Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
The analysis of the two-component DuPont disaggregation reveals that Return on Equity (ROE) is primarily driven by fluctuations in Return on Assets (ROA), while financial leverage serves as a consistent multiplier that amplifies these underlying performance shifts.
- Return on Assets (ROA)
- ROA exhibits a cyclical and volatile trend over the observed period. An initial contraction is noted in early 2023, with the ratio falling to 7.07% in March, followed by a period of recovery that peaked at 9.63% in December 2024. A second significant decline occurred during mid-2025, reaching a low of 6.78% in September 2025, before returning to a growth trajectory to end at 9.32% in June 2026.
- Financial Leverage
- The financial leverage ratio remained relatively stable, oscillating between a low of 4.98 and a high of 5.72. A gradual upward trend is observed from early 2022 through mid-2025, peaking at 5.72 in June 2025. This peak occurred during a period of declining asset returns. Following this peak, a gradual deleveraging trend is evident, with the ratio decreasing to 5.08 by June 2026.
- Return on Equity (ROE) Dynamics
- ROE closely tracks the movements of ROA due to the stabilizing effect of the leverage ratio. The highest ROE of 55.85% was recorded in March 2022, coinciding with high asset efficiency. Substantial troughs in ROE occurred in March 2023 (38.62%) and September 2025 (37.26%), aligning precisely with the dips in ROA. The final recovery of ROE to 47.29% in June 2026 is attributable to the improvement in ROA, despite a simultaneous decrease in the financial leverage multiplier.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
The analysis of the three-component DuPont decomposition reveals a volatile Return on Equity (ROE) profile, characterized by two significant troughs in early 2023 and mid-2025. The fluctuations in ROE are primarily driven by shifts in profitability, while operational efficiency and financial leverage played secondary, often offsetting, roles.
- Net Profit Margin
- Profitability exhibits the highest degree of volatility among the three components. A peak of 12.57% in March 2022 was followed by a gradual decline, reaching a notable low of 7.48% in March 2023. While a recovery period followed, leading to margins above 10% through early 2024, a second compression occurred in mid-2025, with margins dipping to 7.82%. A strong recovery trend is observed in the final quarters, culminating in 10.78% by June 2026.
- Asset Turnover
- Asset utilization remains the most stable element of the ROE equation. The ratio fluctuated within a narrow band, peaking at 0.95 in March 2023 and gradually declining to 0.86 by June 2026. This marginal decrease suggests a slight decline in the efficiency of generating revenue from the asset base over the analyzed period, though it did not significantly impact overall ROE trends.
- Financial Leverage
- The leverage ratio shows moderate fluctuation, ranging from a low of 4.98 in September 2022 to a peak of 5.72 in June 2025. There is a visible inverse correlation between profitability and leverage during periods of margin compression; specifically, leverage increased to its highest levels in 2025 as profit margins declined, suggesting a reliance on debt to sustain equity returns during periods of operational weakness.
- Return on Equity Synthesis
- ROE reached its maximum of 55.85% in March 2022 and experienced its most significant contractions in March 2023 (38.62%) and June 2025 (37.26%). The data indicates that ROE is highly sensitive to the Net Profit Margin. In the most recent period ending June 2026, ROE recovered to 47.29%, a trend driven exclusively by the rebound in profit margins, which compensated for the simultaneous decrease in both financial leverage and asset turnover.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
Return on Assets (ROA) exhibited a cyclical and volatile trend over the analyzed period, declining from a peak of 10.93% in March 2022 to a low of 6.78% in September 2025, before recovering to 9.32% by June 2026. The fluctuations in ROA are predominantly driven by volatility in the Net Profit Margin, while Asset Turnover remained relatively constant.
- Net Profit Margin
- The Net Profit Margin demonstrated significant instability, characterized by a sharp contraction from 12.57% in early 2022 to a trough of 7.48% in March 2023. A period of moderate recovery and stabilization followed, with margins oscillating around 10% through 2023 and 2024. A second period of compression occurred between March 2024 and September 2025, reaching a low of 7.82%, followed by a sharp rebound to 10.78% by June 2026.
- Asset Turnover
- Asset Turnover remained remarkably stable throughout the period, operating within a narrow corridor between 0.86 and 0.95. A peak of 0.95 was observed in March 2023, followed by a gradual, marginal decline toward 0.86 by the end of the series. This indicates that the efficiency of asset utilization had a minimal impact on the overall variance of the return on assets.
- ROA Component Interaction
- The disaggregation of ROA reveals a high positive correlation between the Net Profit Margin and the final ROA figure. Because Asset Turnover exhibited only minor fluctuations, the primary lever for ROA performance was profitability per dollar of sales. The periods of ROA deterioration align precisely with margin compression, suggesting that overall asset returns are highly sensitive to operational profitability and cost management rather than changes in asset productivity or scale.
AI Ask an analyst for more