Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Paying user area
Try for free
Visa Inc. pages available for free this week:
- Income Statement
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Enterprise Value (EV)
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Selected Financial Data since 2008
- Price to Book Value (P/BV) since 2008
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Visa Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Solvency Ratios (Summary)
Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
- Debt to Equity Ratio
- The debt to equity ratio exhibited relative stability in the range of approximately 0.47 to 0.5 from late 2017 through late 2019. Beginning in early 2020, there was a noticeable increase, peaking around 0.66 in mid-2020. Subsequently, the ratio moderated and remained between 0.53 and 0.58 during 2021 and early 2022. Towards the end of the observed period, the ratio trended downward, reaching about 0.53 by March 2023. This suggests a period of increased leverage around 2020, followed by a gradual return to more conservative levels.
- Debt to Capital Ratio
- The debt to capital ratio stayed relatively constant, fluctuating narrowly between 0.32 and 0.33 until late 2019. A rise occurred during 2020, with the ratio reaching 0.40 at some points, coinciding with the debt to equity increase. Afterward, it stabilized around the mid-0.30s, with a slight decline beginning in late 2022 and extending into the first quarter of 2023. The trend indicates a temporary increase in the relative proportion of debt within total capital during 2020, followed by mild deleveraging.
- Debt to Assets Ratio
- The debt to assets ratio demonstrated modest variability over the review period. Initially, it decreased slightly from 0.25 to about 0.22 by the end of 2019, suggesting an improvement in asset coverage or deleveraging. In 2020, it rose to a peak of approximately 0.30, reflecting increased debt levels relative to assets. Subsequently, the ratio declined gradually, returning to around 0.24 by early 2023. This pattern aligns with fluctuations seen in other leverage measures.
- Financial Leverage Ratio
- The financial leverage ratio, representing the ratio of total assets to shareholders' equity, was relatively stable between 2.00 and 2.12 from late 2017 to late 2019. Progressing into 2020 and beyond, it displayed an upward trend, rising to a high near 2.41 by late 2022. Early 2023 data show a slight reduction to approximately 2.25. This increase suggests a growing use of debt financing during the period, consistent with the other leverage metrics.
- Interest Coverage Ratio
- The interest coverage ratio demonstrated a strong and consistent upward trend over the entire timeframe. Starting near 22 in late 2017, the ratio rose steadily to reach between 34 and 35 by early 2023. Peaks in 2019 and through 2021–2023 indicate increasing operating income or reduced interest expenses relative to debt service obligations. The sustained improvement signals enhanced ability to meet interest expenses comfortably, reflecting financial strength and effective management of debt costs.
- Summary
- Overall, the financial data reveal a period of increased leverage beginning around early 2020, likely influenced by external factors impacting capital structure decisions. Debt ratios, including debt to equity, debt to capital, and debt to assets, all increased noticeably during that time, with gradual reductions or stabilization occurring thereafter. Financial leverage peaked alongside these trends but showed signs of moderation by early 2023. Importantly, the interest coverage ratio consistently improved throughout the period, indicating a solid capacity to service debt despite changes in leverage. This combination points to prudent financial management, balancing increased borrowing with strong earnings performance to maintain financial stability.
Debt Ratios
Coverage Ratios
Debt to Equity
| Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||
| Current maturities of debt | |||||||||||||||||||||||||||||
| Long-term debt, excluding current maturities | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Equity | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to equity1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | |||||||||||||||||||||||||||||
| Accenture PLC | |||||||||||||||||||||||||||||
| Adobe Inc. | |||||||||||||||||||||||||||||
| AppLovin Corp. | |||||||||||||||||||||||||||||
| Cadence Design Systems Inc. | |||||||||||||||||||||||||||||
| CrowdStrike Holdings Inc. | |||||||||||||||||||||||||||||
| Datadog Inc. | |||||||||||||||||||||||||||||
| International Business Machines Corp. | |||||||||||||||||||||||||||||
| Intuit Inc. | |||||||||||||||||||||||||||||
| Microsoft Corp. | |||||||||||||||||||||||||||||
| Oracle Corp. | |||||||||||||||||||||||||||||
| Palantir Technologies Inc. | |||||||||||||||||||||||||||||
| Palo Alto Networks Inc. | |||||||||||||||||||||||||||||
| Salesforce Inc. | |||||||||||||||||||||||||||||
| ServiceNow Inc. | |||||||||||||||||||||||||||||
| Synopsys Inc. | |||||||||||||||||||||||||||||
| Workday Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
1 Q2 2023 Calculation
Debt to equity = Total debt ÷ Equity
= ÷ =
2 Click competitor name to see calculations.
The analysis of the financial data over the examined periods reveals several identifiable trends concerning the company's leverage and capital structure.
