Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Common-Size Balance Sheet: Assets 
Quarterly Data

KLA Corp., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Cash and cash equivalents 11.93 12.94 12.23 12.25 12.61 12.81 12.36 11.66 12.11 13.70 11.46 11.45 13.86 12.58 11.78 14.19 13.54 13.97 14.61 14.59 13.05 13.30 10.70 10.16 10.71
Marketable securities 16.78 15.03 14.29 12.95 16.91 16.37 16.35 11.75 11.58 9.35 9.66 9.43 8.64 8.92 9.68 9.87 10.01 10.32 9.97 8.81 8.88 8.04 7.78 7.97 8.27
Accounts receivable, net 13.96 14.09 14.22 15.56 12.45 11.88 10.87 12.91 11.54 12.46 14.18 16.63 14.15 14.38 13.47 14.80 13.13 12.71 12.09 12.42 11.04 11.93 12.65 12.88 11.55
Inventories 20.21 19.99 20.78 20.31 19.83 19.66 20.10 21.28 21.28 20.44 20.10 18.47 18.35 17.04 16.49 15.66 15.39 15.34 14.59 14.47 14.96 14.13 14.29 13.53 13.59
Other current assets 3.94 4.53 3.96 4.07 3.42 4.27 4.02 3.66 3.13 3.54 3.21 3.26 3.24 3.99 3.36 2.85 3.06 3.12 3.12 2.92 3.09 3.50 3.40 2.78 3.07
Current assets 66.80% 66.58% 65.48% 65.14% 65.23% 65.00% 63.70% 61.26% 59.64% 59.49% 58.60% 59.24% 58.25% 56.91% 54.77% 57.37% 55.13% 55.46% 54.38% 53.22% 51.02% 50.90% 48.82% 47.32% 47.19%
Land, property and equipment, net 7.98 7.80 7.89 7.83 7.13 7.19 7.40 7.62 7.50 7.33 7.19 7.03 6.96 6.75 6.73 6.14 6.27 6.46 6.32 6.05 6.03 5.60 5.63 5.30 5.15
Goodwill, net 10.98 11.15 11.77 11.90 12.85 13.06 13.48 14.61 16.12 16.19 16.65 16.60 17.36 18.42 19.26 17.49 18.31 19.58 20.23 20.84 21.95 22.04 23.10 24.86 24.53
Deferred income taxes 6.93 6.88 6.74 6.68 6.26 5.93 5.88 6.32 6.16 5.80 5.73 5.57 5.05 4.60 5.12 5.68 5.97 2.63 2.42 2.64 2.64 2.55 2.35 2.31 2.35
Purchased intangible assets, net 2.44 2.77 3.26 3.66 3.90 4.33 4.86 5.51 6.17 6.65 7.31 7.76 8.62 9.48 10.45 9.46 10.38 11.54 12.45 13.14 14.39 14.99 16.25 16.13 16.79
Other non-current assets 4.87 4.81 4.86 4.79 4.63 4.49 4.68 4.68 4.42 4.53 4.52 3.81 3.76 3.85 3.67 3.86 3.94 4.33 4.19 4.11 3.99 3.91 3.85 4.08 4.00
Non-current assets 33.20% 33.42% 34.52% 34.86% 34.77% 35.00% 36.30% 38.74% 40.36% 40.51% 41.40% 40.76% 41.75% 43.09% 45.23% 42.63% 44.87% 44.54% 45.62% 46.78% 48.98% 49.10% 51.18% 52.68% 52.81%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets showed some fluctuation but generally remained within a range of approximately 10.7% to 14.6% over the observed periods. After peaking around late 2020 and early 2021, it experienced a slight decline and stabilized near the lower end of its historical range in the most recent quarters.
Marketable Securities
Marketable securities as a percentage of total assets exhibited an overall upward trend, notably increasing from around 8.3% in late 2019 to a peak exceeding 16% in 2023 and mid-2024. This suggests a strategic emphasis on liquid investment securities, with occasional dips but a clear rise in the latter periods.
Accounts Receivable, Net
This asset category demonstrated moderate variability, generally oscillating between 11% and 16% of total assets. The highest points occurred around the end of 2022 and mid-2024, indicating fluctuations possibly related to sales cycles or credit policy adjustments.
Inventories
Inventories steadily increased as a share of total assets, moving from approximately 13.6% to just above 20% by mid-2023. It maintained this elevated level with slight fluctuations, indicating a buildup of inventory potentially to meet anticipated demand or due to supply chain dynamics.
Other Current Assets
Other current assets remained relatively stable, generally ranging from 2.8% to 4.5%, with no significant long-term upward or downward trend, reflecting a consistent proportion of miscellaneous current assets in the asset base.
Current Assets
Overall current assets showed a notable upward trend from about 47% to nearly 67% of total assets over the observed timeframe. This increase was driven primarily by rises in inventories and marketable securities, highlighting a shift towards more liquid and short-term asset holdings.
Land, Property, and Equipment, Net
This asset class showed a gradual increase from around 5.1% to nearly 8% of total assets, indicating ongoing investment or capital expenditure in fixed assets. The trend suggests steady asset base expansion in tangible assets.
Goodwill, Net
Goodwill declined consistently from approximately 24.5% of total assets to below 11% by the end of the series. This reduction may reflect amortization, impairments, or divestitures of acquired businesses, signifying a decreasing reliance on acquired intangible goodwill over time.
Deferred Income Taxes
Deferred income taxes demonstrated a significant jump around late 2020, rising from approximately 2.3% to near 6%, and maintained elevated levels thereafter. This shift indicates changes in tax timing differences or tax asset/liability recognition impacting net asset composition.
Purchased Intangible Assets, Net
Purchased intangible assets steadily decreased in proportion, from about 16.8% down to under 3% by the final periods. This decline parallels the reduction in goodwill, suggesting systematic amortization or reclassification reducing the balance of purchased intangibles.
Other Non-Current Assets
Other non-current assets remained relatively stable throughout the periods, fluctuating around 4%, with minor increases at certain points but no marked directional trend, indicating a steady allocation to miscellaneous long-term assets.
Non-Current Assets
The total non-current assets as a percentage of total assets decreased from nearly 53% to approximately 33%. This pronounced decline corresponds with the reductions in goodwill and intangible assets, somewhat offset by gains in property and equipment, demonstrating a shift from intangible to tangible asset focus.
Total Assets
The total assets are consistently represented as 100%, serving as the basis for all proportional analyses of the asset components.