Common-Size Income Statement
Quarterly Data
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
The common-size income statement reveals a period of significant operational transition, characterized by a margin contraction in 2022 followed by a robust recovery in efficiency and profitability through 2024, and a shifting cost structure toward the end of the observed period.
- Gross Profitability
- Gross profit margins remained relatively stable, generally fluctuating between 78% and 82%. A notable decline occurred on December 31, 2022, where the margin dropped to 74.08% due to an increase in the cost of revenue to 25.92%. However, margins recovered quickly in 2023 and maintained a strengthened position above 81% through mid-2026.
- Operating Expense Trends
- A strategic shift in resource allocation is evident. Research and development expenses saw a substantial increase, rising from approximately 20% of revenue in early 2021 to peaks above 30% in 2022, and reaching a maximum of 35.62% by June 30, 2026. Conversely, marketing and sales expenses underwent a consistent downward trend, decreasing from a peak of 14.22% in late 2022 to approximately 5.64% by June 2026. General and administrative costs exhibited higher volatility but trended lower over the long term, dropping significantly in late 2024 before rising again in 2026.
- Operating Income Performance
- Operating margins experienced a V-shaped trajectory. After starting at levels above 40% in 2021, margins declined sharply throughout 2022, reaching a low of 19.89% on December 31, 2022. This was followed by a strong recovery period, with operating income as a percentage of revenue peaking at 48.29% on December 31, 2024. A subsequent contraction is observed toward the end of the period, with the margin falling to 30.88% by June 2026.
- Net Income and Tax Impact
- Net income patterns largely mirrored operating performance but were influenced by significant tax anomalies. While net margins were healthy throughout 2021 and recovered strongly in 2023-2024, a sharp divergence occurred on September 30, 2025, where net income plummeted to 5.29% due to a substantial tax provision of 36.99%. This was followed by a corrective spike on March 31, 2026, where a tax benefit of 8.92% contributed to a net income margin of 47.54%.
AI Ask an analyst for more