Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Apple Inc. pages available for free this week:
- Income Statement
- Cash Flow Statement
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Price to Operating Profit (P/OP) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Apple Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Sep 28, 2024 | = | × | |||
Sep 30, 2023 | = | × | |||
Sep 24, 2022 | = | × | |||
Sep 25, 2021 | = | × | |||
Sep 26, 2020 | = | × | |||
Sep 28, 2019 | = | × |
Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).
- Return on Assets (ROA)
- The ROA shows a generally upward trend from 2019 to 2022, increasing from 16.32% to a peak of 28.29%. After 2022, it experiences a gradual decline, falling to 25.68% in 2024. This indicates that the company's efficiency in utilizing assets to generate profits improved significantly until 2022 but slightly decreased thereafter.
- Financial Leverage
- Financial leverage increases notably from 3.74 in 2019 to 6.96 in 2022, reflecting a growing use of debt relative to equity. It then decreases to 5.67 in 2023 before rising again to 6.41 in 2024. This pattern suggests fluctuating capital structure management, with a tendency toward higher leverage in recent periods.
- Return on Equity (ROE)
- ROE exhibits a strong upward trajectory over the entire period, starting at 61.06% in 2019 and reaching a high of 196.96% in 2022. Despite a decline in 2023 to 156.08%, ROE rebounds to 164.59% in 2024. The high and volatile ROE levels are partly attributable to changes in financial leverage, amplifying shareholders' returns but also indicating increased financial risk.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Sep 28, 2024 | = | × | × | ||||
Sep 30, 2023 | = | × | × | ||||
Sep 24, 2022 | = | × | × | ||||
Sep 25, 2021 | = | × | × | ||||
Sep 26, 2020 | = | × | × | ||||
Sep 28, 2019 | = | × | × |
Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).
The analyzed financial data demonstrates several noteworthy trends across the periods from 2019 to 2024.
- Net Profit Margin
- The net profit margin experienced a slight decline overall, dropping from 21.24% in 2019 to 23.97% in 2024 after peaking at 25.88% in 2021 and maintaining a level around 25.31% in 2022 and 2023. This indicates relatively stable profitability with minor fluctuations, suggesting consistent cost management and revenue generation capacity.
- Asset Turnover
- Asset turnover showed a clear upward trend from 0.77 in 2019 to a peak of 1.12 in 2022, followed by a moderate decrease to 1.07 in 2024. This pattern reflects increasing efficiency in utilizing assets to generate sales until 2022, with a slight reduction in efficiency thereafter, yet maintaining a higher turnover ratio compared to earlier years.
- Financial Leverage
- Financial leverage rose significantly from 3.74 in 2019 to a notable high of 6.96 in 2022. After this peak, leverage decreased to 5.67 in 2023, then increased again to 6.41 in 2024. These fluctuations suggest changes in the degree of debt financing and capital structure strategy, indicating a tendency toward higher leverage over the examined period, which implies elevated financial risk.
- Return on Equity (ROE)
- ROE mirrored a strong upward trajectory, rising sharply from 61.06% in 2019 to a maximum of 196.96% in 2022. Although it declined afterward to 156.08% in 2023, the ROE increased again to 164.59% in 2024. This demonstrates exceptionally high returns on shareholders' equity, driven by the interplay of profit margins, asset turnover, and increasing financial leverage.
In summary, the company exhibited strong operational efficiency gains and improved profitability margins in the earlier years, with some stabilization more recently. The rising leverage levels contributed to amplified ROE figures, reflecting a leveraged growth strategy but increased exposure to financial risk. Overall, these trends suggest a focus on optimizing asset utilization and capital structure to maximize shareholder returns.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).
- Tax Burden
- The tax burden ratio exhibited relative stability from 2019 through 2023, fluctuating narrowly between 0.84 and 0.87. However, in the most recent period, there was a notable decline to 0.76, indicating a lower proportion of earnings retained after tax. This change may reflect alterations in tax strategies or legislative impacts affecting net profitability.
- Interest Burden
- The interest burden ratio showed consistent strength over the periods analyzed, generally maintaining values close to or at 1.0 by the 2024 period. This suggests minimal interest expenses relative to earnings before interest and taxes, highlighting effective management of debt costs or reduced interest obligations.
- EBIT Margin
- Operating profitability, measured via EBIT margin, demonstrated an upward trend overall. Starting from 26.64% in 2019, it dipped slightly in 2020 but then steadily climbed, reaching 31.58% in 2024. This improvement suggests enhanced operational efficiency or successful cost control contributing to higher earnings relative to revenue.
- Asset Turnover
- Asset turnover ratio increased appreciably from 0.77 in 2019 to a peak of 1.12 in 2022 before slightly declining to 1.07 in the latest period. This pattern indicates growing efficiency in utilizing assets to generate sales, although the minor reduction toward the end may warrant monitoring for any emerging inefficiencies.
- Financial Leverage
- Financial leverage increased markedly from 3.74 in 2019 to a peak of 6.96 in 2022, reflecting greater use of debt or other liabilities relative to equity. A subsequent decrease to 5.67 in 2023 was followed by a rise back to 6.41 in 2024. This fluctuation implies a strategic balance between leveraging for growth and managing financial risk.
