Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals distinct trends in the company's return metrics and leverage over the five-year period ending December 31, 2024.
- Return on Assets (ROA)
- ROA demonstrated variability with an initial increase from 12.6% in 2020 to a peak of 21.16% in 2021. Following this peak, a decline to 16.42% was observed in 2022, succeeded by a gradual recovery to 18.34% in 2023 and reaching 22.24% by 2024. Overall, the ROA exhibited a positive trajectory from 2020 to 2024, indicating improved efficiency in asset utilization over the long term despite intermediate fluctuations.
- Financial Leverage
- Financial leverage remained relatively stable and modest throughout the period, declining slightly from 1.44 in 2020 to 1.39 in 2024. This slight decrease suggests a marginal reduction in the reliance on debt financing relative to equity, reflecting a cautious approach to capital structure management.
- Return on Equity (ROE)
- ROE followed a similar pattern to ROA but with more pronounced changes. It rose from 18.09% in 2020 to a substantial 30.22% in 2021, then declined to 23.41% in 2022. Subsequently, it recovered to 26.04% in 2023 and increased further to 30.8% in 2024, culminating in its highest value during the analyzed timeframe. This trend signals enhanced profitability from shareholders’ equity, consistent with the improving ROA and stable leverage.
In summary, the company demonstrated strong profitability trends as evidenced by increased returns on assets and equity, coupled with a stable and slightly decreasing leverage ratio. The fluctuations in return measures suggest responsiveness to varying operational or market conditions, but the overall upward movement indicates strengthening financial performance and effective asset and equity utilization over the analyzed period.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin exhibited fluctuations over the analyzed period. Starting at 22.06% in 2020, it increased significantly to 29.51% in 2021, followed by a decline to 21.2% in 2022. Subsequently, it rose again to 24.01% in 2023 and further to 28.6% in 2024, indicating an overall upward trend with some volatility.
- Asset Turnover
- Asset turnover demonstrated a consistent upward trajectory. From 0.57 in 2020, it rose steadily each year, reaching 0.78 in 2024. This trend suggests improving efficiency in utilizing assets to generate revenue over time.
- Financial Leverage
- Financial leverage remained relatively stable throughout the period, with a slight downward trend. The ratio decreased gradually from 1.44 in 2020 to 1.39 in 2024, indicating a minor reduction in the use of debt relative to equity.
- Return on Equity (ROE)
- The return on equity showed variability similar to that of net profit margin. It started at 18.09% in 2020, surged to 30.22% in 2021, and then declined to 23.41% in 2022. After that, it increased to 26.04% in 2023 and achieved a peak of 30.8% in 2024, reflecting an overall improvement in shareholders' returns despite interim fluctuations.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals several significant trends related to the company's operational efficiency, profitability, and financial structure over the five-year period.
- Tax Burden
- The tax burden ratio remained relatively stable throughout the period, fluctuating slightly around 0.84 to 0.86. This consistency suggests a stable effective tax rate impacting the company's net profitability.
- Interest Burden
- The interest burden ratio was constant at 1 across all years, indicating that interest expenses did not adversely affect earnings before taxes. This points to either minimal interest expenses or strong operational earnings sufficient to cover interest obligations consistently.
- EBIT Margin
- The EBIT margin showed notable variability, increasing sharply from 26.42% in 2020 to a peak of 35.35% in 2021, then declining to 25.35% in 2022 before demonstrating a recovery trend to 34.31% in 2024. This pattern indicates fluctuations in operational profitability, possibly driven by changes in cost management, pricing strategies, or revenue mix during the years.
- Asset Turnover
- Asset turnover ratio displayed a clear upward trend from 0.57 in 2020 to 0.78 in 2024, reflecting improved efficiency in using assets to generate sales over time. This suggests enhanced asset utilization or revenue growth outpacing asset base expansion.
- Financial Leverage
- Financial leverage gradually decreased from 1.44 to 1.39, indicating a modest reduction in the use of debt relative to equity. This trend implies a slightly more conservative capital structure or a relative increase in equity financing.
- Return on Equity (ROE)
- ROE experienced significant fluctuations, rising from 18.09% in 2020 to a peak of 30.22% in 2021, then dipping to 23.41% in 2022, before increasing again to 30.8% in 2024. The overall upward trajectory over the analysis period reflects improved shareholder value generation, driven by variations in operational profitability and asset efficiency, despite decreasing financial leverage.
