Property, Plant and Equipment Disclosure
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
Between 2015 and 2019, the gross value of property, plant, and equipment exhibited a consistent upward trajectory, increasing from 7,430 million USD to 10,242 million USD. This growth indicates a sustained period of capital investment in physical infrastructure, although the net book value remained relatively stagnant over the same period, ending at 7,055 million USD in 2019 compared to 6,524 million USD in 2015.
- Asset Component Evolution
- A divergent trend is observed between land holdings and operational assets. Land values experienced a steady decline, decreasing from 297 million USD in 2015 to 210 million USD in 2019. Conversely, buildings and improvements grew by approximately 44%, and equipment and other assets grew by 48%, reaching 2,447 million USD and 6,552 million USD respectively. This suggests a strategic shift toward increasing production capacity and facility modernization rather than land acquisition.
- Capital Project Pipeline
- Construction in progress peaked in 2016 at 1,600 million USD before entering a period of gradual decline to 1,033 million USD by 2019. This pattern indicates a significant phase of capital project initiation and execution in the mid-period, followed by the subsequent conversion of these projects into active fixed assets.
- Depreciation and Net Asset Value
- Accumulated depreciation increased substantially, rising from 906 million USD in 2015 to 3,187 million USD in 2019. The acceleration of depreciation expenses has effectively offset the gains made in gross asset acquisition. Consequently, while the gross asset base expanded by nearly 38%, the net property, plant, and equipment value grew by only 8% over the five-year horizon, reflecting the aging of the asset base and the impact of systemic write-downs or depreciation schedules.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Asset Age Ratios (Summary)
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The asset age ratios indicate a consistent and significant upward trajectory in the aging of property, plant, and equipment over the five-year period. The average age ratio rose steadily from 12.70% in 2015 to 31.77% in 2019, reflecting a systematic increase in the proportion of the asset base that has been consumed through depreciation.
- Average Age Ratio Trends
- A continuous increase is observed in the average age ratio, which more than doubled from 2015 to 2019. The most substantial year-over-year growth occurred between 2015 and 2016, where the ratio climbed from 12.70% to 22.17%, followed by a steady climb to 31.77% by the end of 2019.
- Useful Life Adjustments
- The estimated total useful life of assets was revised upward from 12 years in 2017 to 14 years in 2018, remaining stable at 14 years through 2019. This adjustment indicates a change in accounting estimates regarding the longevity and productivity of the equipment.
- Elapsed and Remaining Life Analysis
- While the estimated age—representing time elapsed since purchase—increased linearly from 3 years in 2017 to 5 years in 2019, the estimated remaining life experienced an increase from 9 years to 10 years during the same interval. This expansion in remaining life is a direct result of the increase in the total estimated useful life, which effectively offset the natural aging of the assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Average Age
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
2019 Calculations
1 Average age = 100 × Accumulated depreciation ÷ (Property, plant and equipment, gross – Land)
= 100 × 3,187 ÷ (10,242 – 210) = 31.77%
An examination of the property, plant, and equipment (PPE) indicates a consistent aging of the asset base from 2015 through 2019. While the gross value of PPE has increased over the five-year period, the rate of accumulated depreciation has accelerated more rapidly, leading to a significant increase in the average age of the company's productive assets.
- Average Age Ratio Trend
- The average age ratio exhibits a continuous upward trajectory, rising from 12.70% in 2015 to 31.77% by December 28, 2019. This steady increase suggests that the existing assets are wearing out faster than they are being replaced or that new capital expenditures are not sufficient to offset the depreciation of the older asset base.
- Gross PPE and Accumulated Depreciation
- Gross property, plant, and equipment grew from 7,430 million US$ in 2015 to 10,242 million US$ in 2019, representing a total increase of approximately 37.8%. During the same period, accumulated depreciation grew from 906 million US$ to 3,187 million US$, an increase of approximately 251.8%. The disproportionate growth in accumulated depreciation relative to gross asset additions confirms a shift toward an older asset profile.
- Land Asset Valuation
- A consistent downward trend is observed in land holdings, which decreased from 297 million US$ in 2015 to 210 million US$ in 2019. This gradual reduction indicates a divestment of land assets or potential reclassifications during the analyzed period.
