Paying user area
Try for free
Kraft Heinz Co. pages available for free this week:
- Income Statement
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Analysis of Reportable Segments
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2015
- Total Asset Turnover since 2015
- Price to Operating Profit (P/OP) since 2015
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kraft Heinz Co. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The financial data reveals notable fluctuations in both operating cash flows and free cash flow to equity over the analyzed five-year period.
- Net Cash Provided by Operating Activities
- The net cash provided by operating activities shows significant variability across the years. It started at a level of 2,467 million US dollars at the end of 2015, then sharply increased to 5,238 million in 2016. However, a substantial decline occurred in 2017, with operating cash flow dropping to 527 million. This was followed by a recovery period in 2018 and 2019, reaching 2,574 million and 3,552 million respectively. These trends indicate strong operational cash generation in selected years but also suggest periods of notable operational challenges or changes in working capital or earnings quality, particularly in 2017.
- Free Cash Flow to Equity (FCFE)
- The free cash flow to equity presents a more volatile pattern. From an already considerable 4,339 million US dollars in 2015, it surged dramatically to 11,523 million in 2016, indicating an exceptionally high cash return available to equity holders that year. However, a sharp negative value of -2,044 million in 2017 follows, indicating cash outflows from financing or investing activities exceeding operational cash flows, possibly due to significant investments, repayments, or other financing decisions. Subsequently, the FCFE showed modest positive values of 1,596 million in 2018 and 857 million in 2019, illustrating partial recovery but a return to more moderate equity cash flow levels compared to the peak in 2016.
Overall, the data demonstrates a pattern of strong cash flow performance in 2016 offset by considerable volatility thereafter. The substantial drop in operating cash flow in 2017 and the corresponding negative free cash flow to equity highlight a challenging period that may warrant further investigation into operational issues, investment activities, or financing strategies within that fiscal year. The partial recovery in both metrics in subsequent years suggests some stabilization but at levels below the peak seen in 2016.
Price to FCFE Ratio, Current
No. shares of common stock outstanding | |
Selected Financial Data (US$) | |
Free cash flow to equity (FCFE) (in millions) | |
FCFE per share | |
Current share price (P) | |
Valuation Ratio | |
P/FCFE | |
Benchmarks | |
P/FCFE, Competitors1 | |
Coca-Cola Co. | |
Mondelēz International Inc. | |
PepsiCo Inc. | |
Philip Morris International Inc. |
Based on: 10-K (reporting date: 2019-12-28).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | Dec 31, 2016 | Dec 31, 2015 | ||
---|---|---|---|---|---|---|
No. shares of common stock outstanding1 | ||||||
Selected Financial Data (US$) | ||||||
Free cash flow to equity (FCFE) (in millions)2 | ||||||
FCFE per share3 | ||||||
Share price1, 4 | ||||||
Valuation Ratio | ||||||
P/FCFE5 | ||||||
Benchmarks | ||||||
P/FCFE, Competitors6 | ||||||
Coca-Cola Co. | ||||||
Mondelēz International Inc. | ||||||
PepsiCo Inc. | ||||||
Philip Morris International Inc. |
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 Data adjusted for splits and stock dividends.
3 2019 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =
4 Closing price as at the filing date of Kraft Heinz Co. Annual Report.
5 2019 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =
6 Click competitor name to see calculations.
The analysis of the financial data reveals several notable trends over the five-year period ending in 2019. The share price experienced a peak in 2016 and then showed a significant decline through to 2019. Specifically, the price rose from $77.37 in 2015 to $92.94 in 2016, after which it fell sharply to $26.88 by the end of 2019. This indicates a substantial loss in market value over the latter part of the period.
Free Cash Flow to Equity (FCFE) per share displayed considerable volatility during the same timeframe. It increased markedly from $3.57 in 2015 to $9.47 in 2016, followed by a sharp negative value of -$1.68 in 2017. Subsequently, FCFE per share recovered but remained relatively low at $1.31 in 2018 and $0.70 in 2019. This pattern suggests fluctuations in the company's cash-generating capability available to equity holders.
The Price to FCFE ratio, where calculable, initially declined from 21.67 in 2015 to 9.82 in 2016, reflecting increased FCFE relative to the share price. However, it was not available for 2017 due to negative FCFE per share, indicating an unusual or less comparable financial condition. In 2018, the ratio rose again to 21.97, then sharply increased to 38.31 in 2019, revealing that despite the share price decline, the decrease in FCFE led to higher valuation ratios, potentially signaling market concerns about sustainability or quality of cash flows.
Overall, the data suggest a period of instability with a peak in market valuation and cash flow performance in 2016, followed by deterioration in subsequent years. The declining share price combined with volatile and generally decreasing FCFE per share and rising valuation multiples in later years point to challenges in generating free cash flow and maintaining investor confidence.