Stock Analysis on Net

Cytokinetics Inc. (NASDAQ:CYTK)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Analysis of Property, Plant and Equipment

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Property, Plant and Equipment Disclosure

Cytokinetics Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Laboratory equipment
Computer equipment and software
Office equipment, furniture and fixtures
Leasehold improvements
Construction in progress
Right-of-use assets, finance lease
Property and equipment, gross
Accumulated depreciation
Property and equipment, net

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The analysis of the annual property, plant, and equipment data reveals several notable trends and changes over the five-year period ending December 31, 2022.

Laboratory equipment
The value of laboratory equipment showed minor fluctuations, increasing slightly from 17,916 thousand US dollars in 2018 to a peak of 18,837 thousand in 2021, followed by a modest decline to 18,490 thousand in 2022. This suggests relative stability with no significant expansions or disposals affecting this category significantly.
Computer equipment and software
Computer equipment and software values were mostly stable around the 2,900 thousand US dollar mark between 2018 and 2020. However, a marked increase occurred in 2021, rising to 4,605 thousand, before decreasing somewhat to 3,900 thousand in 2022. This indicates a period of notable investment followed by partial reduction or revaluation.
Office equipment, furniture and fixtures
There was a steady increase in this category from 1,137 thousand in 2018 to 6,056 thousand in 2022, with the most significant jumps between 2020 and 2022. This upward trend points to substantial additions, possibly reflecting expansion or refurbishment efforts related to office facilities.
Leasehold improvements
A stable modest increase was observed from 5,130 thousand in 2018 to 5,872 thousand in 2020, followed by a remarkable surge to 60,343 thousand in 2021 and further growth to 65,912 thousand in 2022. This dramatic rise likely indicates major investments in leasehold improvements, possibly connected to new or significantly renovated leased properties.
Construction in progress
This category did not report any values until 2020, when it appeared at 9,130 thousand, then sharply declined to 224 thousand in 2021 and slightly rose to 741 thousand in 2022. This pattern suggests a large construction project nearing completion between 2020 and 2021.
Right-of-use assets, finance lease
The right-of-use assets are reported starting in 2021 at 1,409 thousand with an increase to 2,448 thousand in 2022. This addition coincides with the adoption of new lease accounting standards or new lease agreements impacting finance lease recognition.
Property and equipment, gross
The gross property and equipment value grew consistently, from 27,065 thousand in 2018 to 97,547 thousand by 2022. The sharpest increase occurred between 2020 and 2021, mirroring the surge seen in leasehold improvements and construction in progress, indicating significant capital expenditures during that timeframe.
Accumulated depreciation
Accumulated depreciation remained relatively stable around 23,800 to 24,600 thousand from 2018 through 2020, but then showed a notable decrease to 16,189 thousand in 2021 and slightly rose to 17,094 thousand in 2022. This unusual pattern may be due to asset revaluations, disposals, or changes in accounting estimates or classifications.
Property and equipment, net
The net property and equipment value increased markedly from 3,204 thousand in 2018 to 80,453 thousand in 2022. The most significant growth occurred between 2020 and 2021, reflecting the major investments in leasehold improvements and construction projects alongside the new right-of-use assets. This growth underscores a substantial expansion of the company’s asset base over the period analyzed.

Asset Age Ratios (Summary)

Cytokinetics Inc., asset age ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Average age ratio
Estimated total useful life (years)
Estimated age, time elapsed since purchase (years)
Estimated remaining life (years)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Average Age Ratio
The average age ratio shows a significant decreasing trend over the five-year period, dropping from 88.16% in 2018 to 17.52% in 2022. This indicates that the property, plant, and equipment assets are, on average, becoming newer relative to their estimated total useful life.
Estimated Total Useful Life
The estimated total useful life experienced fluctuations across the years. It remained stable at 22 years in both 2018 and 2019, decreased slightly to 21 years in 2020, then sharply increased to 39 years in 2021, followed by a decrease to 17 years in 2022. These variations suggest reassessments or changes in asset lifespan estimation methodologies or asset composition.
Estimated Age, Time Elapsed Since Purchase
The estimated age of the assets fluctuated downward over the period. It was stable at 19 years in 2018 and 2019, then declined to 13 years in 2020, followed by further decreases to 7 years in 2021 and 3 years in 2022. This trend aligns with the decrease in average age ratio, indicating acquisition of newer assets or disposal of older assets.
Estimated Remaining Life
The estimated remaining life has generally increased during the period, starting at 3 years in 2018 and increasing to 14 years in 2022, with a peak of 32 years in 2021. This pattern is consistent with the introduction of newer assets that have longer remaining useful lives, reflecting a likely renewal or expansion of the asset base.

Average Age

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation
Property and equipment, gross
Asset Age Ratio
Average age1

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Average age = 100 × Accumulated depreciation ÷ Property and equipment, gross
= 100 × ÷ =


