Stock Analysis on Net
Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Autodesk Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018
Accounts payable 2.14 1.75 1.66 1.01 1.38 1.36 1.40 1.08 1.55 1.32 1.63 1.40 1.57 1.46 1.70 1.68 2.04 1.73 1.54 1.35 2.11 1.91 2.04 2.15 2.35 2.14 2.65
Accrued compensation 3.89 3.62 3.32 4.80 4.10 3.06 3.13 3.79 3.39 2.71 2.66 3.97 3.33 2.92 2.78 4.43 4.58 3.37 2.85 4.40 5.12 4.39 3.36 5.94 5.52 4.26 3.26
Accrued income taxes 0.72 0.48 0.60 0.36 0.69 1.27 1.15 0.35 0.46 0.19 0.61 0.35 0.62 0.30 0.65 0.59 0.73 0.57 0.45 0.34 0.22 0.12 0.14 0.28 1.18 1.01 0.63
Deferred revenue 32.34 32.41 34.20 35.31 33.82 34.38 35.16 33.94 31.63 32.93 34.00 33.27 30.04 33.97 34.81 34.35 36.36 36.58 39.03 35.22 36.18 36.37 36.97 37.29 40.21 38.91 37.56
Current operating lease liabilities 0.59 0.67 0.67 0.68 0.77 0.79 0.82 0.90 0.95 0.97 0.93 1.01 1.05 1.18 1.04 0.98 1.08 0.94 0.83 0.78 1.27 1.21 1.23 0.00 0.00 0.00 0.00
Current portion of long-term notes payable, net 2.96 3.01 0.00 0.00 0.00 0.00 0.00 0.00 4.05 4.25 4.24 4.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.28 8.92 9.22 0.00 0.00 0.00 0.00 0.00
Other accrued liabilities 1.45 1.60 1.23 1.74 1.65 1.68 1.63 2.32 2.10 1.88 1.94 2.53 1.86 1.78 1.90 2.67 2.51 2.41 1.80 2.72 2.58 2.35 2.45 3.01 3.35 3.64 3.27
Current liabilities 44.09% 43.54% 41.68% 43.90% 42.40% 42.55% 43.29% 42.38% 44.13% 44.27% 46.01% 46.58% 38.47% 41.61% 42.89% 44.71% 47.30% 45.58% 46.51% 52.10% 56.39% 55.56% 46.18% 48.66% 52.60% 49.96% 47.36%
Long-term deferred revenue 3.76 4.66 6.10 7.71 9.79 12.10 14.27 14.59 12.18 12.08 11.38 10.76 9.14 10.50 11.02 11.80 12.98 13.52 15.17 13.45 11.87 9.80 7.82 6.94 7.27 8.04 8.62
Long-term operating lease liabilities 2.29 2.51 2.68 2.77 3.19 3.41 3.62 3.18 3.74 4.08 4.20 4.02 3.90 4.84 5.17 5.44 6.70 6.84 7.25 6.66 4.76 5.30 5.52 0.00 0.00 0.00 0.00
Long-term income taxes payable 1.89 1.84 1.81 1.69 1.75 1.61 1.85 1.74 0.98 0.69 0.45 0.23 0.26 0.28 0.27 0.22 0.34 0.35 0.34 0.31 0.39 0.40 0.38 0.45 1.08 1.08 1.07
Long-term deferred income taxes 0.35 0.36 0.43 0.25 0.34 0.38 0.36 0.34 0.51 0.45 0.41 0.34 0.61 0.81 0.76 0.16 1.43 1.56 1.46 1.34 2.06 2.03 1.95 1.69 2.56 2.30 2.17
Long-term notes payable, net, excluding current portion 19.60 19.94 23.25 23.04 24.75 25.06 25.16 24.17 26.40 27.70 27.59 26.47 30.79 22.08 22.44 22.49 27.53 28.47 29.50 26.46 25.62 28.52 40.83 44.14 42.07 41.41 40.56
Long-term other liabilities 2.20 2.31 2.08 1.92 1.73 1.64 1.55 1.47 1.55 1.73 1.72 1.73 1.83 1.98 1.99 1.92 2.56 2.51 2.27 1.94 2.32 2.38 2.41 2.58 3.38 3.51 3.51
Long-term liabilities 30.09% 31.62% 36.34% 37.39% 41.53% 44.21% 46.82% 45.49% 45.37% 46.74% 45.75% 43.55% 46.53% 40.50% 41.65% 42.03% 51.54% 53.25% 56.00% 50.15% 47.01% 48.43% 58.92% 55.80% 56.36% 56.34% 55.92%
Total liabilities 74.18% 75.16% 78.02% 81.29% 83.94% 86.76% 90.11% 87.87% 89.51% 91.01% 91.76% 90.13% 85.00% 82.11% 84.54% 86.74% 98.83% 98.83% 102.51% 102.25% 103.41% 103.99% 105.10% 104.46% 108.96% 106.30% 103.29%
Common stock and additional paid-in capital 40.46 40.25 39.61 38.36 39.87 38.77 37.14 35.23 37.21 37.55 35.98 33.96 33.07 37.47 36.16 35.43 42.18 43.37 43.31 37.50 44.18 45.16 44.15 43.80 53.23 52.50 51.16
Accumulated other comprehensive loss -2.57 -2.50 -2.68 -2.36 -2.79 -2.17 -2.21 -1.96 -2.40 -2.05 -1.79 -1.44 -1.20 -1.53 -1.39 -1.73 -2.63 -2.69 -3.23 -2.59 -3.10 -3.50 -2.94 -2.85 -4.17 -3.94 -3.42
Accumulated deficit -12.08 -12.91 -14.95 -17.28 -21.02 -23.36 -25.04 -21.14 -24.32 -26.50 -25.94 -22.66 -16.87 -18.05 -19.31 -20.43 -38.38 -39.51 -42.59 -37.15 -44.48 -45.65 -46.31 -45.41 -58.02 -54.87 -51.03
Stockholders’ equity (deficit) 25.82% 24.84% 21.98% 18.71% 16.06% 13.24% 9.89% 12.13% 10.49% 8.99% 8.24% 9.87% 15.00% 17.89% 15.46% 13.26% 1.17% 1.17% -2.51% -2.25% -3.41% -3.99% -5.10% -4.46% -8.96% -6.30% -3.29%
Total liabilities and stockholders’ equity (deficit) 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-K (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30).

