Adjusted Financial Ratios (Summary)
Twitter Inc., Financial Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial performance between 2017 and 2021 is characterized by significant volatility in profitability, a steady increase in financial leverage, and the maintenance of an exceptionally high liquidity position.
- Liquidity and Short-Term Solvency
- A high degree of liquidity is evident throughout the period, with adjusted current ratios remaining well above 4.0. Although the ratio fluctuated—peaking at 9.98 in 2019 before settling at 6.27 in 2021—the organization maintained a substantial cushion of current assets relative to current liabilities.
- Capital Structure and Solvency
- There is a clear upward trend in financial risk and leverage. The adjusted debt to equity ratio increased from 0.46 in 2017 to 0.89 in 2021. This trend is mirrored in the adjusted debt to capital ratio, which rose from 0.32 to 0.47, and the adjusted financial leverage, which climbed from 1.57 to 2.07 over the same timeframe, indicating an increased reliance on debt financing.
- Asset Efficiency
- Asset utilization remained relatively stable with a slight upward trajectory toward the end of the period. The adjusted total asset turnover ratio fluctuated between 0.29 and 0.32 from 2017 to 2020, before increasing to 0.39 in 2021, suggesting a marginal improvement in the ability to generate revenue from the asset base.
- Profitability and Returns
- Profitability metrics exhibited extreme volatility. Adjusted net profit margins shifted from a loss of -3.46% in 2017 to a peak of 12.43% in 2018, before declining back into negative territory, reaching -9.54% by 2021. This pattern is reflected in the adjusted return on equity (ROE) and return on assets (ROA), both of which saw positive gains in 2018 and 2019 but ended the period with negative returns in 2021 (-7.77% for ROE and -3.76% for ROA).
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Total asset turnover = Revenue ÷ Total assets
= 5,077,482 ÷ 14,059,516 = 0.36
2 Adjusted revenue. See details »
3 Adjusted total assets. See details »
4 2021 Calculation
Adjusted total asset turnover = Adjusted revenue ÷ Adjusted total assets
= 5,094,705 ÷ 12,926,221 = 0.39
Revenue demonstrated a consistent upward trajectory over the five-year period, increasing from approximately 2.44 billion US dollars in 2017 to 5.08 billion US dollars in 2021. During the same timeframe, total assets grew from 7.41 billion US dollars to 14.06 billion US dollars, indicating a significant expansion of the balance sheet to support operational growth.
- Adjusted Total Asset Turnover Trend
- The adjusted total asset turnover remained relatively stable between 2017 and 2020, fluctuating within a narrow range from 0.29 to 0.32. This stability suggests a period of proportional growth where asset accumulation largely kept pace with revenue generation. A significant shift occurred in 2021, with the ratio increasing to 0.39, marking the highest efficiency level in the observed period.
- Comparison of Reported and Adjusted Metrics
- Discrepancies exist between reported and adjusted figures, particularly regarding asset valuation. In 2017, adjusted assets were higher than reported assets, whereas by 2021, adjusted assets were lower than reported assets. This variance resulted in an adjusted total asset turnover that generally remained more resilient than the reported ratio, which dipped to 0.27 in 2019 while the adjusted ratio stood at 0.32.
- Analysis of Asset Utilization Efficiency
- The sharp increase in the adjusted turnover ratio in 2021 indicates a marked improvement in asset productivity. This was driven by a substantial rise in adjusted revenue to 5.09 billion US dollars, while adjusted total assets grew at a more moderated pace to 12.93 billion US dollars. The result is a more efficient conversion of the adjusted asset base into top-line revenue compared to previous years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Current Ratio
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= 7,918,370 ÷ 1,343,867 = 5.89
2 Adjusted current assets. See details »
3 Adjusted current liabilities. See details »
4 2021 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 7,933,648 ÷ 1,265,326 = 6.27
The financial data indicates a strong but volatile short-term liquidity position between 2017 and 2021. Adjusted figures consistently present a more favorable liquidity profile than reported figures, as adjustments slightly increased assets and decreased liabilities across all observed periods.