- Total Debt
- Total debt levels remained relatively stable from the end of 2017 through 2019, fluctuating slightly around the 16,600 million US dollar mark. However, starting in early 2020, a noticeable increase occurred, peaking at approximately 24,070 million US dollars by the third quarter of 2020. Subsequent quarters showed some volatility but generally remained elevated above pre-2020 levels until the first quarter of 2023, where total debt reduced to around 20,606 million US dollars.
- Equity
- Equity values displayed a steady upward trajectory throughout the examined timeframe. Beginning near 33,400 million US dollars at the end of 2017, equity consistently increased with minor fluctuations, reaching approximately 38,565 million US dollars by the first quarter of 2023. This trend indicates an overall strengthening of the company's equity base over the period.
- Debt to Equity Ratio
- The debt to equity ratio remained relatively stable and low (about 0.5) from 2017 through 2019, reflecting a balanced capital structure with moderate debt levels relative to equity. From early 2020 onward, this ratio increased noticeably, peaking at 0.67 during the last quarter of 2022. This suggests a higher reliance on debt financing relative to equity during this period. However, by the first quarter of 2023, the ratio declined to 0.53, signaling some deleveraging or an equity base growth outpacing debt increases.
Overall, the company's financial leverage experienced a significant rise beginning in 2020, coinciding with a sharp increase in total debt, while equity also grew steadily. The rise and subsequent moderation in the debt to equity ratio indicate active management of capital structure to balance debt usage with equity growth. The elevated debt levels during 2020-2022 might reflect responses to external factors affecting capital needs, with recent trends pointing to consolidation or reduction of leverage.
Debt to Capital
| Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||
| Current maturities of debt | |||||||||||||||||||||||||||||
| Long-term debt, excluding current maturities | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Equity | |||||||||||||||||||||||||||||
| Total capital | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to capital1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | |||||||||||||||||||||||||||||
| Accenture PLC | |||||||||||||||||||||||||||||
| Adobe Inc. | |||||||||||||||||||||||||||||
| AppLovin Corp. | |||||||||||||||||||||||||||||
| Cadence Design Systems Inc. | |||||||||||||||||||||||||||||
| CrowdStrike Holdings Inc. | |||||||||||||||||||||||||||||
| Datadog Inc. | |||||||||||||||||||||||||||||
| International Business Machines Corp. | |||||||||||||||||||||||||||||
| Intuit Inc. | |||||||||||||||||||||||||||||
| Microsoft Corp. | |||||||||||||||||||||||||||||
| Oracle Corp. | |||||||||||||||||||||||||||||
| Palantir Technologies Inc. | |||||||||||||||||||||||||||||
| Palo Alto Networks Inc. | |||||||||||||||||||||||||||||
| Salesforce Inc. | |||||||||||||||||||||||||||||
| ServiceNow Inc. | |||||||||||||||||||||||||||||
| Synopsys Inc. | |||||||||||||||||||||||||||||
| Workday Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
1 Q2 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Click competitor name to see calculations.
The financial data reveals several trends concerning debt and capital structure over the quarters analyzed.
- Total Debt
- Total debt remained relatively stable around US$16.6 billion from late 2017 through the end of 2019. However, starting in early 2020, there was a noticeable increase, reaching a peak of approximately US$24.1 billion in the third quarter of 2020. Following this peak, total debt exhibited some fluctuation but generally trended downward, closing at around US$20.6 billion by the first quarter of 2023.
- Total Capital
- Total capital showed a steady upward trajectory from approximately US$50.0 billion at the end of 2017 to a peak of roughly US$60.3 billion in mid-2020. After this peak, total capital experienced moderate fluctuations, generally maintaining a level above US$57 billion through early 2023, indicating sustained capital base strength despite market changes.
- Debt to Capital Ratio
- The debt to capital ratio remained stable at roughly 0.33 through 2017 to late 2019, reflecting a balanced capital structure with consistent leverage. In early 2020, coinciding with the rise in total debt, this ratio increased to a high of 0.40, indicating a higher proportion of debt relative to total capital. After reaching this peak, the ratio fluctuated between 0.35 and 0.39, suggesting some deleveraging efforts or capital increases, but still maintaining a moderately elevated leverage level compared to earlier periods.
Overall, the data indicates a period of increased borrowing in 2020, possibly as a response to external economic conditions, followed by efforts to reduce leverage. Total capital growth supports the company’s stable financial footing despite these fluctuations in debt levels.