In summary, the company demonstrated improving operational efficiency as evidenced by increasing asset turnover and fluctuating but generally robust EBIT margins. The stable tax and interest burdens contributed to consistent profitability drivers. A slight reduction in financial leverage accompanied strong improvements in ROE, highlighting effective earnings growth and capital management strategies.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin exhibited variability over the five-year period. Beginning at 22.06% in 2020, it rose significantly to 29.51% by the end of 2021. Following this peak, the margin declined to 21.2% in 2022 but gradually recovered in subsequent years, reaching 28.6% in 2024. This pattern suggests periods of fluctuating profitability efficiency with a strong rebound towards the end of the period observed.
- Asset Turnover
- The asset turnover ratio showed a general upward trend throughout the timeline. Starting at 0.57 in 2020, it increased steadily to 0.72 in 2021, then continued to rise marginally through 2022 to 0.77. The ratio remained relatively stable at 0.76 in 2023 before increasing slightly again to 0.78 in 2024. This progression indicates improved efficiency in utilizing assets to generate sales over the years.
- Return on Assets (ROA)
- The return on assets demonstrated notable fluctuations, reflecting the combined impact of profitability and asset utilization. The ROA increased markedly from 12.6% in 2020 to 21.16% in 2021. It then decreased to 16.42% in 2022 but rose again to 18.34% in 2023 and reached a high of 22.24% by 2024. This trend aligns with the variations observed in net profit margin and asset turnover, indicating periods of enhanced effectiveness in generating returns from assets toward the latter years.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data over the indicated periods reveal several noteworthy trends in the company's performance metrics. The tax burden ratio remains largely stable, fluctuating slightly around 0.84, with a minor peak at 0.86 in the year ending December 31, 2023. This consistency suggests steady tax expense management relative to pre-tax earnings.
The interest burden ratio is consistently maintained at 1.00 throughout all reported periods. This indicates the absence of interest expenses or their negligible impact on earnings before interest and taxes, suggesting a potentially low leverage position or highly efficient interest management.
Examination of the EBIT margin shows variability across years. It peaks at 35.35% in 2021, then decreases significantly to 25.35% in 2022, followed by a moderate recovery to 27.99% in 2023 and a further increase to 34.31% by the end of 2024. These fluctuations may reflect changes in operating efficiency, cost structure, or pricing strategies impacting operating profitability.
Asset turnover ratio demonstrates a generally positive trend, starting at 0.57 in 2020 and rising consistently to 0.78 by 2024. This improvement indicates enhanced efficiency in generating sales from the company's asset base, pointing toward better utilization of assets over time.
The return on assets (ROA) mirrors the trend observed in EBIT margin and asset turnover, with notable growth and variability. ROA increased from 12.6% in 2020 to a peak of 21.16% in 2021, declined to 16.42% in 2022, and then steadily increased again to reach 22.24% in 2024. Such movements indicate fluctuating but overall improved profitability relative to total assets, driven by operational performance and asset utilization.
- Tax Burden
- Remained stable around 0.84, with a slight increase in 2023.
- Interest Burden
- Consistently at 1.00, suggesting negligible interest expenses.
- EBIT Margin
- Experienced volatility, a peak in 2021, decline in 2022, subsequent recovery in 2023 and 2024.
- Asset Turnover
- Showed steady improvement, indicating more efficient use of assets.
- Return on Assets (ROA)
- Followed a pattern of rise, dip, and recovery, ultimately surpassing initial levels by 2024.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals several noteworthy trends over the five-year period ending December 31, 2024. The tax burden ratio remains relatively stable, fluctuating slightly but consistently around 0.84 to 0.86, indicating steady tax expenses relative to pre-tax earnings. The interest burden ratio remains constant at 1.00 throughout the period, reflecting an absence of interest expense impact on operating income or consistent management of interest costs.
- EBIT Margin
- Exhibits variability with a notable peak of 35.35% in 2021, followed by a decline in 2022 to 25.35%. The margin recovers moderately in 2023 to 27.99% and increases again in 2024 to 34.31%. This fluctuation suggests periods of differing operational efficiency or changes in cost structure impacting earnings before interest and taxes.
- Net Profit Margin
- Follows a similar pattern to the EBIT margin, starting at 22.06% in 2020 and rising sharply to 29.51% in 2021. It then declines to 21.2% in 2022 before recovering to 24.01% in 2023 and further improving to 28.6% in 2024. The net profit margin's movement in concert with the EBIT margin indicates that changes in operating profitability significantly influence bottom-line performance, while tax and interest burdens remain stable.
Overall, the company's profitability margins demonstrate periods of increased operational efficiency, particularly in 2021 and 2024, contrasted by dips in 2022 and 2023. The stable tax and interest burdens suggest that fluctuations in profitability are primarily driven by operating factors rather than changes in financing or taxation. This insight highlights a potential focus area for management in sustaining operational performance to maximize profit margins consistently.