Stock Analysis on Net

Trade Desk Inc. (NASDAQ:TTD)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Trade Desk Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Revenue
Platform operations
Gross profit
Sales and marketing
Technology and development
General and administrative
Income (loss) from operations
Interest income (expense), net
Foreign currency exchange gain (loss), net
Other income (expense), net
Income (loss) before income taxes
(Provision for) benefit from income taxes
Net income (loss)

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenue and Cost Structure Trends
Revenue consistently accounts for 100% across all periods. Platform operations costs fluctuate considerably, reaching lows around -16% and highs approaching -30%, demonstrating variability in operational efficiency or cost allocation. Gross profit percentages reflect an inverse pattern to platform operations costs, ranging approximately from 69.77% to 83.86%, indicating that despite fluctuations in costs, the company generally maintains a relatively strong gross margin.
Operating Expenses
Sales and marketing expenses persistently represent a significant portion of revenue, typically between -18% and -26%, with variations suggesting periodic adjustments in marketing intensity or budget reallocations. Technology and development expenses follow a similar fluctuating pattern, generally ranging from about -15% to -28%, indicative of strategic shifts in product development or innovation investment. General and administrative expenses show notable volatility, with an unusual peak at -55.3% during one period, skewing the trend. Excluding that outlier, these expenses mostly lie within the -16% to -35% range, implying variations in administrative cost management.
Profitability Analysis
Income from operations exhibits substantial variation, from negative percentages near -11% to strong positive outcomes exceeding 33%. These swings highlight periods of both operating losses and significant profitability. Net income margins also follow a volatile path, with some quarters reporting losses around -5% and others posting gains above 47%. This pattern suggests instability in overall profitability, possibly linked to fluctuations in operating expenses and other income or expense items.
Other Income and Expense Components
Interest income or expense remains relatively minor but shows a gradual increase in positive income over time, moving from near zero to above 3%, which may reflect investment income or interest management improvements. Foreign currency exchange gains and losses fluctuate around zero, indicating no sustained trend but suggest some exposure to currency risk. Other income and expense exhibit spikes in certain periods, reaching above 3%, indicating occasional gains or adjustments beyond primary business operations.
Tax Provision and Impact
The provision for income taxes fluctuates widely, with both positive and negative values, ranging approximately from -10.46% to 29.48%. This variability indicates changes in effective tax rates or benefits, possibly influenced by tax strategies, credits, or one-time adjustments. The inconsistent tax impact affects net income, contributing to the volatility observed in profitability measures.
Overall Financial Insights
The data reveals a company experiencing significant quarter-to-quarter volatility across operational costs, expenses, and profitability. While gross profit margins generally remain robust, substantial fluctuations in operating expenses and other income or expense items cause marked variability in operating and net income. The mixed tax provision effects further contribute to this inconsistency. These trends suggest periods of strategic adjustment, investment variability, or external influences impacting financial stability.