Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Kraft Heinz Co., profitability ratios

Microsoft Excel
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Return on Sales
Gross profit margin 32.62% 33.96% 36.99% 36.19% 31.42%
Operating profit margin 12.29% -38.91% 25.82% 23.19% 14.39%
Net profit margin 7.75% -38.80% 41.93% 13.71% 3.46%
Return on Investment
Return on equity (ROE) 3.75% -19.73% 16.66% 6.33% 1.10%
Return on assets (ROA) 1.91% -9.85% 9.15% 3.01% 0.52%

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Kraft Heinz Co. gross profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Kraft Heinz Co. operating profit margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Kraft Heinz Co. net profit margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Kraft Heinz Co. ROE deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.
ROA A profitability ratio calculated as net income divided by total assets. Kraft Heinz Co. ROA deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Gross Profit Margin

Kraft Heinz Co., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Gross profit 8,147 8,921 9,703 9,586 5,761
Net sales 24,977 26,268 26,232 26,487 18,338
Profitability Ratio
Gross profit margin1 32.62% 33.96% 36.99% 36.19% 31.42%
Benchmarks
Gross Profit Margin, Competitors2
Coca-Cola Co. 60.77%
Mondelēz International Inc. 39.96%
PepsiCo Inc. 55.13%

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Gross profit margin = 100 × Gross profit ÷ Net sales
= 100 × 8,147 ÷ 24,977 = 32.62%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Kraft Heinz Co. gross profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Operating Profit Margin

Kraft Heinz Co., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income (loss) 3,070 (10,220) 6,773 6,142 2,639
Net sales 24,977 26,268 26,232 26,487 18,338
Profitability Ratio
Operating profit margin1 12.29% -38.91% 25.82% 23.19% 14.39%
Benchmarks
Operating Profit Margin, Competitors2
Coca-Cola Co. 27.06%
Mondelēz International Inc. 14.86%
PepsiCo Inc. 15.32%
Operating Profit Margin, Sector
Food, Beverage & Tobacco 18.59%
Operating Profit Margin, Industry
Consumer Staples 6.49%

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Operating profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 3,070 ÷ 24,977 = 12.29%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Kraft Heinz Co. operating profit margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Net Profit Margin

Kraft Heinz Co., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Kraft Heinz 1,935 (10,192) 10,999 3,632 634
Net sales 24,977 26,268 26,232 26,487 18,338
Profitability Ratio
Net profit margin1 7.75% -38.80% 41.93% 13.71% 3.46%
Benchmarks
Net Profit Margin, Competitors2
Coca-Cola Co. 23.94%
Mondelēz International Inc. 14.96%
PepsiCo Inc. 10.89%
Net Profit Margin, Sector
Food, Beverage & Tobacco 15.43%
Net Profit Margin, Industry
Consumer Staples 4.00%

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net profit margin = 100 × Net income (loss) attributable to Kraft Heinz ÷ Net sales
= 100 × 1,935 ÷ 24,977 = 7.75%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Kraft Heinz Co. net profit margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Return on Equity (ROE)

Kraft Heinz Co., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Kraft Heinz 1,935 (10,192) 10,999 3,632 634
Shareholders’ equity 51,623 51,657 66,034 57,358 57,685
Profitability Ratio
ROE1 3.75% -19.73% 16.66% 6.33% 1.10%
Benchmarks
ROE, Competitors2
Coca-Cola Co. 46.99%
Mondelēz International Inc. 14.19%
PepsiCo Inc. 49.47%
ROE, Sector
Food, Beverage & Tobacco 32.93%
ROE, Industry
Consumer Staples 17.98%

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
ROE = 100 × Net income (loss) attributable to Kraft Heinz ÷ Shareholders’ equity
= 100 × 1,935 ÷ 51,623 = 3.75%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Kraft Heinz Co. ROE deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Return on Assets (ROA)

Kraft Heinz Co., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Kraft Heinz 1,935 (10,192) 10,999 3,632 634
Total assets 101,450 103,461 120,232 120,480 122,973
Profitability Ratio
ROA1 1.91% -9.85% 9.15% 3.01% 0.52%
Benchmarks
ROA, Competitors2
Coca-Cola Co. 10.33%
Mondelēz International Inc. 6.00%
PepsiCo Inc. 9.31%
ROA, Sector
Food, Beverage & Tobacco 8.76%
ROA, Industry
Consumer Staples 5.73%

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
ROA = 100 × Net income (loss) attributable to Kraft Heinz ÷ Total assets
= 100 × 1,935 ÷ 101,450 = 1.91%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Kraft Heinz Co. ROA deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.