Debt to Assets
| Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||
| Current maturities of debt | |||||||||||||||||||||||||||||
| Long-term debt, excluding current maturities | |||||||||||||||||||||||||||||
| Total debt | |||||||||||||||||||||||||||||
| Total assets | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to assets1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | |||||||||||||||||||||||||||||
| Accenture PLC | |||||||||||||||||||||||||||||
| Adobe Inc. | |||||||||||||||||||||||||||||
| AppLovin Corp. | |||||||||||||||||||||||||||||
| Cadence Design Systems Inc. | |||||||||||||||||||||||||||||
| CrowdStrike Holdings Inc. | |||||||||||||||||||||||||||||
| Datadog Inc. | |||||||||||||||||||||||||||||
| International Business Machines Corp. | |||||||||||||||||||||||||||||
| Intuit Inc. | |||||||||||||||||||||||||||||
| Microsoft Corp. | |||||||||||||||||||||||||||||
| Oracle Corp. | |||||||||||||||||||||||||||||
| Palantir Technologies Inc. | |||||||||||||||||||||||||||||
| Palo Alto Networks Inc. | |||||||||||||||||||||||||||||
| Salesforce Inc. | |||||||||||||||||||||||||||||
| ServiceNow Inc. | |||||||||||||||||||||||||||||
| Synopsys Inc. | |||||||||||||||||||||||||||||
| Workday Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
1 Q2 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The financial data reveals several notable trends in the company's leverage and asset base over the examined periods.
- Total Debt
- Total debt has shown fluctuations throughout the periods, generally trending upward from approximately 16.6 billion US dollars at the end of 2017 to a peak exceeding 24 billion US dollars in the third quarter of 2020. Subsequently, total debt declined, with values stabilizing around 20.5 billion US dollars by the first quarter of 2023. This pattern indicates periods of increased borrowing followed by deleveraging efforts.
- Total Assets
- Total assets exhibited growth over the timeframe, rising from about 67.2 billion US dollars at the end of 2017 to approximately 86.8 billion US dollars by the first quarter of 2023. The asset base experienced relatively steady incremental increases, with temporary plateauing around the 80 billion mark during 2020 and early 2021 before resuming growth.
- Debt to Assets Ratio
- The debt-to-assets ratio remained generally stable, ranging between 0.22 and 0.30 across the analyzed quarters. Initially, the ratio decreased slightly from 0.25 to a low of around 0.22 by the end of 2019, reflecting a proportionally faster increase in assets relative to debt. However, the ratio rose during 2020, peaking near 0.30, correlating with the period of increased borrowing observed in total debt. After this peak, the ratio moderated, fluctuating around the 0.24 to 0.26 range through to early 2023, suggesting efforts to manage financial leverage and maintain stable capital structure metrics.
Overall, the company increased its asset holdings steadily while managing debt levels that spiked notably during 2020, likely reflecting strategic financing or investment activities during that period. The resultant debt-to-assets ratio indicates a generally conservative leverage approach, maintaining a stable balance between debt and total asset investments over time.
Financial Leverage
| Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||
| Total assets | |||||||||||||||||||||||||||||
| Equity | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Financial leverage1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | |||||||||||||||||||||||||||||
| Accenture PLC | |||||||||||||||||||||||||||||
| Adobe Inc. | |||||||||||||||||||||||||||||
| AppLovin Corp. | |||||||||||||||||||||||||||||
| Cadence Design Systems Inc. | |||||||||||||||||||||||||||||
| CrowdStrike Holdings Inc. | |||||||||||||||||||||||||||||
| Datadog Inc. | |||||||||||||||||||||||||||||
| International Business Machines Corp. | |||||||||||||||||||||||||||||
| Intuit Inc. | |||||||||||||||||||||||||||||
| Microsoft Corp. | |||||||||||||||||||||||||||||
| Oracle Corp. | |||||||||||||||||||||||||||||
| Palantir Technologies Inc. | |||||||||||||||||||||||||||||
| Palo Alto Networks Inc. | |||||||||||||||||||||||||||||
| Salesforce Inc. | |||||||||||||||||||||||||||||
| ServiceNow Inc. | |||||||||||||||||||||||||||||
| Synopsys Inc. | |||||||||||||||||||||||||||||
| Workday Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
1 Q2 2023 Calculation
Financial leverage = Total assets ÷ Equity
= ÷ =
2 Click competitor name to see calculations.
The analysis of the quarterly financial data reveals several notable trends concerning total assets, equity, and financial leverage over the observed periods.
