Stock Analysis on Net
Stock Analysis on Net

Mondelēz International Inc. (NASDAQ:MDLZ)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Mondelēz International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 13.20% = 4.93% × 2.67
Mar 31, 2026 10.13% = 3.67% × 2.76
Dec 31, 2025 9.49% = 3.43% × 2.77
Sep 30, 2025 13.49% = 4.95% × 2.73
Jun 30, 2025 13.90% = 5.13% × 2.71
Mar 31, 2025 13.97% = 5.22% × 2.67
Dec 31, 2024 17.12% = 6.73% × 2.54
Sep 30, 2024 13.70% = 5.29% × 2.59
Jun 30, 2024 14.25% = 5.40% × 2.64
Mar 31, 2024 15.06% = 5.53% × 2.73
Dec 31, 2023 17.50% = 6.95% × 2.52
Sep 30, 2023 16.09% = 6.48% × 2.48
Jun 30, 2023 14.45% = 5.75% × 2.51
Mar 31, 2023 13.97% = 5.42% × 2.58
Dec 31, 2022 10.11% = 3.82% × 2.65
Sep 30, 2022 11.78% = 4.61% × 2.55
Jun 30, 2022 14.04% = 5.85% × 2.40
Mar 31, 2022 14.89% = 6.17% × 2.41

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a cyclical trajectory characterized by significant volatility over the analyzed period. The fluctuations in ROE are primarily driven by variations in the Return on Assets (ROA), while financial leverage remains relatively stable, serving as a consistent multiplier for the underlying asset returns.

Return on Assets (ROA) Performance
ROA demonstrates a pattern of periodic peaks and troughs. A notable peak occurred in December 2023 at 6.95%, followed by a gradual decline that reached a period low of 3.43% in December 2025. A recovery phase is evident in the first half of 2026, with the ratio climbing back to 4.93% by June 30, 2026.
Financial Leverage Trends
Financial leverage shows a modest but steady upward trend. The ratio transitioned from a range of 2.40 to 2.65 in 2022 to a higher range of 2.67 to 2.77 between March 2025 and December 2025. This suggests a gradual increase in the company's use of debt to amplify returns on equity.
ROE Disaggregation and Correlation
The relationship between the two components reveals that ROA is the primary catalyst for equity returns. The maximum ROE of 17.50% in December 2023 was achieved through the synchronization of high ROA and moderate leverage. Conversely, the decline in ROE to 9.49% in December 2025 occurred despite the financial leverage reaching its maximum peak of 2.77, indicating that the contraction in asset productivity outweighed the benefits of increased leverage.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

Mondelēz International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 13.20% = 8.86% × 0.56 × 2.67
Mar 31, 2026 10.13% = 6.64% × 0.55 × 2.76
Dec 31, 2025 9.49% = 6.36% × 0.54 × 2.77
Sep 30, 2025 13.49% = 9.38% × 0.53 × 2.73
Jun 30, 2025 13.90% = 9.81% × 0.52 × 2.71
Mar 31, 2025 13.97% = 9.88% × 0.53 × 2.67
Dec 31, 2024 17.12% = 12.65% × 0.53 × 2.54
Sep 30, 2024 13.70% = 10.56% × 0.50 × 2.59
Jun 30, 2024 14.25% = 10.97% × 0.49 × 2.64
Mar 31, 2024 15.06% = 11.87% × 0.47 × 2.73
Dec 31, 2023 17.50% = 13.77% × 0.50 × 2.52
Sep 30, 2023 16.09% = 12.97% × 0.50 × 2.48
Jun 30, 2023 14.45% = 12.13% × 0.47 × 2.51
Mar 31, 2023 13.97% = 11.99% × 0.45 × 2.58
Dec 31, 2022 10.11% = 8.63% × 0.44 × 2.65
Sep 30, 2022 11.78% = 10.30% × 0.45 × 2.55
Jun 30, 2022 14.04% = 12.93% × 0.45 × 2.40
Mar 31, 2022 14.89% = 14.34% × 0.43 × 2.41

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a cyclical pattern of contraction and expansion. The most notable fluctuations occur between late 2022 and late 2023, and again throughout 2025, with ROE reaching a peak of 17.50% in December 2023 and a trough of 9.49% in December 2025.

