Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Coca-Cola Co. pages available for free this week:
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Price to FCFE (P/FCFE)
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Coca-Cola Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27).
The analyzed financial ratios demonstrate several notable trends over the examined periods.
- Return on Assets (ROA)
- The ROA initiates from the earliest available data point in December 2020 at 8.87% and shows a generally positive trajectory through 2021 and 2022, reaching a peak of 11.04% in December 2023. Subsequently, it exhibits a slight decline and fluctuation around the 10.5% to 11.0% range through the first quarter of 2025. This pattern suggests an improvement in asset efficiency over the early periods, with some stabilization in the more recent quarters.
- Financial Leverage
- Financial leverage declines markedly from 5.18 in March 2020 to a lower range between 3.71 and 4.10 during 2021 through early 2025. This decrease indicates a reduction in the proportion of debt relative to equity or assets over time, reflecting a potential strategy to strengthen the balance sheet and reduce financial risk.
- Return on Equity (ROE)
- ROE shows high variability beginning at 40.14% in December 2020, dipping to around 35.46% in April 2021 but recovering thereafter with peaks near 43.52% in December 2022 and another high of 42.77% in March 2025. The ROE trend appears to correlate inversely with financial leverage fluctuations but generally maintains strong returns on shareholder equity, indicating effective profitability management despite changing leverage levels.
Overall, the data reveal an enhancement in asset efficiency accompanied by a deliberate reduction in financial leverage. Despite lower leverage, return on equity remains robust, signifying that profitability and operational effectiveness are maintained. The slight recent tapering in ROA may warrant monitoring to assess its impact on future equity returns and leverage strategies.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27).
The financial data reveals several key trends across profitability, operational efficiency, and capital structure metrics over multiple quarters.
- Net Profit Margin (%)
- The net profit margin showed a recovery and relative stability starting from April 2020, where values ranged predominantly between 21.5% and 25.7%. The margin increased gradually from around 21.6% to a peak above 25%, followed by minor fluctuations, stabilizing near 23% in the most recent quarters. This indicates sustained profitability with moderate volatility.
- Asset Turnover (ratio)
- Asset turnover improved consistently over the period, moving from approximately 0.38 up to a range around 0.46-0.47 by the end of the timeframe. This trend reflects a gradual enhancement in the efficiency with which assets generate sales, signaling better utilization of company assets over time.
- Financial Leverage (ratio)
- The financial leverage ratio exhibited a downward trend from early periods starting at over 5.1, declining steadily to averages near 3.7 to 4.0 in later quarters. This decline suggests a reduction in reliance on debt financing and potentially a more conservative capital structure being maintained in recent periods.
- Return on Equity (ROE) (%)
- ROE experienced some variability but remained robust throughout the reported intervals, fluctuating mainly between 35% and 43%. Despite some lower points around mid-2020, the company managed to restore and sustain strong returns on equity, generally trending above 39% in most quarters after the initial decline, reflecting effective management of shareholder equity and profitability.
Overall, the data illustrates an improvement in operational efficiency through rising asset turnover, a strategic reduction in financial leverage, and relatively stable profitability margins and returns on equity. These patterns indicate a balanced approach toward maintaining profitability while optimizing asset use and managing financial risk.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27).
The analyzed financial ratios reveal several notable trends over the observed quarterly periods. The tax burden ratio displays a generally stable pattern from the end of 2020 through the first quarter of 2025, fluctuating slightly between 0.74 and 0.84, with a tendency toward a gradual increase in the later quarters. This suggests relatively consistent effective tax rates during the period.
The interest burden ratio shows an improving trend beginning in early 2021, increasing from 0.83 to 0.94 by late 2021, indicating a reduction in interest expenses relative to earnings before interest and taxes. From 2022 onwards, it stabilizes around 0.89, maintaining this level through the latest reported quarter, implying sustained control over financing costs.
The EBIT margin percentage demonstrates variability throughout the period. Early in 2021, the margin hovered around 33-36%, then experienced a marked decline to approximately 29-30% during late 2021 and early 2022. Subsequently, the margin improved again, stabilizing around 31-32% through the first quarter of 2025. This pattern reflects fluctuations in operating efficiency or cost management impacting earnings before interest and taxes.
Asset turnover ratios show a consistent upward trend from 0.38 in early 2021 to a peak of 0.47 during the latter part of 2023, indicating improved asset utilization. Slight fluctuations occur thereafter, but the ratio maintains a range near 0.44 to 0.47, suggesting ongoing effective use of assets to generate sales.
The financial leverage ratio declines significantly from a high of 5.42 in the first quarter of 2020 to a low near 3.71 by late 2023, with minor fluctuations thereafter. This decreasing trend suggests a reduction in reliance on debt financing relative to shareholder equity, pointing to a stronger equity base or deleveraging efforts.
Return on equity (ROE) exhibits some volatility yet maintains a generally strong performance between 35% and 43% throughout the period. After a low of 35.46% in mid-2020, ROE increased steadily, peaking above 43% by the end of 2022, followed by a slight downward adjustment, and settling near 41% in the latest quarters. This indicates consistent overall profitability relative to equity, supported by operational and financial factors.
- Summary of Observations
- The company's effective tax rates have been stable with a slight upward trend.
- Interest cost management improved in 2021 and remained steady afterward.
- Operating margins dipped temporarily but recovered, reflecting resilient operational efficiency.
- Asset utilization improved consistently, indicating better use of assets to drive sales.
- Leverage decreased substantially, implying efforts to reduce financial risk.
- Return on equity remained strong, demonstrating sustained profitability.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27).
The financial data reveals several noteworthy trends across the analyzed quarters related to profitability and asset utilization.