- Total Assets
- Total assets demonstrated an overall upward trend from December 31, 2017, through March 31, 2023. Beginning at approximately 67.2 billion US dollars, total assets experienced fluctuations but consistently increased, reaching around 86.8 billion US dollars by the last quarter. Despite minor declines observed around March 31, 2020, and near the end of 2021, the general trajectory indicates asset growth. This fluctuation could suggest periods of asset reallocation or market conditions affecting asset value but did not interrupt the long-term growth trend.
- Equity
- Equity values showed a moderate increase over the same timeframe, starting near 33.4 billion US dollars at the end of 2017 and rising to about 38.6 billion US dollars by March 31, 2023. The equity figures exhibited some volatility, notably declining during certain quarters around 2019 and early 2022. However, the overall movement reflects a gradual accumulation of shareholder equity despite these intermittent decreases, indicating retained earnings growth and/or capital injections balanced against possible share repurchases or dividend payments.
- Financial Leverage
- The financial leverage ratio displayed a rising trend from 2.01 at the end of 2017 to a peak of 2.41 around the third quarter of 2022, before slightly decreasing to 2.25 in the first quarter of 2023. An increasing leverage ratio indicates greater use of debt relative to equity to finance assets, which aligns with the disparities in the growth rates between total assets and equity. This upward trend suggests the company took on more debt or liabilities to fund asset expansion, particularly notable in the periods following 2019. However, the slight decline in early 2023 may indicate an attempt to moderate leverage through equity increases or debt reduction.
In summary, the data reflects sustained growth in total assets supported by moderate equity expansion and an increasing reliance on financial leverage. The patterns suggest strategic financing decisions involving debt to fuel asset growth, with occasional adjustments to optimize the capital structure. The trends imply a balanced approach to growth and risk management over the analyzed periods.
Interest Coverage
| Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||
| Net income | |||||||||||||||||||||||||||||
| Add: Income tax expense | |||||||||||||||||||||||||||||
| Add: Interest expense | |||||||||||||||||||||||||||||
| Earnings before interest and tax (EBIT) | |||||||||||||||||||||||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Interest coverage1 | |||||||||||||||||||||||||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | |||||||||||||||||||||||||||||
| Accenture PLC | |||||||||||||||||||||||||||||
| Adobe Inc. | |||||||||||||||||||||||||||||
| AppLovin Corp. | |||||||||||||||||||||||||||||
| Cadence Design Systems Inc. | |||||||||||||||||||||||||||||
| CrowdStrike Holdings Inc. | |||||||||||||||||||||||||||||
| Datadog Inc. | |||||||||||||||||||||||||||||
| International Business Machines Corp. | |||||||||||||||||||||||||||||
| Intuit Inc. | |||||||||||||||||||||||||||||
| Oracle Corp. | |||||||||||||||||||||||||||||
| Palantir Technologies Inc. | |||||||||||||||||||||||||||||
| Palo Alto Networks Inc. | |||||||||||||||||||||||||||||
| Synopsys Inc. | |||||||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).
1 Q2 2023 Calculation
Interest coverage
= (EBITQ2 2023
+ EBITQ1 2023
+ EBITQ4 2022
+ EBITQ3 2022)
÷ (Interest expenseQ2 2023
+ Interest expenseQ1 2023
+ Interest expenseQ4 2022
+ Interest expenseQ3 2022)
= ( + + + )
÷ ( + + + )
=
2 Click competitor name to see calculations.
- Earnings before interest and tax (EBIT)
- The EBIT figures exhibit fluctuations with a general upward trajectory over the observed quarters. Starting at 3,393 million US dollars at the end of 2017, EBIT experienced some declines in early 2018 but then steadily increased, reaching peaks at the end of 2021 and the first quarter of 2023, with values of 5,031 million and 5,420 million US dollars respectively. Notably, there was a dip during 2020, likely related to external factors affecting revenue, but recovery and growth resumed strongly afterwards.
- Interest expense
- Interest expense has shown a mild declining trend from 154 million US dollars at the end of 2017 to somewhat lower levels, fluctuating around 120 to 150 million US dollars through most quarters. However, slight increments are observed in certain quarters, such as an increase to 159 million US dollars in the first quarter of 2023. Overall, the interest expense remains relatively stable without drastic volatility.
- Interest coverage ratio
- The interest coverage ratio demonstrates a clear improving trend across the periods analyzed. Beginning at around 21.72x at the end of 2017, it progressively increased through the years, reaching levels exceeding 30x during 2019 and maintaining strong coverage above 30x through 2023. The highest recorded ratio was approximately 35.85x in the third quarter of 2022. This improvement indicates enhanced ability to meet interest obligations from operating earnings, reflecting stronger operating performance relative to interest costs.