROE) demonstrates considerable variability, influenced by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. An initial decline in ROE from March 2022 to December 2022 is followed by a recovery and subsequent moderation, culminating in a notable decrease by December 2025.
- Net Profit Margin
- The Net Profit Margin exhibited a consistent decline from 14.34% in March 2022 to a low of 8.63% in December 2022. A recovery commenced in March 2023, peaking at 13.77% by December 2023, before declining again to 6.36% by December 2025. This suggests potential pressures on profitability in the latter part of the analyzed timeframe, possibly due to increased costs or competitive pricing.
- Asset Turnover
- Asset Turnover generally trended upwards from 0.43 in March 2022 to 0.53 in March 2024, indicating increasing efficiency in utilizing assets to generate sales. This upward trend continued, reaching 0.54 by December 2025. This suggests improved operational efficiency over the period, although the impact on ROE is moderated by fluctuations in the other components.
- Financial Leverage
- Financial Leverage showed an increasing trend from 2.41 in March 2022 to a peak of 2.77 in December 2025. This indicates a greater reliance on debt financing. While increased leverage can amplify returns, it also elevates financial risk. The increase in leverage contributed positively to ROE during periods of stable or increasing profitability, but its effect was less beneficial during periods of declining margins.
The interplay between these three components explains the ROE trajectory. The initial ROE decline was primarily driven by the decreasing Net Profit Margin, despite a slight increase in Asset Turnover and rising Financial Leverage. The subsequent ROE recovery from March 2023 was supported by improvements in both Net Profit Margin and Asset Turnover. However, the final decline in ROE by December 2025 is largely attributable to the significant drop in Net Profit Margin, even with continued improvements in Asset Turnover and Financial Leverage.
The observed trends suggest that while the company has demonstrated an ability to improve asset utilization and strategically employ financial leverage, maintaining profitability is crucial for sustaining strong returns to equity holders. The recent decline in Net Profit Margin warrants further investigation to identify the underlying causes and potential mitigation strategies.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), reveals fluctuating trends over the observed period. Net Profit Margin and Asset Turnover both contribute to the overall ROA, and their individual movements provide insight into the drivers of profitability and efficiency.
- Net Profit Margin
- The Net Profit Margin exhibited a declining trend from 14.34% in March 2022 to a low of 8.63% in December 2022. A subsequent recovery occurred through December 2023, peaking at 13.77%. However, the margin then decreased again, reaching 6.36% by December 2025. This suggests potential challenges in maintaining profitability, possibly due to increased costs or pricing pressures, particularly evident in the latter part of the analyzed timeframe. The most recent quarters show a significant decline, warranting further investigation.
- Asset Turnover
- Asset Turnover demonstrated a generally increasing trend. Starting at 0.43 in March 2022, it rose to 0.50 in September and December 2022, and continued to climb, reaching 0.54 in December 2025. This indicates improving efficiency in utilizing assets to generate sales. The consistent increase suggests effective asset management and potentially optimized operational processes. The rate of increase appears to be relatively stable throughout the period.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover. It decreased from 6.17% in March 2022 to 3.82% in December 2022, coinciding with the decline in Net Profit Margin. The ROA then improved, reaching a high of 6.95% in December 2023, driven by both margin recovery and increased asset turnover. However, the ROA has since decreased, ending at 3.43% in December 2025, primarily influenced by the recent decline in Net Profit Margin despite continued improvements in Asset Turnover. This highlights the significant impact of profitability on overall asset performance.
The interplay between Net Profit Margin and Asset Turnover is crucial. While Asset Turnover consistently improved, the fluctuations in Net Profit Margin significantly impacted the overall ROA. The recent decline in ROA, despite a strong Asset Turnover, underscores the importance of addressing the factors contributing to the decreasing profitability. Further analysis should focus on identifying the root causes of the margin compression to inform strategic decisions.