The capital structure exhibits a significant transition from a leveraged position with negative equity to a more stable, equity-positive balance sheet. Total liabilities, which initially exceeded 100% of total liabilities and stockholders' equity in 2018, have steadily declined to 74.18% by October 2024. This trend is mirrored by the recovery of stockholders' equity, which evolved from a deficit of -3.29% in April 2018 to a positive 25.82% by the end of the analyzed period.

Equity and Solvency Trends
A consistent improvement in the equity position is observed, characterized by a substantial reduction in the accumulated deficit, which contracted from -51.03% in April 2018 to -12.08% in October 2024. This reduction in the deficit, combined with a relatively stable percentage of common stock and additional paid-in capital, drove the shift toward a positive net worth position that began around July 2020.
Debt and Long-Term Obligation Management
There is a marked downward trend in long-term indebtedness. Long-term notes payable, net, decreased from a peak of 44.14% in January 2019 to 19.60% in October 2024. This deleveraging is a primary contributor to the overall decline in long-term liabilities, which fell from 55.92% in April 2018 to 30.09% in October 2024.
Deferred Revenue Analysis
Deferred revenue remains a dominant component of the liability structure, though its composition has shifted. Current deferred revenue has remained relatively resilient, fluctuating between 30% and 40%, ending at 32.34%. In contrast, long-term deferred revenue peaked at 15.17% in April 2020 before entering a sustained decline to 3.76% by October 2024, suggesting a shift toward shorter-term contract durations or changes in revenue recognition timing.
Current Liability Composition
Current liabilities have transitioned from a peak of 56.39% in October 2019 to 44.09% in October 2024. Within this category, accrued compensation and accounts payable have remained low as a percentage of the total balance sheet, with accounts payable generally trending downward from 2.65% to 2.14% and accrued compensation showing cyclical fluctuations between 2.66% and 5.94%.

Overall, the financial trajectory indicates a strategic reduction in long-term debt and a successful reversal of the accumulated deficit, resulting in a strengthened solvency profile and a diminished reliance on borrowed capital to fund assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?