Property and Equipment, Gross
The gross value of property and equipment shows a consistent upward trend over the five-year period. Starting at $27,065 thousand in 2018, it increased moderately to $28,725 thousand in 2019 and then rose significantly to $37,987 thousand in 2020. The most notable jump occurred between 2020 and 2021, where the value more than doubled, reaching $89,460 thousand. This expanding trend continued into 2022 with a further increase to $97,547 thousand, indicating substantial additions or acquisitions in the company's property and equipment assets.
Accumulated Depreciation
Accumulated depreciation remained relatively stable from 2018 through 2020, hovering around the $23,861 to $24,641 thousand range. However, a marked decrease occurred in 2021, falling sharply to $16,189 thousand, followed by a slight increase to $17,094 thousand in 2022. This significant reduction in accumulated depreciation in 2021 diverges from the typical upward trend expected with ongoing asset aging, suggesting a possible asset revaluation, disposal, or changes in depreciation policy.
Average Age Ratio (%)
The average age ratio, which reflects the relative age of property and equipment, exhibits a steady decline across the analyzed years. Beginning at a high of 88.16% in 2018, the ratio decreases incrementally to 84.23% in 2019 and 64.87% in 2020. This decline accelerates sharply in the last two years, plummeting to 18.10% in 2021 and slightly further to 17.52% in 2022. This pattern suggests that the company has significantly refreshed or expanded its asset base with newer property and equipment during this period, effectively lowering the average age of its holdings.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Property and equipment, gross
Depreciation expense
Asset Age Ratio (Years)
Estimated total useful life1

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Estimated total useful life = Property and equipment, gross ÷ Depreciation expense
= ÷ =


Property and Equipment, Gross
The gross value of property and equipment shows a steady increasing trend over the analyzed period. It rose from $27,065 thousand in 2018 to $97,547 thousand in 2022. Notably, there was a significant jump between 2020 and 2021, where the value more than doubled from $37,987 thousand to $89,460 thousand, followed by a more moderate increase in 2022.
Depreciation Expense
The depreciation expense also increased over time, starting at $1,239 thousand in 2018 and rising to $5,814 thousand in 2022. The growth in depreciation expense generally aligns with the increase in gross property and equipment, with a particularly sharp rise from 2021 to 2022. This pattern reflects higher depreciation charges, likely due to the increase in the asset base and potentially accelerated depreciation methods or asset write-offs.
Estimated Total Useful Life
The estimated total useful life of the property and equipment exhibits substantial variation during the period. It remained stable at 22 years for the years 2018 and 2019, slightly decreased to 21 years in 2020, then sharply increased to 39 years in 2021 before dropping significantly to 17 years in 2022. These fluctuations may indicate changes in asset composition, revisions in management’s estimates of asset longevity, or changes in depreciation policies.
Overall Analysis
The data indicates a period of expansion in the company's property and equipment holdings, especially evident after 2020. The corresponding increase in depreciation expense is consistent with asset growth. However, the variability in estimated useful life values might reflect reassessments affecting amortization periods, which may impact future depreciation expenses and asset valuations. The substantial increase in gross property and equipment by 2021, followed by continued growth in 2022, suggests significant investment or acquisition activities during these years.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation
Depreciation expense
Asset Age Ratio (Years)
Time elapsed since purchase1

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= ÷ =


Accumulated Depreciation
The accumulated depreciation values exhibit a generally stable trend from 2018 to 2020, with figures increasing slightly from 23,861 thousand USD in 2018 to 24,641 thousand USD in 2020. However, a noticeable decline is observed in 2021, with accumulated depreciation dropping to 16,189 thousand USD, followed by a modest increase to 17,094 thousand USD in 2022. This suggests a potential change in asset base or accounting methods during this period.
Depreciation Expense
Depreciation expense shows a progressive upward trend over the analyzed period. Starting from 1,239 thousand USD in 2018, the expense increases incrementally each year, reaching 2,276 thousand USD in 2021. A significant spike occurs in 2022, with depreciation expense rising sharply to 5,814 thousand USD. This steep increase indicates accelerated depreciation, possibly due to additions of new assets or a reevaluation of asset useful lives.
Time Elapsed Since Purchase
The average time elapsed since asset purchase consistently decreases from 19 years in 2018 and 2019 to 3 years in 2022. This steady reduction highlights ongoing investments in newer property, plant, and equipment, which aligns with the observed increase in depreciation expense. The shorter asset age implies a renewal or expansion of the asset base, potentially contributing to higher operational capacity or efficiency.
Overall Insights
The data indicates a shift in the company's property, plant, and equipment portfolio, moving from older assets towards newer acquisitions. The decreasing average age of assets coupled with rising depreciation expense and fluctuating accumulated depreciation suggests strategic asset renewal or operational scaling. The marked increase in depreciation expense in the final year signals substantial recent investments or changes in depreciation policies, which may have material implications for future financial performance and asset management.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Property and equipment, net
Depreciation expense
Asset Age Ratio (Years)
Estimated remaining life1

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Estimated remaining life = Property and equipment, net ÷ Depreciation expense
= ÷ =


Property and Equipment, Net
The net value of property and equipment demonstrated a significant upward trend over the five-year period. Starting at $3,204,000 in 2018, the figure increased moderately to $4,530,000 in 2019. A notable acceleration occurred in 2020, with the net value nearly tripling to $13,346,000. This trend continued markedly into 2021 and 2022, reaching $73,271,000 and $80,453,000 respectively. The large increases in these later years suggest substantial investments or acquisitions of property and equipment assets.
Depreciation Expense
The depreciation expense exhibited a gradual increase from 2018 to 2021, rising from $1,239,000 to $2,276,000. However, there was a significant jump in 2022, with depreciation expense more than doubling to $5,814,000. This sharp increase aligns with the substantial rise in property and equipment net value seen during the same period, indicating higher asset values subject to depreciation or a change in depreciation policies or asset composition.
Estimated Remaining Life
The estimated remaining life of the property and equipment fluctuated over the five years. It began at 3 years in 2018, briefly increasing to 4 years in 2019 and then rising more substantially to 7 years in 2020. A dramatic increase to 32 years was observed in 2021, before decreasing to 14 years in 2022. These variations imply changes in the asset mix and possibly capital expenditures on longer-lived assets in 2021, followed by adjustments or re-evaluations of asset lifespans in 2022.