Paying users zone. Data is covered by hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

Coca-Cola Co. (KO)


DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner


Two-Component Disaggregation of ROE

Coca-Cola Co., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Mar 29, 2019 hidden = hidden × hidden
Dec 31, 2018 hidden = hidden × hidden
Sep 28, 2018 hidden = hidden × hidden
Jun 29, 2018 hidden = hidden × hidden
Mar 30, 2018 hidden = hidden × hidden
Dec 31, 2017 hidden = hidden × hidden
Sep 29, 2017 hidden = hidden × hidden
Jun 30, 2017 hidden = hidden × hidden
Mar 31, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Sep 30, 2016 hidden = hidden × hidden
Jul 1, 2016 hidden = hidden × hidden
Apr 1, 2016 hidden = hidden × hidden
Dec 31, 2015 hidden = hidden × hidden
Oct 2, 2015 hidden = hidden × hidden
Jul 3, 2015 hidden = hidden × hidden
Apr 3, 2015 hidden = hidden × hidden
Dec 31, 2014 hidden = hidden × hidden
Sep 26, 2014 hidden = hidden × hidden
Jun 27, 2014 hidden = hidden × hidden
Mar 28, 2014 hidden = hidden × hidden

Based on: 10-Q (filing date: 2019-04-25), 10-K (filing date: 2019-02-21), 10-Q (filing date: 2018-10-30), 10-Q (filing date: 2018-07-26), 10-Q (filing date: 2018-05-01), 10-K (filing date: 2018-02-23), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-27), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-10-27), 10-Q (filing date: 2016-07-28), 10-Q (filing date: 2016-04-28), 10-K (filing date: 2016-02-25), 10-Q (filing date: 2015-10-28), 10-Q (filing date: 2015-07-29), 10-Q (filing date: 2015-04-30), 10-K (filing date: 2015-02-25), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-07-30), 10-Q (filing date: 2014-04-24).

The primary reason for the increase in Return on Equity (ROE) over Q1 2019 is the increase in Financial Leverage.


Three-Component Disaggregation of ROE

Coca-Cola Co., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Mar 29, 2019 hidden = hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden
Sep 28, 2018 hidden = hidden × hidden × hidden
Jun 29, 2018 hidden = hidden × hidden × hidden
Mar 30, 2018 hidden = hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden
Sep 29, 2017 hidden = hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden
Jul 1, 2016 hidden = hidden × hidden × hidden
Apr 1, 2016 hidden = hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden
Oct 2, 2015 hidden = hidden × hidden × hidden
Jul 3, 2015 hidden = hidden × hidden × hidden
Apr 3, 2015 hidden = hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden
Sep 26, 2014 hidden = hidden × hidden × hidden
Jun 27, 2014 hidden = hidden × hidden × hidden
Mar 28, 2014 hidden = hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-04-25), 10-K (filing date: 2019-02-21), 10-Q (filing date: 2018-10-30), 10-Q (filing date: 2018-07-26), 10-Q (filing date: 2018-05-01), 10-K (filing date: 2018-02-23), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-27), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-10-27), 10-Q (filing date: 2016-07-28), 10-Q (filing date: 2016-04-28), 10-K (filing date: 2016-02-25), 10-Q (filing date: 2015-10-28), 10-Q (filing date: 2015-07-29), 10-Q (filing date: 2015-04-30), 10-K (filing date: 2015-02-25), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-07-30), 10-Q (filing date: 2014-04-24).

The primary reason for the increase in Return on Equity (ROE) over Q1 2019 is the increase in profitability measured by Net Profit Margin.


Five-Component Disaggregation of ROE

Coca-Cola Co., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Mar 29, 2019 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Sep 28, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Jun 29, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Mar 30, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Sep 29, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Jul 1, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Apr 1, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Oct 2, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Jul 3, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Apr 3, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Sep 26, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Jun 27, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Mar 28, 2014 hidden = hidden × hidden × hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-04-25), 10-K (filing date: 2019-02-21), 10-Q (filing date: 2018-10-30), 10-Q (filing date: 2018-07-26), 10-Q (filing date: 2018-05-01), 10-K (filing date: 2018-02-23), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-27), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-10-27), 10-Q (filing date: 2016-07-28), 10-Q (filing date: 2016-04-28), 10-K (filing date: 2016-02-25), 10-Q (filing date: 2015-10-28), 10-Q (filing date: 2015-07-29), 10-Q (filing date: 2015-04-30), 10-K (filing date: 2015-02-25), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-07-30), 10-Q (filing date: 2014-04-24).

The primary reason for the increase in Return on Equity (ROE) over Q1 2019 is the increase in operating profitability measured by EBIT Margin.


