Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG) 

Selected Financial Data
since 2005

Microsoft Excel

Income Statement

Alphabet Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

Revenues
The revenue figures demonstrate a consistent upward trend from 2005 to 2024. Starting at $6.1 billion in 2005, revenues increased steadily each year, reaching approximately $350 billion by 2024. This represents a substantial growth over the 20-year period, with particularly notable acceleration from 2016 onward. There are no observed declines or interruptions in this growth trajectory.
Income from Operations
Income from operations similarly exhibits robust growth over the period, increasing from about $2 billion in 2005 to over $112 billion in 2024. The growth trend mimics that of revenues, rising steadily with some relatively smaller year-to-year increases in the late 2010s. Starting around 2016, operational income surged significantly, peaking in 2021 at approximately $79 billion before a slight dip in 2022 and a recovery thereafter. Overall, the operational profitability has improved substantially, reflecting effective cost management and operational leverage.
Net Income
Net income shows considerable growth with some fluctuation over the years. From $1.5 billion in 2005, it grew steadily to exceed $100 billion by 2024. Notably, net income experienced a substantial spike in 2021 at over $76 billion, which was followed by a decrease in 2022 to nearly $60 billion and a rebound in subsequent years. The variability in net income relative to the steady rise in revenues and operational income suggests the influence of non-operational factors such as taxes, interest, or extraordinary items impacting the bottom line. Nevertheless, the long-term trend remains strongly positive, illustrating enhanced profitability over the period.

Balance Sheet: Assets

Alphabet Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

The analysis of the available financial data reveals notable trends in asset growth over the examined period.

Current Assets
Current assets demonstrated a consistent upward trajectory from 2005 through 2021, rising from approximately 9.0 billion USD to a peak exceeding 188 billion USD. This represents a more than twentyfold increase within this 17-year span, indicating significant expansion or accumulation of liquid and short-term assets. From 2021 onward, current assets exhibited a decline over the subsequent three years, falling to around 163.7 billion USD by the end of 2024. The peak in 2021 followed by the reduction suggests a contraction or reallocation of current assets during the later years.
Total Assets
Total assets similarly displayed substantial growth, increasing from approximately 10.3 billion USD in 2005 to around 359 billion USD by the end of 2021, representing a more than thirtyfold increase. This steady rise reflects sustained asset accumulation and business expansion. Following the 2021 peak, total assets further increased slightly through 2024, reaching about 450 billion USD, indicating continued overall asset growth despite fluctuations in current assets.

Overall, the data indicates a long-term expansion trend in both current and total assets, underscoring robust asset growth. The divergence in trends between total and current assets after 2021, where current assets declined while total assets increased, may imply a strategic shift towards greater investment in non-current assets or long-term holdings during that period.


Balance Sheet: Liabilities and Stockholders’ Equity

Alphabet Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

The financial data reveals significant trends in the liabilities and equity structure over a span of approximately two decades.

Current liabilities

Current liabilities increased steadily from US$745 million in 2005 to US$8,912 million in 2024. The growth accelerated notably after 2009, with especially sharp increases between 2016 and 2019, and again from 2022 onward. This upward trajectory indicates a growing short-term obligation base, possibly reflective of increased operational liabilities or short-term borrowing.

Total liabilities

Beginning reporting in 2014, total liabilities show a consistent increasing trend, rising from US$27,130 million in 2014 to US$125,172 million in 2024. This more than fourfold increase over ten years suggests expanding leverage or accrual of obligations, aligned with the rise in current liabilities.

Total debt

Total debt figures became available starting in 2010, peaking around 2016 at approximately US$5,220 million before experiencing fluctuations. A notable spike occurs in 2020, reaching US$13,932 million, before gradually declining to US$10,883 million in 2024. This pattern implies episodic periods of debt issuance, possibly for strategic investments or refinancing, followed by partial repayments.

