Income Statement
| 12 months ended: | Net sales | Operating income (loss) | Net income (loss) attributable to Kraft Heinz |
|---|---|---|---|
| Dec 28, 2019 | 24,977) | 3,070) | 1,935) |
| Dec 29, 2018 | 26,268) | (10,220) | (10,192) |
| Dec 30, 2017 | 26,232) | 6,773) | 10,999) |
| Dec 31, 2016 | 26,487) | 6,142) | 3,632) |
| Dec 31, 2015 | 18,338) | 2,639) | 634) |
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The financial performance between 2015 and 2019 is characterized by an initial expansion in scale followed by extreme volatility in profitability, most notably a severe contraction in 2018 and a subsequent partial recovery in 2019.
- Net Sales Trends
- A substantial increase in net sales was recorded between 2015 and 2016, rising from US$ 18,338 million to US$ 26,487 million. Following this surge, revenue remained relatively stagnant through 2018, with figures fluctuating minimally around the US$ 26,200 million mark. A downward trend emerged in 2019, with net sales declining to US$ 24,977 million.
- Operating Income Performance
- Operating income exhibited strong growth from 2015 to 2017, increasing from US$ 2,639 million to a peak of US$ 6,773 million. This trend was abruptly reversed in 2018, resulting in a significant operating loss of US$ 10,220 million. By 2019, the company returned to profitability, reporting an operating income of US$ 3,070 million, although this figure remained below the levels seen in 2016 and 2017.
- Net Income Volatility
- Net income attributable to the company showed a sharp upward trajectory from 2015 to 2017, culminating in a peak of US$ 10,999 million. Similar to the operating results, 2018 experienced a drastic collapse, with a reported net loss of US$ 10,192 million. The 2019 fiscal year marked a recovery to a positive net income of US$ 1,935 million, indicating a stabilization of earnings following the 2018 deficit.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 28, 2019 | 8,097) | 101,450) |
| Dec 29, 2018 | 9,075) | 103,461) |
| Dec 30, 2017 | 7,266) | 120,232) |
| Dec 31, 2016 | 8,753) | 120,480) |
| Dec 31, 2015 | 9,780) | 122,973) |
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The asset profile of the organization exhibits a general contraction over the five-year period from 2015 to 2019, characterized by a significant reduction in total asset value and fluctuations in short-term liquidity.
- Total Asset Trajectory
- A sustained downward trend is observed in total assets, which decreased from 122,973 million US dollars in 2015 to 101,450 million US dollars by 2019. The most pronounced contraction occurred between 2017 and 2018, where assets fell by approximately 16,771 million US dollars, representing a sharp decline in the overall asset base.
- Current Asset Volatility
- Current assets demonstrate a non-linear pattern. There was an initial decline from 9,780 million US dollars in 2015 to a low of 7,266 million US dollars in 2017. This was followed by a partial recovery to 9,075 million US dollars in 2018, before receding again to 8,097 million US dollars in 2019. This volatility indicates instability in the management of short-term liquid resources.
- Asset Composition and Liquidity Ratio
- The proportion of current assets relative to total assets remained consistently low, indicating a balance sheet heavily weighted toward non-current assets. This ratio reached its lowest point in 2017 at approximately 6.0% and peaked in 2018 at approximately 8.8%. By 2019, the current assets constituted approximately 8.0% of the total asset base, suggesting that the vast majority of the company's value is held in long-term investments, fixed assets, or intangible assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Balance Sheet: Liabilities and Stockholders’ Equity
Kraft Heinz Co., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total liabilities | Total debt | Shareholders’ equity | |
|---|---|---|---|---|
| Dec 28, 2019 | 7,875) | 49,701) | 29,244) | 51,623) |
| Dec 29, 2018 | 7,503) | 51,683) | 31,168) | 51,657) |
| Dec 30, 2017 | 10,132) | 53,985) | 31,536) | 66,034) |
| Dec 31, 2016 | 9,501) | 62,906) | 32,404) | 57,358) |
| Dec 31, 2015 | 6,932) | 56,737) | 25,234) | 57,685) |
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The financial position between 2015 and 2019 is characterized by a period of initial expansion in liabilities followed by a sustained effort toward deleveraging and a notable contraction in shareholders' equity. While total liabilities peaked in 2016, a consistent downward trend is observed through 2019, indicating a reduction in the overall obligations of the entity.
- Liability and Debt Trends
- Total liabilities increased from 56,737 million US$ in 2015 to a peak of 62,906 million US$ in 2016, before declining steadily to 49,701 million US$ by 2019. This reduction is mirrored in the total debt figures, which rose sharply in 2016 to 32,404 million US$ and subsequently decreased to 29,244 million US$ by the end of the period. The data suggests a strategic shift toward reducing long-term financial obligations after 2016.