- Adjusted Current Assets Trend
- A general upward trajectory was observed from 2017 to 2020, with adjusted current assets increasing from 5,327,314 thousand US dollars to a peak of 8,654,054 thousand US dollars. This growth was followed by a moderate decline to 7,933,648 thousand US dollars by the end of 2021.
- Adjusted Current Liabilities Volatility
- Current liabilities exhibited significant fluctuations over the five-year period. Notable spikes occurred in 2018 and 2020, with adjusted liabilities reaching 1,477,362 thousand US dollars and 1,893,850 thousand US dollars, respectively. These peaks were offset by substantial reductions in 2019 and 2021, suggesting periodic shifts in short-term obligations.
- Adjusted Current Ratio Fluctuations
- The adjusted current ratio followed a cyclical pattern, characterized by high peaks and sharp corrections. The ratio reached its maximum of 9.98 in 2019 and its minimum of 4.57 in 2020. By December 31, 2021, the ratio recovered to 6.27, indicating a robust ability to cover short-term debts despite the volatility.
- Variance Between Reported and Adjusted Metrics
- A consistent positive variance is observed between the reported and adjusted current ratios. In every reporting period, the adjusted current ratio is higher than the reported figure. This divergence is attributed to the simultaneous upward adjustment of current assets and downward adjustment of current liabilities, which mathematically amplifies the resulting liquidity ratio.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 4,253,019 ÷ 7,307,199 = 0.58
2 Adjusted total debt. See details »
3 Adjusted stockholders’ equity. See details »
4 2021 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 5,546,574 ÷ 6,254,290 = 0.89
An analysis of the leverage profile from 2017 through 2021 reveals a consistent upward trend in indebtedness and a corresponding increase in the debt-to-equity ratio. While reported figures provide a baseline, the adjusted metrics indicate a more aggressive leverage position than the face-value financial statements suggest.
- Adjusted Total Debt Trends
- Adjusted total debt exhibited a sustained increase over the five-year period, rising from 2,340,170 thousand US dollars in 2017 to 5,546,574 thousand US dollars by the end of 2021. This represents a significant expansion of the debt load, with the most pronounced acceleration occurring between 2020 and 2021.
- Adjusted Stockholders’ Equity Dynamics
- Adjusted stockholders' equity showed a general growth trend from 2017 to 2020, peaking at 7,253,923 thousand US dollars. However, a reversal occurred in 2021, with equity declining to 6,254,290 thousand US dollars. This decline in the equity base, coupled with rising debt, exacerbated the overall leverage ratio in the final year of the period.
- Adjusted Debt to Equity Ratio Analysis
- The adjusted debt to equity ratio increased from 0.46 in 2017 to 0.89 in 2021. The ratio experienced a slight contraction in 2019 (0.48) before climbing sharply in 2020 (0.62) and 2021 (0.89). Notably, the adjusted ratio consistently remained higher than the reported debt to equity ratio throughout the entire period, suggesting that adjustments for specific liabilities or equity valuations result in a higher perceived risk profile.
The convergence of increasing adjusted debt and decreasing adjusted equity in 2021 led to a peak leverage ratio of 0.89. This trajectory indicates a shift toward a more debt-heavy capital structure, increasing the company's financial leverage and potential risk exposure compared to the levels observed in 2017.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= 4,253,019 ÷ 11,560,218 = 0.37
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2021 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 5,546,574 ÷ 11,800,864 = 0.47
An analysis of the capital structure from 2017 to 2021 reveals a consistent upward trajectory in both total and adjusted debt obligations, accompanied by a steady expansion of the total capital base.
- Adjusted Debt and Capital Growth
- Adjusted total debt increased significantly over the five-year period, rising from US$ 2,340,170 thousand in 2017 to US$ 5,546,574 thousand in 2021. During the same interval, adjusted total capital grew from US$ 7,410,425 thousand to US$ 11,800,864 thousand. The adjusted figures remain consistently higher than the reported figures across all years, suggesting the inclusion of additional liabilities or obligations in the adjusted calculations.
- Adjusted Debt to Capital Ratio Trends
- The adjusted debt to capital ratio exhibits a general increasing trend, starting at 0.32 in 2017 and concluding at 0.47 in 2021. Although a stabilization occurred in 2019 where the ratio returned to 0.32, the subsequent years showed a marked acceleration in leverage, specifically moving from 0.38 in 2020 to 0.47 in 2021.
