AI Tokens
Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Philip Morris International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2026 — = 16.05% × —
Jun 30, 2026 — = 15.93% × —
Mar 31, 2026 — = 16.10% × —
Dec 31, 2025 — = 16.40% × —
Sep 30, 2025 — = 12.87% × —
Jun 30, 2025 — = 12.02% × —
Mar 31, 2025 — = 11.68% × —
Dec 31, 2024 — = 11.42% × —
Sep 30, 2024 — = 14.70% × —
Jun 30, 2024 — = 13.38% × —
Mar 31, 2024 — = 12.20% × —
Dec 31, 2023 — = 11.96% × —
Sep 30, 2023 — = 12.74% × —
Jun 30, 2023 — = 13.01% × —
Mar 31, 2023 — = 14.04% × —
Dec 31, 2022 — = 14.67% × —
Sep 30, 2022 — = 21.48% × —
Jun 30, 2022 — = 22.18% × —
Mar 31, 2022 — = 21.62% × —

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of asset efficiency reveals a distinct cyclical pattern characterized by an initial period of high performance, a subsequent contraction, and a gradual recovery toward a stabilized baseline.

Return on Assets (ROA) Trend Analysis
Between March 31, 2022, and September 30, 2022, ROA remained consistently high, peaking at 22.18% in June 2022. This period indicates strong asset utilization and profitability relative to the asset base.
A sharp decline is observed beginning in December 2022, with ROA dropping to 14.67%. This downward trajectory continued throughout 2023, reaching a low of 11.96% by December 31, 2023, representing a significant reduction in asset-driven profitability.
The period from March 2024 to December 2024 shows increased volatility, with a temporary recovery toward 14.70% in September 2024 before receding to 11.42% at the end of the year.
A sustained recovery phase is evident starting in March 2025. ROA climbed steadily throughout the year, experiencing a notable jump to 16.40% in December 2025. From March 2026 through September 2026, the ratio stabilized within a narrow range between 15.93% and 16.10%.

Because figures for financial leverage and return on equity are unavailable, the analysis is limited to the asset efficiency component of the DuPont disaggregation. The observed fluctuations in ROA suggest a transition from a peak efficiency period to a period of stabilization at a lower, yet recovering, level of productivity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Philip Morris International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 — = 24.82% × 0.65 × —
Jun 30, 2026 — = 25.56% × 0.62 × —
Mar 31, 2026 — = 26.74% × 0.60 × —
Dec 31, 2025 — = 27.92% × 0.59 × —
Sep 30, 2025 — = 21.57% × 0.60 × —
Jun 30, 2025 — = 21.08% × 0.57 × —
Mar 31, 2025 — = 19.80% × 0.59 × —
Dec 31, 2024 — = 18.63% × 0.61 × —
Sep 30, 2024 — = 26.42% × 0.56 × —
Jun 30, 2024 — = 24.15% × 0.55 × —
Mar 31, 2024 — = 22.16% × 0.55 × —
Dec 31, 2023 — = 22.21% × 0.54 × —
Sep 30, 2023 — = 23.38% × 0.54 × —
Jun 30, 2023 — = 24.26% × 0.54 × —
Mar 31, 2023 — = 27.20% × 0.52 × —
Dec 31, 2022 — = 28.49% × 0.51 × —
Sep 30, 2022 — = 27.57% × 0.78 × —
Jun 30, 2022 — = 28.56% × 0.78 × —
Mar 31, 2022 — = 28.58% × 0.76 × —

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the available DuPont components reveals a period of significant volatility in profitability coupled with a structural shift in asset efficiency between early 2022 and late 2026.

Net Profit Margin
A pattern of margin compression is evident starting in early 2023, where rates declined from 27.20% in March to 22.21% by December. This downward trend persisted into 2024, reaching a cyclical low of 18.63% in December 2024. A strong recovery phase followed throughout 2025, with margins peaking at 27.92% in December 2025, before entering a modest decline toward 24.82% by September 2026.
Asset Turnover
A sharp contraction in asset utilization occurred between September and December 2022, with the ratio falling from 0.78 to 0.51. Following this drop, the ratio remained relatively stagnant throughout 2023, fluctuating narrowly between 0.52 and 0.54. A consistent recovery trend emerged starting in December 2024 at 0.61 and continued through September 2026, where the ratio reached 0.65, indicating a gradual improvement in the company's ability to generate revenue from its asset base.

The interaction between these two components indicates that while profitability margins experienced significant cyclicality, asset turnover demonstrated a steady upward trajectory following a structural reset in late 2022. The improvement in asset turnover during 2024 and 2025 provided a stabilizing effect during the period when net profit margins were at their lowest levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Philip Morris International Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2026 16.05% = 24.82% × 0.65
Jun 30, 2026 15.93% = 25.56% × 0.62
Mar 31, 2026 16.10% = 26.74% × 0.60
Dec 31, 2025 16.40% = 27.92% × 0.59
Sep 30, 2025 12.87% = 21.57% × 0.60
Jun 30, 2025 12.02% = 21.08% × 0.57
Mar 31, 2025 11.68% = 19.80% × 0.59
Dec 31, 2024 11.42% = 18.63% × 0.61
Sep 30, 2024 14.70% = 26.42% × 0.56
Jun 30, 2024 13.38% = 24.15% × 0.55
Mar 31, 2024 12.20% = 22.16% × 0.55
Dec 31, 2023 11.96% = 22.21% × 0.54
Sep 30, 2023 12.74% = 23.38% × 0.54
Jun 30, 2023 13.01% = 24.26% × 0.54
Mar 31, 2023 14.04% = 27.20% × 0.52
Dec 31, 2022 14.67% = 28.49% × 0.51
Sep 30, 2022 21.48% = 27.57% × 0.78
Jun 30, 2022 22.18% = 28.56% × 0.78
Mar 31, 2022 21.62% = 28.58% × 0.76

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a cyclical trend over the analyzed period, characterized by a strong initial position, a significant multi-quarter contraction, and a subsequent partial recovery. The overall trajectory of ROA is driven by the interaction between Net Profit Margin and Asset Turnover, with different components exerting dominance during different phases of the cycle.

Net Profit Margin
A general downward trend is observed from March 2022, where margins stood at 28.58%, reaching a trough of 18.63% by December 2024. This compression suggests a period of increased operating costs or pricing pressures. However, a recovery phase emerged throughout 2025, peaking at 27.92% in December 2025, before experiencing a moderate decline to 24.82% by September 2026.
Asset Turnover
The efficiency of asset utilization experienced a sharp decline in the fourth quarter of 2022, dropping from 0.78 to 0.51. Following this contraction, the ratio remained relatively stagnant between 0.52 and 0.56 for nearly two years. Starting in late 2024, a consistent upward trend is observed, with the ratio improving steadily to reach a peak of 0.65 by September 2026, indicating improved asset productivity over time.
ROA Disaggregation and Drivers
The initial collapse in ROA between September 2022 (21.48%) and December 2022 (14.67%) was primarily driven by the abrupt decrease in Asset Turnover rather than margin erosion. The subsequent decline throughout 2023 and early 2024 was predominantly fueled by the steady compression of the Net Profit Margin. The recovery of ROA seen in 2025 and 2026 is a result of synergistic improvements in both components, as the company simultaneously expanded its profit margins and increased its asset turnover efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?