Paying users zone. Data is hidden behind hidden.

  • Get 1-month access to Kraft Heinz Co. for $13.99, or

  • get full access to the entire website for at least 3 months from $49.99.

We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey
Unlock

This is a one-time payment. There is no automatic renewal.

Microsoft Excel LibreOffice Calc

Kraft Heinz Co. (KHC)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Beginner level

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Two-Component Disaggregation of ROE

Kraft Heinz Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Financial Leverage
Dec 28, 2019 = ×
Dec 29, 2018 = ×
Dec 30, 2017 = ×
Dec 31, 2016 = ×
Dec 31, 2015 = ×

Based on: 10-K (filing date: 2020-02-14), 10-K (filing date: 2019-06-07), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-03-03).

Three-Component Disaggregation of ROE

Kraft Heinz Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 28, 2019 = × ×
Dec 29, 2018 = × ×
Dec 30, 2017 = × ×
Dec 31, 2016 = × ×
Dec 31, 2015 = × ×

Based on: 10-K (filing date: 2020-02-14), 10-K (filing date: 2019-06-07), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-03-03).

Five-Component Disaggregation of ROE

Kraft Heinz Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 28, 2019 = × × × ×
Dec 29, 2018 = × × × ×
Dec 30, 2017 = × × × ×
Dec 31, 2016 = × × × ×
Dec 31, 2015 = × × × ×

Based on: 10-K (filing date: 2020-02-14), 10-K (filing date: 2019-06-07), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-03-03).

Two-Component Disaggregation of ROA

Kraft Heinz Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Dec 28, 2019 = ×
Dec 29, 2018 = ×
Dec 30, 2017 = ×
Dec 31, 2016 = ×
Dec 31, 2015 = ×

Based on: 10-K (filing date: 2020-02-14), 10-K (filing date: 2019-06-07), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-03-03).

Four-Component Disaggregation of ROA

Kraft Heinz Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 28, 2019 = × × ×
Dec 29, 2018 = × × ×
Dec 30, 2017 = × × ×
Dec 31, 2016 = × × ×
Dec 31, 2015 = × × ×

Based on: 10-K (filing date: 2020-02-14), 10-K (filing date: 2019-06-07), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-03-03).

Disaggregation of Net Profit Margin

Kraft Heinz Co., decomposition of net profit margin ratio

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 28, 2019 = × ×
Dec 29, 2018 = × ×
Dec 30, 2017 = × ×
Dec 31, 2016 = × ×
Dec 31, 2015 = × ×

Based on: 10-K (filing date: 2020-02-14), 10-K (filing date: 2019-06-07), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-03-03).