Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
PepsiCo Inc. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Total Asset Turnover since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to PepsiCo Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
The analysis reveals fluctuations in Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. ROE demonstrates a clear relationship with both ROA and Financial Leverage, as expected. Initial values show a relatively strong ROE, followed by a period of decline and subsequent recovery, with a final period of moderate fluctuation.
- Return on Assets (ROA)
- ROA begins at 10.93% in March 2022 and experiences a decline to 9.67% by December 2022. A subsequent drop to 7.07% is observed in March 2023, representing the lowest point in the analyzed timeframe. ROA then recovers, peaking at 9.63% in December 2024, before decreasing to 7.67% in December 2025. The most recent value, in March 2026, is 7.89%. This suggests potential cyclicality or sensitivity to external factors impacting asset utilization.
- Financial Leverage
- Financial Leverage exhibits relative stability throughout the period, generally fluctuating between 4.98 and 5.72. An initial slight decrease is noted from March 2022 (5.11) to September 2022 (4.98). A peak of 5.72 is reached in June 2025, followed by a decrease to 5.17 in March 2026. The overall trend suggests a consistent, though not dramatically changing, reliance on financial leverage.
- Return on Equity (ROE)
- ROE begins at a high of 55.85% in March 2022, then declines significantly to 38.62% by March 2023, mirroring the decline in ROA. ROE recovers alongside ROA, reaching 49.04% in December 2023 and peaking at 53.09% in December 2024. A subsequent decline to 40.38% is observed in December 2025, with a slight increase to 40.84% in March 2026. The strong correlation between ROE and ROA, amplified by the relatively stable Financial Leverage, is evident. The fluctuations in ROE largely reflect changes in the underlying asset profitability.
- ROE Disaggregation
- The observed ROE fluctuations are directly attributable to the interplay between ROA and Financial Leverage. The substantial drop in ROE from March 2022 to March 2023 is primarily driven by the decrease in ROA, despite a slight increase in Financial Leverage. The recovery in ROE from March 2023 onwards is similarly linked to the improvement in ROA. The relatively stable Financial Leverage acts as a consistent multiplier, amplifying the impact of ROA changes on ROE.
In summary, the period under review demonstrates a dynamic relationship between asset profitability, financial leverage, and overall equity returns. The observed trends suggest a sensitivity of profitability to external factors, with financial leverage playing a consistent role in magnifying the impact of these factors on shareholder returns.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
The analysis of the presented financial metrics reveals fluctuations in profitability, efficiency, and financial leverage over the observed period. Return on Equity (ROE) demonstrates a generally decreasing trend from March 2022 to March 2023, followed by a recovery and subsequent stabilization with some volatility through December 2025. A detailed examination of the DuPont components – Net Profit Margin, Asset Turnover, and Financial Leverage – provides insight into the drivers of these ROE movements.
- Net Profit Margin
- The Net Profit Margin experienced a decline from 12.57% in March 2022 to a low of 7.48% in March 2023. A subsequent recovery is observed, peaking at 10.43% in December 2024, before decreasing again to 8.77% in December 2025. This suggests potential pressures on profitability in the earlier part of the period, followed by improvements in cost management or pricing strategies, and then a slight weakening towards the end of the observation window.
- Asset Turnover
- Asset Turnover remained relatively stable throughout the period, fluctuating within a narrow range of 0.87 to 0.95. A slight downward trend is discernible from September 2023 onwards, with values consistently below 0.92. This indicates a minor decrease in the efficiency with which assets are being utilized to generate sales, although the overall impact appears limited.
- Financial Leverage
- Financial Leverage exhibited an increasing trend from 5.11 in March 2022 to a peak of 5.72 in June 2023. It then decreased to 5.26 in December 2023 and continued to decline to 5.17 in March 2026. This suggests an initial increase in the use of debt financing, followed by a reduction in leverage, potentially indicating a shift in capital structure management or a decrease in reliance on debt.
The decrease in ROE observed between March 2022 and March 2023 appears primarily driven by the significant decline in Net Profit Margin, despite a slight increase in Financial Leverage. The subsequent recovery in ROE from June 2023 through December 2024 is attributable to improvements in both Net Profit Margin and, to a lesser extent, Financial Leverage. The stabilization and slight volatility in ROE from September 2024 through December 2025 reflect the interplay of fluctuating Net Profit Margins and a generally decreasing Financial Leverage, with Asset Turnover remaining relatively constant. The observed trends suggest a dynamic relationship between profitability, asset utilization, and financial risk, influencing overall shareholder returns.
The relatively stable Asset Turnover indicates that changes in sales are largely driven by changes in profitability and financial leverage rather than significant shifts in asset efficiency. The fluctuations in Financial Leverage warrant continued monitoring to assess the company’s risk profile and capital structure decisions.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19).
The financial performance, as indicated by the provided metrics, demonstrates fluctuations over the observed period. Return on Assets (ROA) exhibits a general pattern of initial decline followed by recovery and stabilization, heavily influenced by movements in Net Profit Margin and Asset Turnover. A detailed examination of these components reveals specific trends.
- Net Profit Margin
- The Net Profit Margin experienced a decrease from 12.57% in March 2022 to a low of 7.48% in March 2023. Subsequently, the margin showed improvement, peaking at 10.43% in December 2024, before decreasing to 8.23% in March 2025. The most recent observation in June 2025 indicates a slight recovery to 8.76%. This suggests potential sensitivity to cost pressures or pricing dynamics, followed by successful margin management initiatives, and then a recent softening.
- Asset Turnover
- Asset Turnover remained relatively stable between 0.87 and 0.95 throughout the majority of the period. A slight downward trend is observable from September 2023 through March 2026, with values decreasing from 0.92 to 0.86. This indicates a gradual decrease in the efficiency with which assets are being utilized to generate sales, although the change is moderate.
- Return on Assets (ROA)
- ROA mirrored the trends in Net Profit Margin, declining from 10.93% in March 2022 to 7.07% in March 2023. A recovery followed, with ROA reaching 9.63% in December 2024. The metric then decreased to 6.78% in September 2025, before a partial rebound to 7.67% in December 2025 and 7.89% in March 2026. The correlation between ROA and Net Profit Margin is strong, suggesting profitability is the primary driver of ROA fluctuations. The relatively stable Asset Turnover provides a moderating influence on ROA changes.
Overall, the period under review demonstrates a cyclical pattern. A period of declining profitability impacted ROA, followed by a recovery phase driven by margin improvement. Recent observations suggest a potential new downward trend in both profitability and asset utilization, warranting further investigation.