Stock Analysis on Net

Twitter Inc. (NYSE:TWTR)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Twitter Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $39.34
No. shares of common stock outstanding 765,246,152
US$ in thousands
Common equity (market value)1 30,104,784
Add: Preferred stock, $0.000005 par value; none issued and outstanding (per books)
Total equity 30,104,784
Add: Convertible notes, short-term (per books)
Add: Finance lease liabilities, short-term (per books)
Add: Convertible notes, long-term (per books) 3,559,023
Add: Senior notes, long-term (per books) 693,996
Add: Finance lease liabilities, long-term (per books)
Total equity and debt 34,357,803
Less: Cash and cash equivalents 2,186,549
Less: Short-term investments 4,207,133
Enterprise value (EV) 27,964,121

Based on: 10-K (reporting date: 2021-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 39.34 × 765,246,152


Historical Enterprise Value (EV)

Twitter Inc., EV calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Share price1, 2 $36.24 $71.79 $38.77 $30.76 $32.66
No. shares of common stock outstanding1 800,641,166 798,152,488 782,287,089 766,824,550 750,904,551
US$ in thousands
Common equity (market value)3 29,015,236 57,299,367 30,329,270 23,587,523 24,524,543
Add: Preferred stock, $0.000005 par value; none issued and outstanding (book value)
Total equity 29,015,236 57,299,367 30,329,270 23,587,523 24,524,543
Add: Convertible notes, short-term (book value) 917,866 897,328
Add: Finance lease liabilities, short-term (book value) 567 23,476 68,046 84,976
Add: Convertible notes, long-term (book value) 3,559,023 1,875,878 1,816,833 1,730,922 1,627,460
Add: Senior notes, long-term (book value) 693,996 692,994 691,967
Add: Finance lease liabilities, long-term (book value) 205 24,394 81,308
Total equity and debt 33,268,255 60,786,672 32,861,751 26,308,213 26,318,287
Less: Cash and cash equivalents 2,186,549 1,988,429 1,799,082 1,894,444 1,638,413
Less: Short-term investments 4,207,133 5,483,873 4,839,970 4,314,957 2,764,689
Enterprise value (EV) 26,874,573 53,314,370 26,222,699 20,098,812 21,915,185

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Twitter Inc. Annual Report.

3 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 36.24 × 800,641,166

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Twitter Inc. EV increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.