Stockholders’ equity

Equity consistently expanded from US$9,419 million in 2005 to US$325,084 million in 2024, exhibiting steady growth throughout the period. The most pronounced increases occur post-2014, with equity more than doubling from US$120,331 million in 2014 to over US$325,000 million a decade later. This reflects strong retained earnings and capital appreciation, indicating growing company value and financial strength.

Overall, the company demonstrates expanding operational scale and balance sheet growth, with increasing liabilities balanced by substantial growth in equity. The fluctuations in total debt suggest active capital management strategies. The consistent rise in both current liabilities and total liabilities alongside strong equity growth points to robust financial capacity to support increasing obligations.


Cash Flow Statement

Alphabet Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

The financial data reveals significant fluctuations in cash flow components over the examined period.

Operating Activities
Net cash provided by operating activities exhibits a consistent upward trend, starting at $2,459 million in 2005 and rising substantially to $125,299 million by 2024. This growth suggests increasingly strong operational performance and cash-generation capability over the years. Notably, there are no observed declines, and the increases accelerate especially from 2015 onwards, indicating enhanced efficiency or expanded operations.
Investing Activities
Net cash used in investing activities is consistently negative, indicating ongoing investment expenditures. The outflows intensify from $-3,358 million in 2005 to a peak of $-45,536 million in 2024. This trend reflects sustained and growing investments in assets or acquisitions. The pattern shows some volatility, with periods of particularly large outflows around 2010-2011 and again in the later years, suggesting sizeable capital commitments. A relative reduction in outflows occurs around 2018–2022, before rising sharply in 2024.
Financing Activities
The net cash provided by or used in financing activities reveals substantial fluctuations, indicating variability in financing strategy. Starting with positive inflows of $4,371 million in 2005, this figure diminishes sharply and fluctuates near zero or negative values for several years. From 2013 onwards, financing cash flow becomes increasingly negative, reaching a maximum outflow of $-79,733 million in 2024. This persistent negative financing cash flow suggests significant debt repayments, share repurchases, dividends, or other cash outflows related to financing, especially in the final decade.

Overall, the cash flows portray a strong and improving operational capacity, significant and growing investments in business assets, and an aggressive reduction or restructuring of financing obligations in recent years. The combination of robust operating cash inflows with substantial investing cash outflows and increasingly negative financing cash flows typically signifies a mature growth phase with heavy reinvestment and capital return to investors or debt holders.


Per Share Data

Alphabet Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.

The financial data reveals a consistent upward trend in both basic and diluted earnings per share (EPS) from 2005 through 2024, indicating sustained profitability and growth over the observed period. Starting at a basic EPS of $0.13 in 2005, the figure gradually increased year-over-year, reaching notable milestones such as $1.42 in 2016 and surpassing $5.00 in 2021. The highest recorded basic EPS was $8.13 in 2024. Diluted EPS mirrored this pattern closely, beginning at $0.13 in 2005 and rising to $8.04 by 2024, with slight differences reflecting the impact of potential share dilution.

Between 2016 and 2017, a temporary decline in EPS is observed, with basic EPS dropping from $1.42 to $0.91 and diluted EPS from $1.39 to $0.90, suggesting a possible one-time event or market condition affecting earnings during that year. However, the earnings swiftly recovered and increased significantly in the subsequent years, signaling resilience and effective recovery strategies.

The dividend per share data is available only for 2024, recorded at $0.60. This introduction of dividends at this point may suggest a strategic decision to return value to shareholders after a period of accumulation and growth. The initiation of dividend distribution could be interpreted as a sign of confidence in the company's continued earnings stability and cash flow generation capacity.

Basic and Diluted Earnings Per Share Trends
Both metrics demonstrate steady growth over the 20-year span with a minor dip in the 2016-2017 period followed by robust recovery and acceleration from 2018 onwards.
Dividend Policy
Dividend payments commenced in 2024, indicating a shift toward shareholder remuneration linked to the company’s strong earnings growth.
Profitability Insights
The consistent increase in EPS reflects expanding profitability, possibly driven by revenue growth, cost efficiencies, or other operational improvements. The divergence between basic and diluted EPS remains minimal, suggesting limited dilution effects on earnings per share.