AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Cytokinetics Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Accounts payable 13,796 12,561 17,357 25,611 14,429 14,078 19,836 21,087 16,222 14,928 7,766 8,050 6,738 2,920 3,527 8,160 3,412 5,194 2,547 3,764 2,024 1,336 2,424
Accrued liabilities 32,954 31,470 35,632 44,096 40,229 36,702 29,477 34,370 31,772 22,394 14,806 19,315 14,486 13,688 9,677 12,123 13,139 11,828 12,944 15,757 15,652 16,090 15,545
Contract liabilities — — — — — — — — — — — — — — — — — — — — — 8,132 15,836
Current deferred revenue — — — — — — — — — — — — — — — — — — — — — — 4,506
Current portion of long-term debt — — — — — — — — 16,875 11,250 5,625 — — — — — — — 6,212 2,607 3,778 1,703 —
Short-term operating lease liabilities 17,236 15,701 14,263 12,829 16,056 14,303 14,490 14,863 13,586 12,190 5,295 2,785 3,943 5,075 5,030 4,616 4,577 4,538 4,499 — — — —
Other current liabilities 13,737 5,885 7,968 2,081 5,782 1,760 3,044 1,540 2,413 1,004 2,438 1,049 2,406 1,013 2,507 1,124 389 399 75 66 38 28 235
Current liabilities 77,723 65,617 75,220 84,617 76,496 66,843 66,847 71,860 80,868 61,766 35,930 31,199 27,573 22,696 20,741 26,023 21,517 21,959 26,277 22,194 21,492 27,289 38,546
Term loan, net, excluding current portion 60,885 62,492 64,110 63,810 63,544 62,344 61,165 47,367 30,203 35,538 40,874 46,209 45,920 45,631 45,340 45,052 44,762 44,473 36,382 39,806 38,127 30,662 31,954
Convertible notes, net 548,134 547,288 546,513 545,808 544,986 134,674 134,511 95,471 93,885 92,348 90,889 89,504 88,102 86,743 85,455 84,205 — — — — — — —
Liabilities related to revenue participation right purchase agreements, net 370,049 313,163 306,814 300,501 291,260 282,266 275,235 179,072 174,775 171,790 168,890 166,068 160,395 154,914 148,983 143,276 137,726 132,388 127,308 122,473 117,718 113,144 108,792
Long-term deferred revenue — — — — — — 87,000 87,000 87,000 87,000 87,000 87,000 — — — — — — — — — — —
Long-term operating lease liabilities 122,216 123,829 125,341 126,895 114,405 112,732 112,023 112,229 106,313 95,713 85,633 440 517 591 1,774 2,195 3,257 4,294 5,272 — — — —
Other non-current liabilities 408 625 837 1,044 1,247 1,444 3,211 4,457 5,475 3,658 — — 2,000 — — — — — — 771 873 974 1,035
Non-current liabilities 1,101,692 1,047,397 1,043,615 1,038,058 1,015,442 593,460 673,145 525,596 497,651 486,047 473,286 389,221 296,934 287,879 281,552 274,728 185,745 181,155 168,962 163,050 156,718 144,780 141,781
Total liabilities 1,179,415 1,113,014 1,118,835 1,122,675 1,091,938 660,303 739,992 597,456 578,519 547,813 509,216 420,420 324,507 310,575 302,293 300,751 207,262 203,114 195,239 185,244 178,210 172,069 180,327
Preferred stock, $0.001 par value — — — — — — — — — — — — — — — — — — — — — — —
Common stock, $0.001 par value 94 94 94 94 93 85 85 84 84 72 71 70 70 60 59 59 59 58 55 55 55 55 54
Additional paid-in capital 1,537,321 1,514,169 1,489,814 1,481,590 1,438,103 1,422,127 1,406,249 1,452,268 1,426,051 1,117,403 1,107,135 1,105,470 1,096,953 865,724 857,038 853,341 813,729 799,088 775,401 768,703 765,970 762,887 757,405
Accumulated other comprehensive income (loss) (874) (1,458) (1,645) (3,590) (5,559) (4,494) (3,589) (869) (65) (22) 50 149 958 1,337 1,613 679 719 761 606 500 447 450 489
Accumulated deficit (1,975,342) (1,845,920) (1,717,283) (1,585,994) (1,448,614) (1,306,304) (1,286,484) (1,207,620) (1,177,050) (1,100,964) (1,039,410) (992,306) (948,376) (945,201) (904,421) (865,016) (834,376) (804,803) (772,690) (743,324) (714,403) (688,222) (658,349)
Stockholders’ equity (deficit) (438,801) (333,115) (229,020) (107,900) (15,977) 111,414 116,261 243,863 249,020 16,489 67,846 113,383 149,605 (78,080) (45,711) (10,937) (19,869) (4,896) 3,372 25,934 52,069 75,170 99,599
Total liabilities and stockholders’ equity (deficit) 740,614 779,899 889,815 1,014,775 1,075,961 771,717 856,253 841,319 827,539 564,302 577,062 533,803 474,112 232,495 256,582 289,814 187,393 198,218 198,611 211,178 230,279 247,239 279,926

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial position is characterized by a substantial expansion of total liabilities and a progressive erosion of stockholders' equity over the analyzed period. Total liabilities grew from $180.3 million in March 2018 to $1.179 billion by September 2023, representing a significant increase in the company's leverage. This growth is predominantly driven by non-current liabilities, which surged from $141.8 million to $1.102 billion during the same timeframe.

Long-Term Debt and Obligation Trends
A critical driver of the increase in non-current liabilities is the issuance of convertible notes, which were absent in early 2018 but climbed to $84.2 million by December 2019 and experienced a massive escalation to $544.9 million by September 2022, stabilizing near $548.1 million by September 2023. Additionally, liabilities related to revenue participation right purchase agreements exhibited a steady upward trend, rising from $108.8 million in March 2018 to $370.0 million by September 2023.
Current Liability Dynamics
Current liabilities showed volatility but an overall upward trend, increasing from $38.5 million in March 2018 to $77.7 million in September 2023. Notable fluctuations occurred in accounts payable and accrued liabilities, with accrued liabilities peaking at $44.1 million in December 2022 before moderating to $32.9 million by September 2023. Short-term operating lease liabilities also saw a marked increase starting in June 2021, rising from approximately $5.3 million to $17.2 million by the end of the period.
Equity Erosion and Financing
Stockholders' equity transitioned from a positive balance of $99.6 million in March 2018 to a deficit of $438.8 million by September 2023. This decline is primarily attributed to a rapidly widening accumulated deficit, which grew from $658.3 million to $1.975 billion. The impact of these losses was partially mitigated by increases in additional paid-in capital, which rose from $757.4 million in March 2018 to $1.537 billion in September 2023, indicating a heavy reliance on external equity financing to sustain operations.
Operating Lease Obligations
A structural shift in lease liabilities is evident in early 2021, where long-term operating lease liabilities jumped from $440 thousand in December 2020 to $85.6 million in March 2021. These liabilities continued to trend upward, reaching $122.2 million by September 2023.

The overall trend indicates a shift toward a highly leveraged capital structure. The convergence of increasing long-term debt instruments and a mounting accumulated deficit has resulted in a negative equity position, signifying that total liabilities now exceed total assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?