Paying users zone. Data is covered by hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

Microsoft Excel LibreOffice Calc

PepsiCo Inc. (PEP)


DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner


Two-Component Disaggregation of ROE

PepsiCo Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Jun 15, 2019 hidden = hidden × hidden
Mar 23, 2019 hidden = hidden × hidden
Dec 29, 2018 hidden = hidden × hidden
Sep 8, 2018 hidden = hidden × hidden
Jun 16, 2018 hidden = hidden × hidden
Mar 24, 2018 hidden = hidden × hidden
Dec 30, 2017 hidden = hidden × hidden
Sep 9, 2017 hidden = hidden × hidden
Jun 17, 2017 hidden = hidden × hidden
Mar 25, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Sep 3, 2016 hidden = hidden × hidden
Jun 11, 2016 hidden = hidden × hidden
Mar 19, 2016 hidden = hidden × hidden
Dec 26, 2015 hidden = hidden × hidden
Sep 5, 2015 hidden = hidden × hidden
Jun 13, 2015 hidden = hidden × hidden
Mar 21, 2015 hidden = hidden × hidden
Dec 27, 2014 hidden = hidden × hidden
Sep 6, 2014 hidden = hidden × hidden
Jun 14, 2014 hidden = hidden × hidden
Mar 22, 2014 hidden = hidden × hidden

Based on: 10-Q (filing date: 2019-07-09), 10-Q (filing date: 2019-04-17), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-02), 10-Q (filing date: 2018-07-10), 10-Q (filing date: 2018-04-26), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-04), 10-Q (filing date: 2017-07-11), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-15), 10-Q (filing date: 2016-09-29), 10-Q (filing date: 2016-07-07), 10-Q (filing date: 2016-04-18), 10-K (filing date: 2016-02-11), 10-Q (filing date: 2015-10-06), 10-Q (filing date: 2015-07-09), 10-Q (filing date: 2015-04-23), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-09), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-17).

The primary reason for the increase in Return on Equity (ROE) over Q2 2019 is the increase in profitability measured by Return on Assets (ROA).


Three-Component Disaggregation of ROE

PepsiCo Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Jun 15, 2019 hidden = hidden × hidden × hidden
Mar 23, 2019 hidden = hidden × hidden × hidden
Dec 29, 2018 hidden = hidden × hidden × hidden
Sep 8, 2018 hidden = hidden × hidden × hidden
Jun 16, 2018 hidden = hidden × hidden × hidden
Mar 24, 2018 hidden = hidden × hidden × hidden
Dec 30, 2017 hidden = hidden × hidden × hidden
Sep 9, 2017 hidden = hidden × hidden × hidden
Jun 17, 2017 hidden = hidden × hidden × hidden
Mar 25, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Sep 3, 2016 hidden = hidden × hidden × hidden
Jun 11, 2016 hidden = hidden × hidden × hidden
Mar 19, 2016 hidden = hidden × hidden × hidden
Dec 26, 2015 hidden = hidden × hidden × hidden
Sep 5, 2015 hidden = hidden × hidden × hidden
Jun 13, 2015 hidden = hidden × hidden × hidden
Mar 21, 2015 hidden = hidden × hidden × hidden
Dec 27, 2014 hidden = hidden × hidden × hidden
Sep 6, 2014 hidden = hidden × hidden × hidden
Jun 14, 2014 hidden = hidden × hidden × hidden
Mar 22, 2014 hidden = hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-07-09), 10-Q (filing date: 2019-04-17), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-02), 10-Q (filing date: 2018-07-10), 10-Q (filing date: 2018-04-26), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-04), 10-Q (filing date: 2017-07-11), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-15), 10-Q (filing date: 2016-09-29), 10-Q (filing date: 2016-07-07), 10-Q (filing date: 2016-04-18), 10-K (filing date: 2016-02-11), 10-Q (filing date: 2015-10-06), 10-Q (filing date: 2015-07-09), 10-Q (filing date: 2015-04-23), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-09), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-17).