Overall, the financial data reflects a transition toward a more mature and depreciated asset base. The combination of rising accumulated depreciation and a doubling of the average age ratio indicates that a significant portion of the company's infrastructure is reaching a later stage of its useful life.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Estimated Total Useful Life
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
2019 Calculations
1 Estimated total useful life = (Property, plant and equipment, gross – Land) ÷ Depreciation expense
= (10,242 – 210) ÷ 708 = 14
A consistent upward trajectory in gross property, plant, and equipment is observed from 2015 through 2019, with values increasing from 7,430 million US dollars to 10,242 million US dollars. This growth is contrasted by a steady decline in land holdings, which decreased from 297 million US dollars to 210 million US dollars over the same period, suggesting that capital expenditures were primarily directed toward depreciable assets rather than real estate acquisitions.
- Asset Composition and Growth
- The divergence between the growth in total gross assets and the reduction in land values indicates an intensification of investment in plant, machinery, and equipment. Between 2015 and 2019, gross property, plant, and equipment increased by approximately 37.8%, while land decreased by approximately 29.3%.
- Estimated Total Useful Life Adjustments
- The estimated total useful life of assets was extended from 12 years in 2017 to 14 years in 2018, remaining constant at 14 years through 2019. This adjustment suggests a strategic revision of asset longevity expectations or a change in accounting estimates.
- Depreciation Expense Correlation
- A correlation is evident between the extension of the estimated useful life and the fluctuation in depreciation expenses. The increase in useful life to 14 years coincided with a reduction in depreciation expense from 753 million US dollars in 2017 to 693 million US dollars in 2018. However, depreciation expense rose to 708 million US dollars in 2019, likely reflecting the impact of continued growth in the overall gross asset base despite the longer depreciation period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Estimated Age, Time Elapsed since Purchase
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
2019 Calculations
1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= 3,187 ÷ 708 = 5
An analysis of the property, plant, and equipment reveals a consistent upward trend in accumulated depreciation and a linear progression in asset aging from 2015 through 2019.
- Accumulated Depreciation Growth
- Accumulated depreciation increased significantly over the five-year period, rising from 906 million US dollars in 2015 to 3,187 million US dollars by December 31, 2019. A substantial increase is observed between 2015 and 2016, where the balance more than doubled, followed by steady annual growth in subsequent years.
- Depreciation Expense Patterns
- Annual depreciation expenses remained relatively stable from 2017 to 2019, recording 753 million US dollars, 693 million US dollars, and 708 million US dollars, respectively. The lack of significant volatility in these annual charges suggests a consistent asset base and a standardized depreciation schedule during this interval.
- Asset Age and Time Elapsed
- The time elapsed since purchase shows a linear increase from 3 years in 2017 to 5 years in 2019. This indicates that the analyzed asset group is aging predictably, which aligns with the steady rise in accumulated depreciation as the assets move further into their estimated useful life cycles.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Estimated Remaining Life
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
2019 Calculations
1 Estimated remaining life = (Property, plant and equipment, net – Land) ÷ Depreciation expense
= (7,055 – 210) ÷ 708 = 10
The net value of property, plant, and equipment exhibited an initial growth phase, peaking at 7,120 million US dollars in 2017 before entering a period of slight contraction, ending at 7,055 million US dollars in 2019. Conversely, land assets demonstrated a consistent and uninterrupted downward trend over the five-year period, declining from 297 million US dollars in 2015 to 210 million US dollars by the end of 2019.
- Net Asset Valuation and Composition
- An upward trajectory in total net property, plant, and equipment was observed between 2015 and 2017, representing an increase of approximately 9.2%. However, this was followed by a marginal decline in subsequent years. The steady reduction in land holdings suggests a strategic divestment or a reallocation of real estate assets during this timeframe.
- Estimated Remaining Life and Depreciation Impact
- A shift in the estimated remaining life of assets occurred between 2017 and 2018, increasing from 9 years to 10 years. This extension in the useful life of assets coincided with a decrease in annual depreciation expense, which fell from 753 million US dollars in 2017 to 693 million US dollars in 2018. This relationship suggests that the extension of the estimated asset life contributed to a reduction in the annual non-cash depreciation charge.
- Expense Stability
- Following the adjustment in 2018, both the estimated remaining life and the depreciation expense remained relatively stable. The estimated life held constant at 10 years through 2019, while the depreciation expense showed a slight increase to 708 million US dollars, reflecting a period of stabilization in asset amortization.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?