- Comparison of Reported and Adjusted Leverage
- A persistent variance is observed between the reported debt to capital ratio and the adjusted ratio. In 2021, the reported ratio was 0.37, whereas the adjusted ratio was 0.47. This gap indicates that the adjusted metric provides a more conservative assessment of the company's financial leverage, reflecting a higher dependency on debt relative to total capital than is presented in the reported figures.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 14,059,516 ÷ 7,307,199 = 1.92
2 Adjusted total assets. See details »
3 Adjusted stockholders’ equity. See details »
4 2021 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 12,926,221 ÷ 6,254,290 = 2.07
An analysis of the financial structure from 2017 to 2021 reveals a progressive increase in financial leverage, both on a reported and adjusted basis. While the asset base expanded consistently throughout the period, a contraction in stockholders' equity during the final two years accelerated the rise in leverage ratios, indicating a shift in the company's capital composition.
- Asset Growth Trends
- Total assets exhibited a steady upward trajectory, increasing from 7.41 billion in 2017 to 14.06 billion by 2021. Adjusted total assets followed a similar growth pattern, rising from 7.95 billion to 12.93 billion over the same period. The consistency of this growth indicates a sustained expansion of the company's resource base.
- Equity Performance and Contraction
- Reported stockholders' equity increased from 5.05 billion in 2017 to a peak of 8.70 billion in 2019, before declining to 7.31 billion by 2021. Adjusted stockholders' equity followed a comparable trend, peaking in 2020 at 7.25 billion and subsequently dropping to 6.25 billion in 2021. The divergence between asset growth and equity decline in the latter years contributed significantly to increased leverage.
- Comparison of Reported and Adjusted Leverage
- Adjusted financial leverage remained consistently higher than reported financial leverage across all five years. While reported leverage stayed relatively stable between 1.46 and 1.49 from 2017 to 2019, adjusted leverage fluctuated between 1.57 and 1.68. By 2021, reported leverage rose to 1.92, while adjusted leverage reached a period high of 2.07, suggesting that adjustments to the balance sheet reveal a more aggressive leverage profile than reported figures alone.
- Leverage Acceleration (2020-2021)
- A notable escalation in leverage is observed starting in 2020. Adjusted financial leverage rose from 1.57 in 2019 to 1.74 in 2020, and further to 2.07 in 2021. This acceleration is the result of a simultaneous increase in total assets and a decrease in adjusted equity, marking a distinct shift in the company's financial risk profile toward the end of the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Net profit margin = 100 × Net income (loss) ÷ Revenue
= 100 × -221,409 ÷ 5,077,482 = -4.36%
2 Adjusted net income (loss). See details »
3 Adjusted revenue. See details »
4 2021 Calculation
Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Adjusted revenue
= 100 × -485,854 ÷ 5,094,705 = -9.54%
Financial performance between 2017 and 2021 is characterized by consistent top-line expansion contrasted with significant volatility in net profitability. While revenue increased steadily over the five-year period, profit margins experienced sharp fluctuations, particularly when comparing reported figures to adjusted metrics.
- Revenue Growth Trends
- A consistent upward trajectory is observed in revenue, which grew from $2.44 billion in 2017 to $5.08 billion in 2021. Adjusted revenue closely mirrors this growth pattern, indicating a steady increase in the scale of business operations throughout the analyzed period.
- Comparison of Reported and Adjusted Margins
- A substantial divergence exists between reported and adjusted net profit margins. Reported margins exhibited extreme volatility, peaking at 42.37% in 2019 before dropping sharply to -30.56% in 2020. In contrast, the adjusted net profit margin provided a more tempered view of performance, with fluctuations being significantly less pronounced, suggesting that non-recurring items or specific accounting adjustments heavily influenced the reported net income.