The primary reason for the increase in Return on Equity (ROE) over Q2 2019 is the increase in Financial Leverage.


Five-Component Disaggregation of ROE

PepsiCo Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Jun 15, 2019 hidden = hidden × hidden × hidden × hidden × hidden
Mar 23, 2019 hidden = hidden × hidden × hidden × hidden × hidden
Dec 29, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Sep 8, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Jun 16, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Mar 24, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Dec 30, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Sep 9, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Jun 17, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Mar 25, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Sep 3, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Jun 11, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Mar 19, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Dec 26, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Sep 5, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Jun 13, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Mar 21, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Dec 27, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Sep 6, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Jun 14, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Mar 22, 2014 hidden = hidden × hidden × hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-07-09), 10-Q (filing date: 2019-04-17), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-02), 10-Q (filing date: 2018-07-10), 10-Q (filing date: 2018-04-26), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-04), 10-Q (filing date: 2017-07-11), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-15), 10-Q (filing date: 2016-09-29), 10-Q (filing date: 2016-07-07), 10-Q (filing date: 2016-04-18), 10-K (filing date: 2016-02-11), 10-Q (filing date: 2015-10-06), 10-Q (filing date: 2015-07-09), 10-Q (filing date: 2015-04-23), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-09), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-17).

The primary reason for the increase in Return on Equity (ROE) over Q2 2019 is the increase in effect of taxes measured by Tax Burden.


Two-Way Decomposition of ROA

PepsiCo Inc., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Jun 15, 2019 hidden = hidden × hidden
Mar 23, 2019 hidden = hidden × hidden
Dec 29, 2018 hidden = hidden × hidden
Sep 8, 2018 hidden = hidden × hidden
Jun 16, 2018 hidden = hidden × hidden
Mar 24, 2018 hidden = hidden × hidden
Dec 30, 2017 hidden = hidden × hidden
Sep 9, 2017 hidden = hidden × hidden
Jun 17, 2017 hidden = hidden × hidden
Mar 25, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Sep 3, 2016 hidden = hidden × hidden
Jun 11, 2016 hidden = hidden × hidden
Mar 19, 2016 hidden = hidden × hidden
Dec 26, 2015 hidden = hidden × hidden
Sep 5, 2015 hidden = hidden × hidden
Jun 13, 2015 hidden = hidden × hidden
Mar 21, 2015 hidden = hidden × hidden
Dec 27, 2014 hidden = hidden × hidden
Sep 6, 2014 hidden = hidden × hidden
Jun 14, 2014 hidden = hidden × hidden
Mar 22, 2014 hidden = hidden × hidden

Based on: 10-Q (filing date: 2019-07-09), 10-Q (filing date: 2019-04-17), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-02), 10-Q (filing date: 2018-07-10), 10-Q (filing date: 2018-04-26), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-04), 10-Q (filing date: 2017-07-11), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-15), 10-Q (filing date: 2016-09-29), 10-Q (filing date: 2016-07-07), 10-Q (filing date: 2016-04-18), 10-K (filing date: 2016-02-11), 10-Q (filing date: 2015-10-06), 10-Q (filing date: 2015-07-09), 10-Q (filing date: 2015-04-23), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-09), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-17).

The primary reason for the increase in Return on Assets (ROA) over Q2 2019 is the increase in profitability measured by Net Profit Margin.


