Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Kraft Heinz Co., profitability ratios (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Return on Sales
Gross profit margin 32.91% 31.75% 32.62% 32.59% 32.77% 33.44% 33.96% 34.71% 35.64% 36.93% 36.99% 37.22% 36.92% 36.18% 36.19% 35.62% 33.60% 32.51% 31.42%
Operating profit margin 4.74% 13.02% 12.29% -46.09% -45.95% -43.04% -38.91% 21.22% 23.52% 25.68% 25.82% 25.61% 24.71% 23.52% 23.19% 21.86% 18.17% 16.24% 14.39%
Net profit margin -0.76% 7.58% 7.75% -42.69% -43.27% -41.62% -38.80% 39.53% 40.88% 42.45% 41.93% 15.03% 14.67% 13.81% 13.71% 12.46% 8.90% 5.59% 3.46%
Return on Investment
Return on equity (ROE) -0.39% 3.74% 3.75% -20.93% -21.53% -20.87% -19.73% 15.87% 16.30% 16.77% 16.66% 6.71% 6.58% 6.29% 6.33% 5.78% 4.10% 2.16% 1.10%
Return on assets (ROA) -0.20% 1.83% 1.91% -10.52% -10.75% -10.42% -9.85% 8.67% 8.78% 9.20% 9.15% 3.28% 3.21% 3.00% 3.01% 2.75% 1.95% 1.02% 0.52%

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Kraft Heinz Co. gross profit margin ratio deteriorated from Q4 2019 to Q1 2020 but then improved from Q1 2020 to Q2 2020 exceeding Q4 2019 level.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Kraft Heinz Co. operating profit margin ratio improved from Q4 2019 to Q1 2020 but then deteriorated significantly from Q1 2020 to Q2 2020.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Kraft Heinz Co. net profit margin ratio deteriorated from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Kraft Heinz Co. ROE deteriorated from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.
ROA A profitability ratio calculated as net income divided by total assets. Kraft Heinz Co. ROA deteriorated from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.

Gross Profit Margin

Kraft Heinz Co., gross profit margin calculation (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Selected Financial Data (US$ in millions)
Gross profit 2,452 1,858 2,107 1,947 2,082 2,011 2,216 2,094 2,347 2,264 2,407 2,314 2,681 2,301 2,459 2,218 2,531 2,378 2,404 1,628 882 847
Net sales 6,648 6,157 6,536 6,076 6,406 5,959 6,891 6,383 6,690 6,304 6,877 6,314 6,677 6,364 6,857 6,267 6,793 6,570 7,124 6,120 2,616 2,478
Profitability Ratio
Gross profit margin1 32.91% 31.75% 32.62% 32.59% 32.77% 33.44% 33.96% 34.71% 35.64% 36.93% 36.99% 37.22% 36.92% 36.18% 36.19% 35.62% 33.60% 32.51% 31.42%
Benchmarks
Gross Profit Margin, Competitors2
Coca-Cola Co. 60.04% 60.66% 60.77%
Mondelēz International Inc. 38.85% 39.16% 39.96%
PepsiCo Inc. 55.28% 55.15% 55.13%

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

1 Q2 2020 Calculation
Gross profit margin = 100 × (Gross profitQ2 2020 + Gross profitQ1 2020 + Gross profitQ4 2019 + Gross profitQ3 2019) ÷ (Net salesQ2 2020 + Net salesQ1 2020 + Net salesQ4 2019 + Net salesQ3 2019)
= 100 × (2,452 + 1,858 + 2,107 + 1,947) ÷ (6,648 + 6,157 + 6,536 + 6,076) = 32.91%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Kraft Heinz Co. gross profit margin ratio deteriorated from Q4 2019 to Q1 2020 but then improved from Q1 2020 to Q2 2020 exceeding Q4 2019 level.

Operating Profit Margin

Kraft Heinz Co., operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Selected Financial Data (US$ in millions)
Operating income (loss) (1,339) 770 594 1,180 734 562 (14,151) 1,074 1,357 1,500 1,640 1,661 1,921 1,551 1,580 1,413 1,636 1,513 1,287 399 444 509
Net sales 6,648 6,157 6,536 6,076 6,406 5,959 6,891 6,383 6,690 6,304 6,877 6,314 6,677 6,364 6,857 6,267 6,793 6,570 7,124 6,120 2,616 2,478
Profitability Ratio
Operating profit margin1 4.74% 13.02% 12.29% -46.09% -45.95% -43.04% -38.91% 21.22% 23.52% 25.68% 25.82% 25.61% 24.71% 23.52% 23.19% 21.86% 18.17% 16.24% 14.39%
Benchmarks
Operating Profit Margin, Competitors2
Coca-Cola Co. 26.29% 26.98% 27.06%
Mondelēz International Inc. 12.95% 14.07% 14.86%
PepsiCo Inc. 14.48% 14.98% 15.32%

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

1 Q2 2020 Calculation
Operating profit margin = 100 × (Operating income (loss)Q2 2020 + Operating income (loss)Q1 2020 + Operating income (loss)Q4 2019 + Operating income (loss)Q3 2019) ÷ (Net salesQ2 2020 + Net salesQ1 2020 + Net salesQ4 2019 + Net salesQ3 2019)
= 100 × (-1,339 + 770 + 594 + 1,180) ÷ (6,648 + 6,157 + 6,536 + 6,076) = 4.74%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Kraft Heinz Co. operating profit margin ratio improved from Q4 2019 to Q1 2020 but then deteriorated significantly from Q1 2020 to Q2 2020.

