Stock Analysis on Net
Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

PepsiCo Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 13, 2026 Mar 21, 2026 Dec 27, 2025 Sep 6, 2025 Jun 14, 2025 Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021
Net income
Depreciation and amortization
Gain associated with the Juice Transaction
Impairment and other charges (credits)
Product recall-related impact
Cash payments for product recall-related impact
Operating lease right-of-use asset amortization
Stock-based compensation expense
Restructuring and impairment charges
Cash payments for restructuring charges
Acquisition and divestiture-related charges/credits
Cash payments for acquisition and divestiture-related charges
Pension and retiree medical plan (income) expenses
Pension and retiree medical plan contributions
Deferred income taxes and other tax charges/credits
Net tax related to the Tax Cuts and Jobs Act (TCJ Act)
Tax payments related to the TCJ Act
Accounts and notes receivable
Inventories
Prepaid expenses and other current assets
Accounts payable and other current liabilities
Income taxes payable
Change in assets and liabilities
Other, net
Net cash provided by (used for) operating activities
Capital spending
Sales of property, plant and equipment
Acquisitions, net of cash acquired, investments in noncontrolled affiliates and purchases of intangible and other assets
Proceeds associated with the Juice Transaction
Other divestitures, sales of investments in noncontrolled affiliates and other assets
Short-term investments, original maturity more than three months, purchases
Short-term investments, original maturity more than three months, maturities
Short-term investments, original maturity more than three months, sales
Short-term investments, original maturity three months or less, net
Other investing, net
Net cash (used for) provided by investing activities
Proceeds from issuances of long-term debt
Payments of long-term debt
Debt redemptions
Short-term borrowings, original maturity more than three months, proceeds
Short-term borrowings, original maturity more than three months, payments
Short-term borrowings, original maturity three months or less, net
Payments of acquisition-related contingent consideration
Cash dividends paid
Share repurchases
Proceeds from exercises of stock options
Withholding tax payments on restricted stock units (RSUs) and performance stock units (PSUs) converted
Other financing
Net cash provided by (used for) financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20).


The cash flow profile exhibits a pronounced seasonal pattern, characterized by significant fluctuations in net cash provided by operating activities. A recurring trend is observed where the first quarter of each fiscal year typically yields negative or substantially lower operating cash flows, while the second half of the year, particularly the fourth quarter, generates peak liquidity. This cyclicality is largely driven by substantial swings in working capital, specifically within accounts payable and other current liabilities.

Operating Activities and Earnings
Net income demonstrates volatility but maintains a generally positive trajectory, frequently ranging between 1.5 billion and 3.1 billion USD per quarter. Operating cash flows are heavily influenced by non-cash adjustments, including depreciation and amortization, which steadily increased from approximately 560 million USD in early 2021 to over 1.1 billion USD by late 2025. Notable volatility was introduced by impairment charges and restructuring costs, with significant peaks in late 2022 and late 2025.
Investing Strategy and Capital Expenditure
Investing activities are consistently characterized by net cash outflows, dominated by capital spending. Capital expenditures follow a strict seasonal cadence, peaking every December, with outflows reaching as high as 2.9 billion USD. This suggests a concentrated year-end investment cycle. Strategic acquisitions remained modest for several years but escalated significantly in the first half of 2025, with expenditures exceeding 3 billion USD across March and June of that year.
Financing and Shareholder Distributions
Cash dividends exhibit a steady and incremental increase, rising from approximately 1.4 billion USD per quarter in 2021 to nearly 1.9 billion USD by 2026, reflecting a consistent commitment to shareholder returns. Financing activities are further marked by an active debt management strategy, involving large-scale issuances of long-term and short-term borrowings to offset investing outflows and dividend payments. Share repurchases occur sporadically, with varying intensity across the analyzed period.
Working Capital and Liquidity Management
The change in assets and liabilities is the primary driver of short-term cash flow volatility. Large outflows in accounts receivable and inventories are frequently observed in the first quarter, often compounded by massive payments to vendors and liabilities. These are typically recovered in subsequent quarters, resulting in the observed "sawtooth" pattern of net cash movement. The impact of exchange rate changes has generally been negative, though a positive shift occurred in early 2025.

Overall, the financial data reveals a company with strong underlying earnings and a disciplined, albeit seasonal, approach to capital reinvestment and shareholder distributions. The reliance on short-term and long-term debt markets appears integral to maintaining liquidity during the periodic operating cash troughs associated with the first quarter of each year.