Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Alphabet Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Revenues
Cost of revenues
Gross profit
Research and development
Sales and marketing
General and administrative
Income from operations
Other income (expense), net
Income before income taxes
Provision for income taxes
Net income

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cost of Revenues
The cost of revenues as a percentage of total revenues exhibits moderate fluctuations over the reported periods. From early 2020 through 2025, it generally ranges between approximately 40% and 48%, with a gradual downward trend observable from mid-2023 onward, reaching a low around 40.3% by the first quarter of 2025. This suggests a slight improvement in cost efficiency or product/service mix over time.
Gross Profit
Gross profit consistently remains above 50% of revenues throughout the periods, with a clear upward trend in recent years. Starting near 54% in 2020, gross profit peaks near 59.7% by the first quarter of 2025, indicating enhanced profitability at the gross margin level. The improvement aligns with the decreasing trend in the cost of revenues percentage.
Research and Development (R&D)
R&D expenses as a percentage of revenues show variability but maintain a generally narrow band between about 12% and 16%. Initial quarters in 2020 demonstrate a decreasing trend, which reverses somewhat beginning 2022, showing increased R&D intensity in some quarters, particularly a spike near 16.43% in early 2023. This may reflect cyclical investment strategies or project timing.
Sales and Marketing
The sales and marketing expense percentage of revenues fluctuates mostly between 6.8% and 11%. There is a noticeable declining trend from 2023 into the early 2025 period, with the percentage dropping below 7% in the latest quarter. This decline may imply improved marketing efficiency or a strategic shift in resource allocation.
General and Administrative (G&A)
G&A expenses show a downward trend overall, starting around 7% in early 2020 and moving toward lower single digits near 3.9% by early 2025. Some quarters experience minor reversals or increases (notably a rise above 6% in the final quarter of 2022), but the general pattern suggests tighter control or optimization of administrative costs over time.
Income from Operations
Operating income as a percentage of revenues exhibits significant positive momentum. Beginning at approximately 19% in early 2020, it peaks at over 33% by the first quarter of 2025. This improvement correlates with increased gross profit margins and controlled operating expenses, indicating strong operational leverage and profitability enhancements.
Other Income (Expense), Net
The net amount for other income and expenses shows considerable volatility. Early periods demonstrate both positive and negative swings, with some notably high positive spikes around 8.76% in early 2021 and a substantial 12.39% in the first quarter of 2025. These fluctuations suggest variability in non-core income sources such as investments, interest, or one-time events impacting overall income before taxes.
Income Before Income Taxes
Income before income taxes trends upward overall, reflecting operational and other income dynamics. After fluctuating in the 20–38% range during 2020-2022, the measure spikes significantly, reaching over 46% by the first quarter of 2025. This trend highlights robust pre-tax profitability enhancements in recent periods.
Provision for Income Taxes
The tax provision as a percentage of revenues generally fluctuates between 2% and 8%, with no clear upward or downward trend. Notable spikes occur sporadically, including a sharp increase to approximately 8% in early 2025. The variability may indicate changes in effective tax rate, tax planning strategies, or fiscal policies influencing reported tax expenses.
Net Income
Net income shows a positive upward trajectory overall, starting around 16.6% of revenues in early 2020 and increasing to 38.3% by the first quarter of 2025. Despite some volatility, especially during 2022, the pattern underscores significant growth in bottom-line profitability, supported by strong operational performance and other income contributions, albeit combined with variable tax effects.