Four-Way Decomposition of ROA

PepsiCo Inc., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 15, 2019 hidden = hidden × hidden × hidden × hidden
Mar 23, 2019 hidden = hidden × hidden × hidden × hidden
Dec 29, 2018 hidden = hidden × hidden × hidden × hidden
Sep 8, 2018 hidden = hidden × hidden × hidden × hidden
Jun 16, 2018 hidden = hidden × hidden × hidden × hidden
Mar 24, 2018 hidden = hidden × hidden × hidden × hidden
Dec 30, 2017 hidden = hidden × hidden × hidden × hidden
Sep 9, 2017 hidden = hidden × hidden × hidden × hidden
Jun 17, 2017 hidden = hidden × hidden × hidden × hidden
Mar 25, 2017 hidden = hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden
Sep 3, 2016 hidden = hidden × hidden × hidden × hidden
Jun 11, 2016 hidden = hidden × hidden × hidden × hidden
Mar 19, 2016 hidden = hidden × hidden × hidden × hidden
Dec 26, 2015 hidden = hidden × hidden × hidden × hidden
Sep 5, 2015 hidden = hidden × hidden × hidden × hidden
Jun 13, 2015 hidden = hidden × hidden × hidden × hidden
Mar 21, 2015 hidden = hidden × hidden × hidden × hidden
Dec 27, 2014 hidden = hidden × hidden × hidden × hidden
Sep 6, 2014 hidden = hidden × hidden × hidden × hidden
Jun 14, 2014 hidden = hidden × hidden × hidden × hidden
Mar 22, 2014 hidden = hidden × hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-07-09), 10-Q (filing date: 2019-04-17), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-02), 10-Q (filing date: 2018-07-10), 10-Q (filing date: 2018-04-26), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-04), 10-Q (filing date: 2017-07-11), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-15), 10-Q (filing date: 2016-09-29), 10-Q (filing date: 2016-07-07), 10-Q (filing date: 2016-04-18), 10-K (filing date: 2016-02-11), 10-Q (filing date: 2015-10-06), 10-Q (filing date: 2015-07-09), 10-Q (filing date: 2015-04-23), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-09), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-17).

The primary reason for the increase in Return on Assets (ROA) over Q2 2019 is the increase in effect of taxes measured by Tax Burden.


Decomposition of Net Profit Margin

PepsiCo Inc., decomposition of Net Profit Margin (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 15, 2019 hidden = hidden × hidden × hidden
Mar 23, 2019 hidden = hidden × hidden × hidden
Dec 29, 2018 hidden = hidden × hidden × hidden
Sep 8, 2018 hidden = hidden × hidden × hidden
Jun 16, 2018 hidden = hidden × hidden × hidden
Mar 24, 2018 hidden = hidden × hidden × hidden
Dec 30, 2017 hidden = hidden × hidden × hidden
Sep 9, 2017 hidden = hidden × hidden × hidden
Jun 17, 2017 hidden = hidden × hidden × hidden
Mar 25, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Sep 3, 2016 hidden = hidden × hidden × hidden
Jun 11, 2016 hidden = hidden × hidden × hidden
Mar 19, 2016 hidden = hidden × hidden × hidden
Dec 26, 2015 hidden = hidden × hidden × hidden
Sep 5, 2015 hidden = hidden × hidden × hidden
Jun 13, 2015 hidden = hidden × hidden × hidden
Mar 21, 2015 hidden = hidden × hidden × hidden
Dec 27, 2014 hidden = hidden × hidden × hidden
Sep 6, 2014 hidden = hidden × hidden × hidden
Jun 14, 2014 hidden = hidden × hidden × hidden
Mar 22, 2014 hidden = hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-07-09), 10-Q (filing date: 2019-04-17), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-02), 10-Q (filing date: 2018-07-10), 10-Q (filing date: 2018-04-26), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-04), 10-Q (filing date: 2017-07-11), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-15), 10-Q (filing date: 2016-09-29), 10-Q (filing date: 2016-07-07), 10-Q (filing date: 2016-04-18), 10-K (filing date: 2016-02-11), 10-Q (filing date: 2015-10-06), 10-Q (filing date: 2015-07-09), 10-Q (filing date: 2015-04-23), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-09), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-17).

The primary reason for the increase in Net Profit Margin over Q2 2019 is the increase in effect of taxes measured by Tax Burden.