Stock Analysis on Net

Cytokinetics Inc. (NASDAQ:CYTK)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Cytokinetics Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net loss
Non-cash interest expense on liabilities related to revenue participation right purchase agreements
Stock-based compensation expense
Non-cash lease expense
Impairment of right-of-use assets
Depreciation of property and equipment
(Gain) loss on investments, net
Interest receivable and amortization on investments
Non-cash interest expense related to debt
Loss on extinguishment of debt
Loss on inducement of convertible debt
Accounts receivable
Contract assets
Prepaid and other assets
Accounts payable
Accrued and other liabilities
Contract liabilities
Operating lease liabilities
Other non-current liabilities
Deferred revenue
Changes in operating assets and liabilities
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of investments
Maturities of investments
Sales of investments
Purchases of property and equipment
Sales of property and equipment
Net cash (used in) provided by investing activities
Repayment of finance lease liabilities
Repayment of term loan
Debt extinguishment costs
Repayment of convertible debt
Proceeds from issuance of convertible debt, net
Proceeds from public offerings of common stock, net of discounts, commissions and offering cost
Proceeds from private placement, net
Proceeds from 2022 RPI Transactions, net
Proceeds from issuance of common stock related to at-the-market offering, net of issuance costs
Proceeds from issuance of common stock under equity incentive and stock purchase plans
Taxes paid related to net share settlement of equity awards
Claims settlement under Section 16(b)
Cash settlement of capped call options associated with 2026 Notes
Net proceeds from long-term debt, net of debt discount and issuance costs
Purchase of capped call options associated with convertible notes
Net cash provided by (used in) financing activities
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data reveals several key trends and fluctuations across various financial metrics over the analyzed quarterly periods.

Net Loss
The net loss exhibits significant volatility with a generally increasing magnitude over time. Early periods show losses in the range of approximately 22,000 to 32,000 thousand US dollars, escalating substantially in later quarters, peaking beyond 140,000 thousand US dollars. Notably, there was a sharp spike in net losses around late 2022, indicating increasing operating or non-operating expenses or impairment charges impacting profitability.
Non-cash Interest Expense (Revenue Participation Right Purchase Agreements and Debt)
Non-cash interest expense related to revenue participation rights displays a steadily increasing trend, rising from roughly 4,100 to 9,200 thousand US dollars, reflecting growing obligations or accretion related to these agreements. Similarly, non-cash interest expense related to debt fluctuates but generally trends upwards, with a marked spike in mid to late 2023, suggesting increased financing costs or amortization of debt discounts.
Stock-based Compensation Expense
This expense shows a consistent upward trajectory, nearly doubling from approximately 2,400 to over 18,000 thousand US dollars across the periods. This indicates a growing reliance on equity-based incentives as part of the compensation structure, potentially impacting overall expenses.
Depreciation and Non-cash Lease Expense
Depreciation of property and equipment remains relatively stable with slight increases, particularly from 2021 onwards, reflecting asset additions or changes in depreciable bases. Non-cash lease expense appears from mid-2018, progressively increasing and peaking in 2021-2022, likely due to lease capitalizations and right-of-use asset accounting standards changes. An impairment charge on right-of-use assets is noted in 2021, adding to lease-related expenses.
Investments
Purchases of investments show considerable variability, with large outflows, especially noticeable in mid-2020 and late 2021, corresponding to significant cash deployments. Maturities of investments remain active and substantial, often exceeding purchases in the same periods, indicating active portfolio management or liquidity needs. Sales of investments occur sporadically with minor impacts comparatively.
Operating Assets and Liabilities
Accounts receivable and contract assets fluctuate markedly, including large negative and positive swings, suggesting variable revenue recognition or collection cycles. Accounts payable and accrued liabilities experience significant volatility, sometimes moving into large positive or negative territory, which may reflect changes in operational activities, payment terms, or one-time adjustments.
Cash Flows
Net cash used in operating activities is predominantly negative throughout the periods, aligning with net loss trends, though a few quarters show temporary positive cash flow spikes, likely due to working capital changes. Investing activities fluctuate substantially, with occasional positive inflows due to maturities of investments but overall dominated by large outflows from purchases of investments and property. Financing activities demonstrate variable cash flows, including substantial inflows from public and private equity offerings and convertible debt issuance, along with outflows for debt repayments and lease liabilities. These financing activities appear to support operational and investing cash requirements.
Other Observations
There are notable discrete events reflected in the data, such as loss on inducement and extinguishment of debt recorded in select quarters, accompanied by large proceeds from debt issuance and equity financing surrounding those periods. These items contribute to the irregularities in net loss and financing cash flows. Tax payments related to equity awards show up periodically, indicating employee compensation settlement impacts. The acquisition and settlement of capped call options align with convertible note transactions, reflecting complex capital structure management.

Overall, the data depicts a company experiencing increasing net losses driven partly by rising non-cash expenses and stock-based compensation, coupled with substantial investment activity and fluctuating operational cash flows. Financing efforts through equity and debt offerings have been significant, likely addressing liquidity needs. The volatility in working capital components and other liabilities suggests dynamic operational and financial management amid a challenging financial environment.