Stock Analysis on Net

Cytokinetics Inc. (NASDAQ:CYTK)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 

Cytokinetics Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accounts payable 25,611 21,087 8,050 8,160 3,764
Clinical and preclinical costs 16,105 13,872 6,124 2,215 8,618
Compensation related 21,767 14,930 11,787 8,343 6,118
Other accrued expenses 6,224 5,568 1,404 1,565 1,021
Accrued liabilities 44,096 34,370 19,315 12,123 15,757
Current portion of term loan 2,607
Short-term operating lease liabilities 12,829 14,863 2,785 4,616
Short-term finance lease liabilities 1,000 500
Other current liabilities 1,081 1,040 1,049 1,124 66
Current liabilities 84,617 71,860 31,199 26,023 22,194
Term loan, net, excluding current portion 63,810 47,367 46,209 45,052 39,806
Convertible notes, net 545,808 95,471 89,504 84,205
Liabilities related to revenue participation right purchase agreements, net 300,501 179,072 166,068 143,276 122,473
Long-term deferred revenue 87,000 87,000
Long-term operating lease liabilities 126,895 112,229 440 2,195
Long-term finance lease liabilities 1,001 805
Other non-current liabilities 43 3,652 771
Non-current liabilities 1,038,058 525,596 389,221 274,728 163,050
Total liabilities 1,122,675 597,456 420,420 300,751 185,244
Preferred stock, $0.001 par value; issued and outstanding: none
Common stock, $0.001 par value 94 84 70 59 55
Additional paid-in capital 1,481,590 1,452,268 1,105,470 853,341 768,703
Accumulated other comprehensive income (loss) (3,590) (869) 149 679 500
Accumulated deficit (1,585,994) (1,207,620) (992,306) (865,016) (743,324)
Stockholders’ equity (deficit) (107,900) 243,863 113,383 (10,937) 25,934
Total liabilities and stockholders’ equity (deficit) 1,014,775 841,319 533,803 289,814 211,178

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Cytokinetics Inc. current liabilities increased from 2020 to 2021 and from 2021 to 2022.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Cytokinetics Inc. non-current liabilities increased from 2020 to 2021 and from 2021 to 2022.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Cytokinetics Inc. total liabilities increased from 2020 to 2021 and from 2021 to 2022.
Stockholders’ equity (deficit) Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Cytokinetics Inc. stockholders’ equity (deficit) increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.