Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to Philip Morris International Inc. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Philip Morris International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The available financial data indicates a cyclical trajectory in Return on Assets (ROA) from the first quarter of 2022 through the first quarter of 2026. The performance is characterized by an initial period of high asset productivity, a sustained multi-year contraction, and a subsequent recovery phase.

Asset Efficiency and Return Trends
The highest levels of asset productivity were observed in the first half of 2022, with ROA peaking at 22.18% in June 2022. This was followed by a sharp decline toward the end of the year, dropping to 14.67% by December 31, 2022.
A consistent downward trend persisted throughout 2023, with the ratio sliding from 14.04% in March to a trough of 11.96% by December 31, 2023. The 2024 fiscal year exhibited increased volatility; a moderate recovery was noted mid-year, peaking at 14.70% in September, before another decline to 11.42% occurred by the end of December 2024.
A definitive recovery trend emerged in 2025. Following a stable start at 11.68% in March, ROA climbed steadily throughout the year, experiencing a significant surge in the fourth quarter to reach 16.40% by December 31, 2025. This momentum remained relatively stable into the first quarter of 2026, closing at 16.10%.

A full two-component DuPont disaggregation of Return on Equity is not possible due to the absence of Financial Leverage and Return on Equity values. The current analysis is therefore limited to the observed fluctuations in asset utilization and profitability.


Three-Component Disaggregation of ROE

Philip Morris International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance between March 2022 and March 2026 is characterized by significant volatility in profitability margins and a structural shift in asset utilization efficiency. While the company experienced a notable contraction in profit margins reaching a trough in late 2024, a strong recovery occurred throughout 2025.

Net Profit Margin
Profitability remained relatively stable near 28% during the first three quarters of 2022. A downward trend commenced in early 2023, with margins declining from 27.20% in March to 22.21% by December 2023. This contraction intensified in 2024, reaching a period low of 18.63% in December 2024. However, a sharp reversal is observed in 2025, where margins recovered steadily to peak at 27.92% in December 2025 before settling at 26.74% in March 2026.
Asset Turnover
Asset efficiency was highest during the first three quarters of 2022, peaking at 0.78. A significant decrease occurred by December 2022, where the ratio dropped to 0.51. For the remainder of the observed period, asset turnover remained in a lower, more consolidated range, fluctuating between 0.52 and 0.61. A slight recovery in efficiency was noted in December 2024, reaching 0.61, followed by stabilization around the 0.57 to 0.60 range through March 2026.

The combined trajectory suggests that the decline in overall efficiency began with a sharp drop in asset turnover in late 2022, followed by a more prolonged compression of profit margins that peaked in late 2024. The subsequent recovery in net profit margins during 2025 indicates a restoration of pricing power or cost management effectiveness, even as asset turnover remained below the levels seen in early 2022.


Two-Component Disaggregation of ROA

Philip Morris International Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a cyclical trajectory over the analyzed period, characterized by a significant decline from early 2022 through late 2023, a period of volatility in 2024, and a notable recovery throughout 2025.

Net Profit Margin Trends
A sustained contraction in profitability is observed throughout 2023, with the net profit margin declining from 27.20% in March to 22.21% by December. The margin experienced increased volatility during 2024, reaching a period low of 18.63% in December 2024. A robust recovery phase followed in 2025, where the margin ascended to 27.92% by December 2025, nearly returning to the levels seen in early 2022.
Asset Turnover Analysis
Asset utilization experienced a sharp correction in the final quarter of 2022, falling from 0.78 to 0.51. Following this decline, the asset turnover ratio remained relatively stable, fluctuating within a tight range between 0.52 and 0.61 from 2023 through early 2026. This suggests that the primary shift in asset efficiency occurred in late 2022, after which the company maintained a consistent level of revenue generation per unit of asset.
ROA Driver Decomposition
The downward trend in ROA between March 2022 and December 2024 was driven by a combination of two factors: an initial abrupt decrease in asset turnover in late 2022 and a gradual erosion of the net profit margin throughout 2023 and 2024. In contrast, the recovery of ROA to 16.40% by December 2025 was primarily attributable to the expansion of the net profit margin, as the asset turnover ratio remained largely stagnant during the recovery period.