Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Kraft Heinz Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Net income (loss) 1,933 (10,254) 10,990 3,642 647
Depreciation and amortization 994 983 1,036 1,337 740
Amortization of postretirement benefit plans prior service costs (credits) (306) (339) (328) (333) (112)
Amortization of inventory step-up 347
Equity award compensation expense 46 33 46 46 133
Deferred income tax provision (benefit) (293) (1,967) (6,467) (29) (317)
Postemployment benefit plan contributions (32) (76) (1,659) (494) (286)
Goodwill and intangible asset impairment losses 1,899 15,936 49 58
Nonmonetary currency devaluation 10 146 36 24 234
(Gain) loss on sale of business (420) 15
Other items, net (46) 160 219 16 356
Trade receivables 140 (2,280) (2,629) 80 838
Sold receivables 454 (422)
Inventories (277) (251) (251) (130) 25
Accounts payable (58) (23) 464 943 (119)
Other current assets 52 (146) (67) (42) 114
Other current liabilities (90) 637 (912) (276) 231
Changes in current assets and liabilities (233) (2,063) (3,395) 1,029 667
Adjustments to reconcile net income (loss) to operating cash flows 1,619 12,828 (10,463) 1,596 1,820
Net cash provided by operating activities 3,552 2,574 527 5,238 2,467
Cash receipts on sold receivables 1,296 2,286
Capital expenditures (768) (826) (1,217) (1,247) (648)
Payments to acquire business, net of cash acquired (199) (248) (9,468)
Proceeds from net investment hedges 590 24
Proceeds from sale of business, net of cash disposed 1,875 18
Other investing activities, net 13 24 87 134 412
Net cash (used for) provided by investing activities 1,511 288 1,156 (1,113) (9,704)
Repayments of long-term debt (4,795) (2,713) (2,644) (86) (12,314)
Proceeds from issuance of long-term debt 2,967 2,990 1,496 6,981 14,834
Debt prepayment and extinguishment costs (99)
Proceeds from issuance of commercial paper 557 2,784 6,043 6,680
Repayments of commercial paper (557) (3,213) (6,249) (6,043)
Proceeds from issuance of common stock to Sponsors 10,000
Dividends paid, Series A Preferred Stock (180) (900)
Dividends paid, common stock (1,953) (3,183) (2,888) (3,584) (1,302)
Redemption of Series A Preferred Stock (8,320)
Other financing activities, net (33) (28) 16 (69) (135)
Net cash provided by (used for) financing activities (3,913) (3,363) (4,226) (4,621) 10,183
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (6) (132) 57 (137) (407)
Cash, cash equivalents, and restricted cash, net increase (decrease) 1,144 (633) (2,486) (633) 2,539
Cash, cash equivalents, and restricted cash, balance at beginning of period 1,136 1,769 4,255 4,837 2,298
Cash, cash equivalents, and restricted cash, balance at end of period 2,280 1,136 1,769 4,204 4,837

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Kraft Heinz Co. net cash provided by operating activities increased from 2017 to 2018 and from 2018 to 2019.
Net cash (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Kraft Heinz Co. net cash (used for) provided by investing activities decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Kraft Heinz Co. net cash provided by (used for) financing activities increased from 2017 to 2018 but then slightly decreased from 2018 to 2019 not reaching 2017 level.