Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-05), 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
The analysis of the two-component DuPont disaggregation reveals that Return on Equity (ROE) is primarily driven by fluctuations in Return on Assets (ROA), while financial leverage remains relatively stable over the observed period. The volatility in equity returns is closely correlated with changes in asset efficiency rather than strategic shifts in the capital structure.
- Return on Assets (ROA) Trends
- ROA exhibited notable volatility, starting at a peak of 10.93% in March 2022 and experiencing a significant decline to 7.07% by March 2023. A secondary trough occurred in mid-2025, with the ratio reaching its lowest point of 6.78% in June 2025. Following this period, a recovery trend is observed, with ROA climbing back to 9.73% by September 2026.
- Financial Leverage Stability
- The financial leverage ratio remained consistently within a narrow band, fluctuating between a minimum of 4.98 in September 2022 and a maximum of 5.72 in June 2025. The stability of this multiplier indicates a consistent approach to debt utilization, providing a steady amplification effect on the underlying returns generated by the company's assets.
- Return on Equity (ROE) Dynamics
- ROE mirrored the trajectory of ROA throughout the period, reaching a high of 55.85% in March 2022 and a low of 37.26% in June 2025. The compression of ROE during 2023 and 2025 corresponds directly with the declines in ROA, confirming that the asset return component is the dominant variable in determining the return to shareholders. By September 2026, ROE recovered to 48.88%, driven by the improvement in asset performance.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-05), 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by two primary contractions followed by subsequent recoveries. A peak of 55.85% in March 2022 was followed by a notable decline to 38.62% by March 2023, with a secondary dip reaching 37.26% in June 2025. The overall trajectory suggests a cyclical pattern where ROE is driven predominantly by fluctuations in profitability rather than changes in operational efficiency or capital structure.
- Net Profit Margin
- Profitability demonstrates the highest degree of variance among the three DuPont components. A downward trend is observed from March 2022 (12.57%) to a trough in March 2023 (7.48%). While margins recovered to approximately 10.43% by December 2023, a second decline occurred throughout the first half of 2025, bottoming at 7.82% in June 2025. The subsequent recovery to 11.09% by September 2026 indicates that net profit margin is the primary driver of the observed ROE instability.
- Asset Turnover
- Operational efficiency remains relatively stable throughout the period, with values fluctuating within a narrow range between 0.86 and 0.95. A slight improvement was noted between March 2022 (0.87) and March 2023 (0.95), suggesting a period of increased asset utilization. However, the ratio remained largely stagnant thereafter, settling between 0.86 and 0.88 in the latter half of the period. This stability indicates that changes in asset turnover contributed minimally to the overall volatility of ROE.
- Financial Leverage
- The company maintains a consistently high level of financial leverage, generally ranging from 4.98 to 5.72. Leverage peaked in March 2025 at 5.72, coinciding with a period of declining profit margins. This high leverage acts as a significant multiplier, amplifying the impact of profit margin swings on the final ROE. Despite fluctuations, the leverage ratio remains a structural constant that sustains ROE at elevated levels even during margin contractions.
In summary, the three-component disaggregation reveals that ROE performance is heavily dependent on the net profit margin, while asset turnover provides a steady but neutral contribution. The consistently high financial leverage serves to magnify both the gains and losses in profitability, resulting in the pronounced peaks and troughs observed in the total return to shareholders.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-05), 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
The analysis of the return on assets (ROA) reveals a performance profile primarily driven by fluctuations in profitability margins rather than changes in asset utilization efficiency. The overall trend for ROA exhibits a cyclical pattern, characterized by two distinct periods of contraction followed by subsequent recoveries.
- Net Profit Margin
- A high degree of volatility is observed in the net profit margin. The metric began at 12.57% in March 2022 before experiencing a significant decline to a trough of 7.48% in March 2023. A recovery phase followed, with margins steadily climbing to a peak of 10.43% by December 2024. A second contraction occurred during the first half of 2025, reaching 7.82% in September 2025, before returning to an upward trajectory and closing at 11.09% in September 2026.
- Asset Turnover
- Asset turnover remained relatively stable throughout the analyzed period, indicating a consistent level of efficiency in using assets to generate revenue. The ratio fluctuated within a narrow band between 0.86 and 0.95. A slight peak of 0.95 was recorded in March 2023, coinciding with the period of lowest profitability. From 2024 through 2026, the ratio stabilized and slightly declined, ending the period at 0.88.
- Return on Assets (ROA)
- The return on assets mirrors the movements of the net profit margin almost exactly, confirming that margin volatility is the primary driver of ROA variance. ROA decreased from 10.93% in March 2022 to 7.07% in March 2023. Despite a recovery to 9.63% by December 2024, a subsequent drop to 6.78% in June 2025 represents the lowest point in the series. The period concluded with a recovery to 9.73% in September 2026. Because asset turnover remained steady, the fluctuations in ROA are attributed to shifts in bottom-line profitability rather than operational efficiency in asset deployment.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?