- Adjusted Net Profit Margin Analysis
- The adjusted net profit margin transitioned from a deficit of -3.46% in 2017 to a period of stability and profitability in 2018 (12.43%) and 2019 (10.51%). However, a subsequent downward trend is evident; the margin declined to -1.59% in 2020 and further deteriorated to -9.54% in 2021. This decline occurred despite the continued growth in adjusted revenue, indicating that adjusted expenses grew at a pace that outstripped revenue gains in the final two years of the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × -221,409 ÷ 7,307,199 = -3.03%
2 Adjusted net income (loss). See details »
3 Adjusted stockholders’ equity. See details »
4 2021 Calculation
Adjusted ROE = 100 × Adjusted net income (loss) ÷ Adjusted stockholders’ equity
= 100 × -485,854 ÷ 6,254,290 = -7.77%
The financial performance from 2017 to 2021 is characterized by significant volatility in net income and a resulting instability in return on equity (ROE). A notable disparity exists between reported and adjusted figures, suggesting that non-operational items have heavily influenced the reported financial outcomes over this five-year period.
- Comparison of Reported and Adjusted ROE
- Reported ROE exhibited extreme fluctuations, swinging from a high of 17.71% in 2018 to a low of -14.25% in 2020. In contrast, Adjusted ROE provided a more moderated view of performance, peaking at 6.28% in 2018 and remaining significantly less volatile during the mid-period. This divergence indicates that reported figures were subject to substantial accounting adjustments or one-time events that skewed the perception of operational efficiency.
- Profitability Trends
- A period of recovery is observed between 2017 and 2019, during which both reported and adjusted ROE moved from negative territory into positive returns. However, this trend reversed starting in 2020. By 2021, Adjusted ROE declined to its lowest point in the analyzed period at -7.77%, marking a sharp deterioration in the adjusted return on shareholders' capital compared to the 5.34% observed in 2019.
- Equity Base Evolution
- Adjusted stockholders' equity demonstrated a consistent upward trajectory from 2017 (US$ 5,070,255 thousand) through 2020 (US$ 7,253,923 thousand). This growth suggests a strengthening of the capital base over four years. However, a contraction occurred in 2021, with adjusted equity falling to US$ 6,254,290 thousand, which coincided with the most significant decline in Adjusted ROE.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
ROA = 100 × Net income (loss) ÷ Total assets
= 100 × -221,409 ÷ 14,059,516 = -1.57%
2 Adjusted net income (loss). See details »
3 Adjusted total assets. See details »
4 2021 Calculation
Adjusted ROA = 100 × Adjusted net income (loss) ÷ Adjusted total assets
= 100 × -485,854 ÷ 12,926,221 = -3.76%
The financial performance between 2017 and 2021 is characterized by significant volatility in profitability despite a consistent expansion of the asset base. A comparison between reported and adjusted metrics reveals that non-recurring or non-operating items significantly distorted the perceived efficiency of asset utilization during this period.
- Adjusted Return on Assets (ROA) Trends
- The Adjusted ROA exhibited a recovery from -1.06% in 2017 to a peak of 3.75% in 2018, remaining relatively stable at 3.40% in 2019. However, this trend reversed in 2020 and 2021, with the ratio falling to -0.47% and further declining to -3.76%. This trajectory indicates a diminishing ability to generate earnings from the adjusted asset base over the final two years of the analyzed period.
- Asset Growth and Earnings Divergence
- Adjusted total assets grew steadily from US$ 7,953,878 thousand in 2017 to US$ 12,926,221 thousand in 2021. Despite this consistent increase in resources, adjusted net income failed to maintain a positive trajectory, shifting from a peak of US$ 379,398 thousand in 2018 to a loss of US$ 485,854 thousand by 2021. The widening gap between asset accumulation and earnings performance is the primary driver for the deterioration of the Adjusted ROA.
- Analysis of Reported versus Adjusted Volatility
- A substantial variance is observed between Reported ROA and Adjusted ROA. The Reported ROA demonstrated extreme fluctuations, swinging from a high of 11.86% in 2018 to a low of -8.49% in 2020. In contrast, the Adjusted ROA provided a more tempered view of performance, suggesting that substantial one-time items heavily influenced the reported figures. The adjustment process smoothed the volatility, revealing an underlying operational trend that was less volatile than reported but ended in a more pronounced negative position by 2021.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?