- Shareholders' Equity Volatility
- Shareholders' equity exhibited significant fluctuation, rising from 57,685 million US$ in 2015 to a peak of 66,034 million US$ in 2017. However, a substantial decline occurred in 2018, with equity dropping to 51,657 million US$, and remaining nearly stagnant at 51,623 million US$ in 2019. This sharp reduction in 2018 suggests a significant event affecting the equity base, such as asset write-downs or substantial dividend distributions.
- Current Liability Dynamics
- Current liabilities showed an upward trajectory from 2015 to 2017, increasing from 6,932 million US$ to 10,132 million US$. A correction occurred in 2018, where obligations fell to 7,503 million US$, followed by a slight increase to 7,875 million US$ in 2019. The volatility in short-term obligations indicates shifting working capital requirements during this five-year window.
- Solvency and Leverage Insights
- The relationship between total debt and shareholders' equity indicates an increase in financial leverage over the period. In 2015, total debt represented approximately 43.7% of shareholders' equity; by 2019, despite the absolute reduction in debt, this ratio increased to approximately 56.6% due to the more pronounced decline in the equity base. This implies a higher reliance on borrowed capital relative to equity by the end of the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Cash Flow Statement
| 12 months ended: | Net cash provided by operating activities | Net cash (used for) provided by investing activities | Net cash provided by (used for) financing activities |
|---|---|---|---|
| Dec 28, 2019 | 3,552) | 1,511) | (3,913) |
| Dec 29, 2018 | 2,574) | 288) | (3,363) |
| Dec 30, 2017 | 527) | 1,156) | (4,226) |
| Dec 31, 2016 | 5,238) | (1,113) | (4,621) |
| Dec 31, 2015 | 2,467) | (9,704) | 10,183) |
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The cash flow profile from 2015 to 2019 reflects a period of significant structural transition, characterized by high initial financing, a shift in investment strategy, and fluctuating operational cash generation.
- Operating Cash Flow Trends
- Net cash provided by operating activities demonstrated substantial volatility during the period. Following an increase to a peak of US$ 5,238 million in 2016, a sharp decline occurred in 2017, with cash flow dropping to US$ 527 million. However, a recovery trend emerged thereafter, with figures rising to US$ 2,574 million in 2018 and further increasing to US$ 3,552 million by 2019.
- Investing Activities Transition
- A fundamental shift is observed in investing activities, moving from heavy cash utilization to net cash generation. The period began with a significant outflow of US$ 9,704 million in 2015 and US$ 1,113 million in 2016. From 2017 onward, the trend reversed, resulting in positive cash inflows of US$ 1,156 million, US$ 288 million, and US$ 1,511 million in 2017, 2018, and 2019, respectively.
- Financing Activities and Capital Structure
- Financing activities were marked by a stark contrast between the first year and the subsequent four-year period. In 2015, there was a massive cash inflow of US$ 10,183 million. This was followed by consistent and significant cash outflows from 2016 through 2019, ranging from a low of US$ 3,363 million to a high of US$ 4,621 million annually, indicating a sustained period of debt repayment or shareholder distributions.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 28, 2019 | 1.59 | 1.58 | 1.60 |
| Dec 29, 2018 | -8.36 | -8.36 | 2.50 |
| Dec 30, 2017 | 9.03 | 8.95 | 2.45 |
| Dec 31, 2016 | 2.84 | 2.81 | 2.35 |
| Dec 31, 2015 | -0.34 | -0.34 | 1.70 |
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The financial performance per share exhibits extreme volatility over the five-year period from 2015 to 2019, characterized by significant fluctuations in earnings and a corrective adjustment in dividend distribution.
- Earnings Per Share (EPS) Trends
- Basic and diluted earnings per share demonstrate a highly unstable trajectory. Following a net loss in 2015, earnings grew sharply to a peak of 9.03 (Basic) and 8.95 (Diluted) in 2017. This growth was abruptly reversed in 2018, where earnings plummeted to a substantial loss of 8.36 per share. A partial recovery occurred in 2019, with earnings returning to a positive value of 1.59 (Basic) and 1.58 (Diluted), although these levels remained significantly lower than the 2017 high.
- Dividend Distribution Patterns
- Dividends per share followed a consistent upward trend from 2015 through 2018, increasing from 1.70 to 2.50. This growth trajectory persisted regardless of the extreme volatility in earnings. However, in 2019, the dividend was reduced to 1.60, representing a significant decrease from the previous year's payout.
- Earnings-Dividend Correlation
- A notable divergence is observed between earnings and dividend payouts during 2018. While the company recorded a severe loss of 8.36 per share, the dividend per share reached its period peak of 2.50. This indicates that dividend payments were not supported by current-year earnings during that period. The subsequent dividend reduction in 2019 suggests a realignment of the distribution policy to better match the company's actual earnings capacity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?