Net Profit Margin

Kraft Heinz Co., net profit margin calculation (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Kraft Heinz (1,651) 378 182 899 449 405 (12,568) 619 754 1,003 8,003 944 1,159 893 944 842 950 896 645 (123) (164) 276
Net sales 6,648 6,157 6,536 6,076 6,406 5,959 6,891 6,383 6,690 6,304 6,877 6,314 6,677 6,364 6,857 6,267 6,793 6,570 7,124 6,120 2,616 2,478
Profitability Ratio
Net profit margin1 -0.76% 7.58% 7.75% -42.69% -43.27% -41.62% -38.80% 39.53% 40.88% 42.45% 41.93% 15.03% 14.67% 13.81% 13.71% 12.46% 8.90% 5.59% 3.46%
Benchmarks
Net Profit Margin, Competitors2
Coca-Cola Co. 26.77% 26.95% 23.94%
Mondelēz International Inc. 13.25% 14.18% 14.96%
PepsiCo Inc. 10.13% 10.62% 10.89%

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

1 Q2 2020 Calculation
Net profit margin = 100 × (Net income (loss) attributable to Kraft HeinzQ2 2020 + Net income (loss) attributable to Kraft HeinzQ1 2020 + Net income (loss) attributable to Kraft HeinzQ4 2019 + Net income (loss) attributable to Kraft HeinzQ3 2019) ÷ (Net salesQ2 2020 + Net salesQ1 2020 + Net salesQ4 2019 + Net salesQ3 2019)
= 100 × (-1,651 + 378 + 182 + 899) ÷ (6,648 + 6,157 + 6,536 + 6,076) = -0.76%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Kraft Heinz Co. net profit margin ratio deteriorated from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.

Return on Equity (ROE)

Kraft Heinz Co., ROE calculation (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Kraft Heinz (1,651) 378 182 899 449 405 (12,568) 619 754 1,003 8,003 944 1,159 893 944 842 950 896 645 (123) (164) 276
Shareholders’ equity 49,040 51,009 51,623 51,673 51,543 51,703 51,657 65,385 65,677 66,248 66,034 58,759 58,333 57,732 57,358 57,642 57,826 58,043 57,685 58,811 6,739 6,810
Profitability Ratio
ROE1 -0.39% 3.74% 3.75% -20.93% -21.53% -20.87% -19.73% 15.87% 16.30% 16.77% 16.66% 6.71% 6.58% 6.29% 6.33% 5.78% 4.10% 2.16% 1.10%
Benchmarks
ROE, Competitors2
Coca-Cola Co. 52.56% 55.17% 46.99%
Mondelēz International Inc. 13.18% 14.38% 14.19%
PepsiCo Inc. 54.84% 53.76% 49.47%

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

1 Q2 2020 Calculation
ROE = 100 × (Net income (loss) attributable to Kraft HeinzQ2 2020 + Net income (loss) attributable to Kraft HeinzQ1 2020 + Net income (loss) attributable to Kraft HeinzQ4 2019 + Net income (loss) attributable to Kraft HeinzQ3 2019) ÷ Shareholders’ equity
= 100 × (-1,651 + 378 + 182 + 899) ÷ 49,040 = -0.39%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Kraft Heinz Co. ROE deteriorated from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.

Return on Assets (ROA)

Kraft Heinz Co., ROA calculation (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Kraft Heinz (1,651) 378 182 899 449 405 (12,568) 619 754 1,003 8,003 944 1,159 893 944 842 950 896 645 (123) (164) 276
Total assets 98,306 104,073 101,450 102,822 103,201 103,562 103,461 119,730 121,896 120,787 120,232 120,051 119,416 120,802 120,480 121,080 121,684 123,273 122,973 121,792 36,062 36,293
Profitability Ratio
ROA1 -0.20% 1.83% 1.91% -10.52% -10.75% -10.42% -9.85% 8.67% 8.78% 9.20% 9.15% 3.28% 3.21% 3.00% 3.01% 2.75% 1.95% 1.02% 0.52%
Benchmarks
ROA, Competitors2
Coca-Cola Co. 9.70% 10.65% 10.33%
Mondelēz International Inc. 5.34% 5.81% 6.00%
PepsiCo Inc. 7.65% 8.51% 9.31%

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

1 Q2 2020 Calculation
ROA = 100 × (Net income (loss) attributable to Kraft HeinzQ2 2020 + Net income (loss) attributable to Kraft HeinzQ1 2020 + Net income (loss) attributable to Kraft HeinzQ4 2019 + Net income (loss) attributable to Kraft HeinzQ3 2019) ÷ Total assets
= 100 × (-1,651 + 378 + 182 + 899) ÷ 98,306 = -0.20%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Kraft Heinz Co. ROA deteriorated from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.