- Net Profit Margin
- Starting from the quarter ending December 31, 2020, the net profit margin consistently remained above 20%, showing relatively stable profitability. The margin peaked at 25.69% in July 2022, followed by a slight decline and subsequent fluctuations between approximately 22% and 24% throughout the more recent periods. The data indicates a strong and stable margin, suggesting efficient control over costs relative to revenue over time.
- Asset Turnover
- This ratio began at 0.38 in December 2020 and experienced a generally positive trend, reaching as high as 0.47 in several recent quarters. The improvement in asset turnover demonstrates increased efficiency in using assets to generate sales. Although fluctuations occur, the ratio remains within a relatively narrow band around the mid-0.40s, indicating steady operational performance in asset utilization.
- Return on Assets (ROA)
- The ROA displays a progressive upward trend, rising from 8.87% in December 2020 to a peak of 11.04% in March 2023. Following this peak, ROA shows moderate variability but sustains elevated levels above 9.8% in subsequent quarters. This pattern reflects improving overall profitability generated from the company's asset base, consistent with the trends observed in net profit margins and asset turnover.
Overall, the data indicates sustained profitability with efficient asset management. There is evidence of operational optimizations over the course of the periods analyzed, as reflected by the generally improving asset turnover and ROA. The net profit margin's stability further underscores the effective management of expenses relative to revenues.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27).
The data indicates a series of trends across various financial metrics over successive quarters, reflecting the company's operational efficiency and profitability.
- Tax Burden Ratio
- The tax burden ratio shows a consistent level fluctuating slightly around the range of 0.74 to 0.84 from late 2020 through early 2025. Initially, the ratio decreased to a low of 0.74 before gradually increasing and stabilizing near 0.81 to 0.84 in recent periods. This suggests a steady but slightly improving efficiency in tax expense management relative to pre-tax income.
- Interest Burden Ratio
- The interest burden ratio displays a gradual improvement from 0.83 to 0.94 in late 2020 and early 2022, followed by a mild decline stabilizing around 0.89 toward the latest periods. This implies that the company initially reduced its interest expenses relative to earnings before interest and taxes (EBIT), indicating improved financial leverage, but the ratio slightly tapered, maintaining a steady burden thereafter.
- EBIT Margin
- The EBIT margin started near 33.82%, experienced some growth reaching nearly 36.19%, then declined to about 29.16% by late 2022. Subsequently, it recovered gradually, reaching levels close to 31.81% by early 2025. This pattern highlights an initial strengthening of operating profitability, a period of margin contraction, followed by a moderate recovery, pointing to fluctuations in operational efficiency or cost structures.
- Asset Turnover Ratio
- Asset turnover increased from approximately 0.38 to 0.46 over the observed periods, with minor oscillations. The ratio stabilized with slight increases and decreases close to 0.46 and 0.47 in the most recent quarters. This trend indicates improving effectiveness in utilizing assets to generate sales, reflecting enhanced asset management or sales growth relative to asset base.
- Return on Assets (ROA)
- The ROA showed an upward trend from 8.02% to a peak of about 11.04%, followed by a slight decline to near 9.8%, and then recovered around 10.6% in the final periods. This reflects overall improvement in generating profits from assets, although with some volatility possibly linked to operational performance or asset utilization changes.
In summary, the company demonstrates an improving trend in asset utilization and profitability over the reviewed periods, with relatively stable tax and interest burdens. Temporary declines in EBIT margin and ROA suggest some operational challenges or cost pressures, but these metrics regained strength towards recent quarters, indicating resilience and effective management responses.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27).
The data shows multiple key financial ratios over a series of quarterly periods, illustrating several notable trends in profitability and financial efficiency.
- Tax Burden Ratio
- The tax burden ratio experienced a slight decline from 0.80 to 0.74 between December 2020 and October 2021, indicating a reduction in the effective tax rate during this period. Afterward, the ratio improved steadily, reaching around 0.83 to 0.84 in early 2024 before exhibiting a mild decrease back to approximately 0.81 by March 2025. Overall, this suggests moderate fluctuations in tax expense relative to pre-tax earnings but generally stable tax efficiency in the most recent quarters.
- Interest Burden Ratio
- This ratio demonstrated a consistent upward trend from 0.87 at the end of 2020 to a peak near 0.94 by late 2021, which indicates improved coverage of interest expenses relative to earnings before interest and taxes. Following that peak, it declined marginally to about 0.89 and remained relatively stable through to early 2025. This pattern implies a reduction in interest expense impact initially, followed by consistent interest cost management.
- EBIT Margin (%)
- The EBIT margin showed strong performance initially, increasing from approximately 33.8% in late 2020 to nearly 36.2% by the first quarter of 2022. Thereafter, it dropped noticeably to around 29.2% in the third quarter of 2022, suggesting a period of margin compression possibly due to increased operational costs or pricing pressures. By the end of 2022 and through 2023, margins recovered somewhat, stabilizing in the low 30% range with minor fluctuations, indicating an overall stabilization of operating profitability.
- Net Profit Margin (%)
- Net profit margin followed a somewhat volatile path. It declined from 23.5% in late 2020 to a low near 21.6% in mid-2021 but then rebounded significantly to 25.7% in the third quarter of 2021. Subsequently, the margin decreased steadily to roughly 22.2% in late 2022. The margin then improved gradually, stabilizing around 23% through early 2025. This oscillation reflects variations in both operating performance and non-operating factors such as taxes and interest, contributing to a relatively consistent profitability level in the latter periods.
In summary, the analyzed ratios reflect a company that managed to enhance interest coverage and maintain reasonably consistent tax efficiency. Operating margins experienced some volatility with a notable dip in 2022 but showed recovery and stabilization afterward. Net profit margins echoed this pattern with fluctuations but ended in a steady state near historical averages. These trends suggest overall financial resilience with periodic impacts from external or internal operational challenges.