Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to Philip Morris International Inc. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Philip Morris International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited considerable fluctuation throughout the observed period. Initially, ROA demonstrated strength, peaking at 22.18% in June 2022, before experiencing a substantial decline to 14.67% by December 2022. This downward trajectory continued into the first half of 2023, reaching a low of 13.01% in June 2023. A modest recovery was then observed through September 2024, with ROA reaching 14.70%. However, this was followed by a decline to 11.42% in December 2024. The most recent periods show a significant increase, with ROA reaching 16.40% by December 2025.

Return on Assets (ROA)
ROA began at 21.62% in March 2022 and generally decreased through June 2023. The period from March 2024 to June 2024 showed some improvement, but this was short-lived. The most recent data indicates a strong recovery in ROA, suggesting improved asset utilization or profitability in the latter part of 2025.

The Return on Equity (ROE) values are not populated within the provided information. Consequently, a comprehensive DuPont analysis, requiring both ROA and Financial Leverage, cannot be completed. Without the Financial Leverage figures, it is impossible to determine the extent to which changes in ROE are driven by asset efficiency or capital structure decisions.

Return on Equity (ROE)
No values are available for ROE, preventing any analysis of this key profitability metric. The absence of ROE data limits the ability to assess the overall return generated for shareholders.
Financial Leverage
Financial Leverage values are entirely missing. This absence prevents the calculation of ROE via the DuPont formula and hinders a complete understanding of the company’s financial risk and capital structure.

In conclusion, the available information reveals a volatile ROA performance. However, a complete assessment of profitability and the drivers behind it is not possible without the corresponding Financial Leverage and ROE figures.


Three-Component Disaggregation of ROE

Philip Morris International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the provided financial metrics reveals notable trends in profitability, efficiency, and financial leverage over the observed period. A consistent decline in Net Profit Margin is apparent, followed by a recent recovery, while Asset Turnover demonstrates a more fluctuating pattern. The absence of Financial Leverage figures limits a complete DuPont analysis, but the available components offer valuable insights.

Net Profit Margin
The Net Profit Margin experienced a gradual decrease from 28.58% in March 2022 to a low of 18.63% in December 2023. This indicates a diminishing ability to generate profit from each dollar of sales. However, a recovery is observed in subsequent periods, reaching 27.92% by December 2025. This recent improvement suggests potential cost management initiatives or pricing strategies are positively impacting profitability. The largest single-period decline occurred between September 2023 and December 2023.
Asset Turnover
Asset Turnover exhibited more variability. It initially increased slightly from 0.76 in March 2022 to 0.78 in June 2022, then experienced a significant drop to 0.51 in December 2022. The ratio generally remained around 0.54-0.55 through much of 2023. A notable increase to 0.61 occurred in December 2023, followed by a slight decline and then a rise to 0.59 in December 2025. This suggests fluctuations in the efficiency of asset utilization, potentially linked to changes in sales volume or asset base.
Overall Trend & DuPont Analysis Limitation
Without Financial Leverage data, a complete assessment of Return on Equity (ROE) through the DuPont framework is not possible. However, the declining Net Profit Margin and fluctuating Asset Turnover suggest downward pressure on ROE during much of the period. The recent improvements in both metrics, particularly the Net Profit Margin, indicate a potential for ROE stabilization or even growth, contingent upon the level of financial leverage employed. The absence of leverage data prevents a definitive conclusion regarding the overall impact on shareholder returns.

Further investigation into the drivers behind the Net Profit Margin decline and subsequent recovery, as well as the fluctuations in Asset Turnover, would be beneficial. Understanding the company’s capital structure, specifically the Financial Leverage ratio, is crucial for a comprehensive evaluation of its financial performance and ROE.


Two-Component Disaggregation of ROA

Philip Morris International Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component DuPont analysis, reveals notable fluctuations over the observed period. A significant decline in Return on Assets (ROA) is apparent, particularly from 2022 to 2023, followed by a partial recovery and then further volatility. This trend is driven by changes in both Net Profit Margin and Asset Turnover.

Net Profit Margin
The Net Profit Margin demonstrates a generally decreasing trend. Starting at approximately 28.6% in the first quarter of 2022, it experiences moderate fluctuations before a more pronounced decline beginning in the second half of 2023. The margin reaches a low of 18.63% in late 2023 before exhibiting some recovery, peaking at 27.92% by the end of 2025. This suggests increasing cost pressures or pricing challenges impacting profitability, followed by potential mitigation efforts.
Asset Turnover
Asset Turnover shows a different pattern. It remains relatively stable around 0.76-0.78 in the first half of 2022, then experiences a substantial drop to 0.51 by the end of the year. The ratio gradually recovers to around 0.54-0.56 through mid-2024, then increases to 0.61 in late 2024, before settling around 0.57-0.59. This indicates a period of inefficient asset utilization, followed by improvements, and then stabilization. The fluctuations may be linked to changes in sales volume relative to asset base.
Return on Assets (ROA)
The ROA mirrors the combined effect of the Net Profit Margin and Asset Turnover. The initial decline in ROA from 21.62% in early 2022 to 11.96% in late 2023 is substantial. A partial recovery is observed in 2024, reaching 14.70% in the third quarter, but this is followed by a decline to 11.42% by the end of the year. The most recent period shows a significant increase to 16.40% by the end of 2025, driven by the improved Net Profit Margin. The ROA’s volatility highlights the sensitivity of overall profitability to changes in both profitability and efficiency.

In summary, the analysis reveals a period of declining financial performance, characterized by decreasing profitability and initially, declining asset utilization. While some recovery is evident in later periods, particularly in the Net Profit Margin, the ROA remains subject to considerable fluctuation. The interplay between these two components is critical to understanding the overall financial health and performance trends.