salesforce.com inc., current enterprise value calculation
Current share price (P)
$ 155.50
No. shares of common stock outstanding
756,700,000
USD $ in thousands
Common equity (market value)
117,666,850
Add: Preferred stock, $0.001 par value; none issued and outstanding (per books)
–
Total equity
117,666,850
Add: Current portion of debt (per books)
1,024,717
Add: Non-current debt (per books)
694,781
Total equity and debt
119,386,348
Less: Cash and cash equivalents
2,543,484
Less: Marketable securities
1,978,221
Enterprise value (EV)
114,864,643
Historical Enterprise Value (EV)
salesforce.com inc., EV calculation
Jan 31, 2018
Jan 31, 2017
Jan 31, 2016
Jan 31, 2015
Jan 31, 2014
Jan 31, 2013
No. shares of common stock outstanding1
731,500,000
707,500,000
670,900,000
650,600,000
610,100,000
585,600,000
Share price1, 2 (USD $)
127.41
82.50
70.49
64.56
63.68
46.46
USD $ in thousands
Common equity (market value)
93,200,415
58,368,750
47,291,741
42,002,736
38,851,168
27,206,976
Add: Preferred stock, $0.001 par value; none issued and outstanding (per books)
–
–
–
–
–
–
Total equity
93,200,415
58,368,750
47,291,741
42,002,736
38,851,168
27,206,976
Add: Current portion of debt (per books)
1,024,717
–
–
–
572,159
521,278
Add: Non-current debt (per books)
694,781
2,008,391
1,293,947
1,370,692
1,301,930
–
Total equity and debt
94,919,913
60,377,141
48,585,688
43,373,428
40,725,257
27,728,254
Less: Cash and cash equivalents
2,543,484
1,606,549
1,158,363
908,117
781,635
747,245
Less: Marketable securities
1,978,221
602,338
183,018
87,312
57,139
120,376
Enterprise value (EV)
90,398,208
58,168,254
47,244,307
42,377,999
39,886,483
26,860,633
1 Data adjusted for splits and stock dividends. 2 Close price on the filing date of salesforce.com inc.'s Annual Report.
Item
Description
The company
EV
Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.
salesforce.com inc.'s EV increased from 2016 to 2017 and from 2017 to 2018.