- Return on Equity (ROE)
- ROE demonstrated a strong upward trajectory throughout the periods, rising from 61.06% in 2019 to an exceptional 196.96% in 2022. Although there was a decline thereafter, it remained elevated at 164.59% in 2024. This pronounced increase corresponds with rising margins, asset efficiency, and leverage, culminating in substantial value generation for shareholders.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Sep 28, 2024 | = | × | |||
Sep 30, 2023 | = | × | |||
Sep 24, 2022 | = | × | |||
Sep 25, 2021 | = | × | |||
Sep 26, 2020 | = | × | |||
Sep 28, 2019 | = | × |
Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).
- Net Profit Margin
- The net profit margin exhibited moderate fluctuations over the analyzed periods. Starting at 21.24% in September 2019, it slightly declined to 20.91% in 2020, followed by a significant increase to a peak of 25.88% in 2021. The margin then stabilized around 25.31% in both 2022 and 2023 before experiencing a decline to 23.97% in 2024. Overall, the margin demonstrates a strong profitability level with some variability, especially notable in the recent year.
- Asset Turnover
- Asset turnover showed a clear upward trend from 0.77 in 2019 to a peak of 1.12 in 2022, indicating improved efficiency in utilizing assets to generate revenue. This upward momentum slightly reversed in the last two years, decreasing to 1.09 in 2023 and further to 1.07 in 2024. Despite the minor decline, asset turnover remains substantially higher than the initial period, suggesting enhanced operational efficiency over the time frame.
- Return on Assets (ROA)
- ROA reflected a strong positive trend from 16.32% in 2019, rising steadily to reach a high of 28.29% in 2022. Subsequent years saw a mild decrease to 27.51% in 2023 and 25.68% in 2024. This pattern indicates that overall profitability related to the company’s asset base significantly improved through the period, although a slight contraction has occurred in the most recent years.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Sep 28, 2024 | = | × | × | × | |||||
Sep 30, 2023 | = | × | × | × | |||||
Sep 24, 2022 | = | × | × | × | |||||
Sep 25, 2021 | = | × | × | × | |||||
Sep 26, 2020 | = | × | × | × | |||||
Sep 28, 2019 | = | × | × | × |
Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).
- Tax Burden
- The tax burden ratio shows minor fluctuations over the analyzed periods, remaining generally stable between 0.84 and 0.87 from 2019 to 2023. However, there is a notable decline in 2024, dropping to 0.76, indicating a lesser portion of pre-tax income being paid as taxes in the most recent year.
- Interest Burden
- This ratio maintains a very consistent upward trend, starting at 0.95 in 2019 and gradually increasing to 1.00 by 2024. The steady increase suggests a reduction in interest expense impact relative to operating income, reaching a position where interest expenses have little to no drag on earnings before taxes as of the latest year.
- EBIT Margin
- The EBIT margin shows an overall increasing trend from 26.64% in 2019 to 31.58% in 2024, with a slight dip in 2020 to 25.49%. After 2020, the margin consistently improves, reflecting enhanced operating profitability and possibly improved cost management or revenue quality.
- Asset Turnover
- Asset turnover demonstrates considerable improvement over the period, increasing from 0.77 in 2019 to a peak of 1.12 in 2022, then slightly declining but remaining high at 1.07 in 2024. This indicates a growing efficiency in generating sales revenue from asset investments, with a minor reduction in asset utilization efficiency in the most recent year.
- Return on Assets (ROA)
- ROA increased markedly from 16.32% in 2019 to a high of 28.29% in 2022, reflecting significant gains in profitability relative to asset base. Slight declines occurred in 2023 and 2024, with ROA measured at 25.68% in the latest year, yet the ratio remains substantially higher than the initial periods, indicating ongoing strong asset profitability despite recent moderation.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Sep 28, 2024 | = | × | × | ||||
Sep 30, 2023 | = | × | × | ||||
Sep 24, 2022 | = | × | × | ||||
Sep 25, 2021 | = | × | × | ||||
Sep 26, 2020 | = | × | × | ||||
Sep 28, 2019 | = | × | × |
Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).
- Tax Burden
- The tax burden ratio remained relatively stable between 2019 and 2023, fluctuating slightly in the range of 0.84 to 0.87. However, there was a notable decrease in the ratio in 2024, dropping to 0.76, which indicates a potentially lower tax expense relative to pre-tax earnings compared to previous years.
- Interest Burden
- This ratio has exhibited a consistent upward trend over the six-year period, starting from 0.95 in 2019 and reaching 1.00 in 2024. The steady increase suggests that interest expenses have diminished relative to earnings before interest and taxes, reflecting lower interest costs or improved operational earnings over time.
- EBIT Margin
- The earnings before interest and taxes (EBIT) margin showed an initial decline from 26.64% in 2019 to 25.49% in 2020. From 2020 onwards, the margin improved significantly, reaching a peak of 31.58% in 2024. This indicates an enhanced operational efficiency and profitability before financing and tax expenses in recent years.
- Net Profit Margin
- The net profit margin followed a similar pattern to the EBIT margin but with some variations. It decreased slightly from 21.24% in 2019 to 20.91% in 2020, then increased sharply to 25.88% in 2021. After a modest decline, it stabilized at around 25.31% in 2022 and 2023 before dipping to 23.97% in 2024. Despite the small decline in the latest year, the overall trend over the period indicates enhanced profitability after accounting for all expenses, including taxes and interest.