Two-Way Decomposition of ROA

Coca-Cola Co., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Mar 29, 2019 hidden = hidden × hidden
Dec 31, 2018 hidden = hidden × hidden
Sep 28, 2018 hidden = hidden × hidden
Jun 29, 2018 hidden = hidden × hidden
Mar 30, 2018 hidden = hidden × hidden
Dec 31, 2017 hidden = hidden × hidden
Sep 29, 2017 hidden = hidden × hidden
Jun 30, 2017 hidden = hidden × hidden
Mar 31, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Sep 30, 2016 hidden = hidden × hidden
Jul 1, 2016 hidden = hidden × hidden
Apr 1, 2016 hidden = hidden × hidden
Dec 31, 2015 hidden = hidden × hidden
Oct 2, 2015 hidden = hidden × hidden
Jul 3, 2015 hidden = hidden × hidden
Apr 3, 2015 hidden = hidden × hidden
Dec 31, 2014 hidden = hidden × hidden
Sep 26, 2014 hidden = hidden × hidden
Jun 27, 2014 hidden = hidden × hidden
Mar 28, 2014 hidden = hidden × hidden

Based on: 10-Q (filing date: 2019-04-25), 10-K (filing date: 2019-02-21), 10-Q (filing date: 2018-10-30), 10-Q (filing date: 2018-07-26), 10-Q (filing date: 2018-05-01), 10-K (filing date: 2018-02-23), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-27), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-10-27), 10-Q (filing date: 2016-07-28), 10-Q (filing date: 2016-04-28), 10-K (filing date: 2016-02-25), 10-Q (filing date: 2015-10-28), 10-Q (filing date: 2015-07-29), 10-Q (filing date: 2015-04-30), 10-K (filing date: 2015-02-25), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-07-30), 10-Q (filing date: 2014-04-24).

The primary reason for the decrease in Return on Assets (ROA) over Q1 2019 is the decrease in Asset Turnover.


Four-Way Decomposition of ROA

Coca-Cola Co., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 29, 2019 hidden = hidden × hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden × hidden
Sep 28, 2018 hidden = hidden × hidden × hidden × hidden
Jun 29, 2018 hidden = hidden × hidden × hidden × hidden
Mar 30, 2018 hidden = hidden × hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden × hidden
Sep 29, 2017 hidden = hidden × hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden × hidden
Jul 1, 2016 hidden = hidden × hidden × hidden × hidden
Apr 1, 2016 hidden = hidden × hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden × hidden
Oct 2, 2015 hidden = hidden × hidden × hidden × hidden
Jul 3, 2015 hidden = hidden × hidden × hidden × hidden
Apr 3, 2015 hidden = hidden × hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden × hidden
Sep 26, 2014 hidden = hidden × hidden × hidden × hidden
Jun 27, 2014 hidden = hidden × hidden × hidden × hidden
Mar 28, 2014 hidden = hidden × hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-04-25), 10-K (filing date: 2019-02-21), 10-Q (filing date: 2018-10-30), 10-Q (filing date: 2018-07-26), 10-Q (filing date: 2018-05-01), 10-K (filing date: 2018-02-23), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-27), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-10-27), 10-Q (filing date: 2016-07-28), 10-Q (filing date: 2016-04-28), 10-K (filing date: 2016-02-25), 10-Q (filing date: 2015-10-28), 10-Q (filing date: 2015-07-29), 10-Q (filing date: 2015-04-30), 10-K (filing date: 2015-02-25), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-07-30), 10-Q (filing date: 2014-04-24).

The primary reason for the decrease in Return on Assets (ROA) over Q1 2019 is the decrease in efficiency measured by Asset Turnover.


Decomposition of Net Profit Margin

Coca-Cola Co., decomposition of Net Profit Margin (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 29, 2019 hidden = hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden
Sep 28, 2018 hidden = hidden × hidden × hidden
Jun 29, 2018 hidden = hidden × hidden × hidden
Mar 30, 2018 hidden = hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden
Sep 29, 2017 hidden = hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden
Jul 1, 2016 hidden = hidden × hidden × hidden
Apr 1, 2016 hidden = hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden
Oct 2, 2015 hidden = hidden × hidden × hidden
Jul 3, 2015 hidden = hidden × hidden × hidden
Apr 3, 2015 hidden = hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden
Sep 26, 2014 hidden = hidden × hidden × hidden
Jun 27, 2014 hidden = hidden × hidden × hidden
Mar 28, 2014 hidden = hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-04-25), 10-K (filing date: 2019-02-21), 10-Q (filing date: 2018-10-30), 10-Q (filing date: 2018-07-26), 10-Q (filing date: 2018-05-01), 10-K (filing date: 2018-02-23), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-27), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-10-27), 10-Q (filing date: 2016-07-28), 10-Q (filing date: 2016-04-28), 10-K (filing date: 2016-02-25), 10-Q (filing date: 2015-10-28), 10-Q (filing date: 2015-07-29), 10-Q (filing date: 2015-04-30), 10-K (filing date: 2015-02-25), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-07-30), 10-Q (filing date: 2014-04-24).

The primary reason for the increase in Net Profit Margin over Q1 2019 is the increase in operating profitability measured by EBIT Margin.