Net Profit Margin
Profitability serves as the primary driver of ROE volatility. A marked decline is observed from March 2022 (14.34%) to December 2022 (8.63%), followed by a recovery phase that peaked at 13.77% in December 2023. A second, more severe contraction occurred throughout 2025, with margins falling to a period low of 6.36% in December 2025. This component shows the highest degree of instability and exerts the strongest influence on overall equity returns.
Asset Turnover
Asset efficiency demonstrates a consistent and gradual upward trajectory. Starting at 0.43 in March 2022, the ratio improved steadily to reach 0.56 by June 2026. This indicates a sustained improvement in the ability to generate revenue from the asset base, providing a stabilizing counterweight to the volatility seen in profit margins.
Financial Leverage
The leverage ratio remained relatively stable, fluctuating within a narrow range between 2.40 and 2.77. A gradual increase in leverage is noted leading into late 2025, peaking at 2.77 in December 2025. While leverage acted as a constant multiplier for ROE, its contribution to the overall variance was secondary compared to the fluctuations in net profit margins.
Integrated DuPont Analysis
The interaction between the three components reveals that the gains achieved through increased asset turnover and moderate increases in financial leverage were insufficient to offset the sharp declines in net profit margins during late 2022 and late 2025. Consequently, the overall ROE trend is predominantly dictated by margin performance, although the steady rise in asset turnover helped prevent deeper declines in equity returns during low-margin quarters.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Mondelēz International Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 4.93% = 8.86% × 0.56
Mar 31, 2026 3.67% = 6.64% × 0.55
Dec 31, 2025 3.43% = 6.36% × 0.54
Sep 30, 2025 4.95% = 9.38% × 0.53
Jun 30, 2025 5.13% = 9.81% × 0.52
Mar 31, 2025 5.22% = 9.88% × 0.53
Dec 31, 2024 6.73% = 12.65% × 0.53
Sep 30, 2024 5.29% = 10.56% × 0.50
Jun 30, 2024 5.40% = 10.97% × 0.49
Mar 31, 2024 5.53% = 11.87% × 0.47
Dec 31, 2023 6.95% = 13.77% × 0.50
Sep 30, 2023 6.48% = 12.97% × 0.50
Jun 30, 2023 5.75% = 12.13% × 0.47
Mar 31, 2023 5.42% = 11.99% × 0.45
Dec 31, 2022 3.82% = 8.63% × 0.44
Sep 30, 2022 4.61% = 10.30% × 0.45
Jun 30, 2022 5.85% = 12.93% × 0.45
Mar 31, 2022 6.17% = 14.34% × 0.43

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a cyclical trajectory characterized by an initial decline in 2022, a strong recovery through 2023, and a subsequent contraction that reaches a period low in late 2025 before showing signs of recovery in the first half of 2026.

Net Profit Margin
Profitability demonstrates significant volatility over the analyzed period. After starting at 14.34% in March 2022, margins contracted to 8.63% by December 2022. A recovery phase followed, with margins peaking at 13.77% by December 2023. However, a downward trend emerged throughout 2024 and 2025, resulting in a minimum value of 6.36% in December 2025, followed by a moderate increase to 8.86% by June 2026.
Asset Turnover
Asset efficiency shows a consistent and sustained improvement. The turnover ratio rose steadily from 0.43 in March 2022 to 0.56 by June 2026. This upward trend indicates a persistent increase in the capacity to generate sales relative to the total asset base, reflecting improved operational efficiency throughout the entire timeframe.
ROA Disaggregation and Driver Analysis
The fluctuations in ROA are primarily driven by the net profit margin rather than asset turnover. Although asset turnover improved linearly, the overall ROA declined from a peak of 6.95% in December 2023 to a low of 3.43% in December 2025. The steady gains in asset efficiency were insufficient to counteract the significant compression in profit margins, confirming that profitability margins are the dominant variable affecting the company's return on assets.

AI Ask an analyst for more