Stock Analysis on Net

Twitter Inc. (NYSE:TWTR)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Twitter Inc., adjustment to net income (loss)

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) (as reported) (221,409) (1,135,626) 1,465,659 1,205,596 (108,063)
Add: Change in unrealized gain (loss) on investments in available-for-sale securities (25,917) 11,318 13,785 (393) (1,325)
Net income (loss) (adjusted) (247,326) (1,124,308) 1,479,444 1,205,203 (109,388)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Twitter Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net Profit Margin
Reported net profit margin -4.36% -30.56% 42.37% 39.63% -4.42%
Adjusted net profit margin -4.87% -30.25% 42.77% 39.61% -4.48%
Return on Equity (ROE)
Reported ROE -3.03% -14.25% 16.84% 17.71% -2.14%
Adjusted ROE -3.38% -14.11% 17.00% 17.71% -2.17%
Return on Assets (ROA)
Reported ROA -1.57% -8.49% 11.54% 11.86% -1.46%
Adjusted ROA -1.76% -8.40% 11.65% 11.86% -1.48%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Twitter Inc. adjusted net profit margin ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Twitter Inc. adjusted ROE deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Twitter Inc. adjusted ROA deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Twitter Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) (221,409) (1,135,626) 1,465,659 1,205,596 (108,063)
Revenue 5,077,482 3,716,349 3,459,329 3,042,359 2,443,299
Profitability Ratio
Net profit margin1 -4.36% -30.56% 42.37% 39.63% -4.42%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) (247,326) (1,124,308) 1,479,444 1,205,203 (109,388)
Revenue 5,077,482 3,716,349 3,459,329 3,042,359 2,443,299
Profitability Ratio
Adjusted net profit margin2 -4.87% -30.25% 42.77% 39.61% -4.48%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Net profit margin = 100 × Net income (loss) ÷ Revenue
= 100 × -221,409 ÷ 5,077,482 = -4.36%

2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenue
= 100 × -247,326 ÷ 5,077,482 = -4.87%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Twitter Inc. adjusted net profit margin ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) (221,409) (1,135,626) 1,465,659 1,205,596 (108,063)
Stockholders’ equity 7,307,199 7,970,082 8,704,386 6,805,594 5,047,218
Profitability Ratio
ROE1 -3.03% -14.25% 16.84% 17.71% -2.14%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) (247,326) (1,124,308) 1,479,444 1,205,203 (109,388)
Stockholders’ equity 7,307,199 7,970,082 8,704,386 6,805,594 5,047,218
Profitability Ratio
Adjusted ROE2 -3.38% -14.11% 17.00% 17.71% -2.17%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × -221,409 ÷ 7,307,199 = -3.03%

2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × -247,326 ÷ 7,307,199 = -3.38%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Twitter Inc. adjusted ROE deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) (221,409) (1,135,626) 1,465,659 1,205,596 (108,063)
Total assets 14,059,516 13,379,090 12,703,389 10,162,572 7,412,477
Profitability Ratio
ROA1 -1.57% -8.49% 11.54% 11.86% -1.46%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) (247,326) (1,124,308) 1,479,444 1,205,203 (109,388)
Total assets 14,059,516 13,379,090 12,703,389 10,162,572 7,412,477
Profitability Ratio
Adjusted ROA2 -1.76% -8.40% 11.65% 11.86% -1.48%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × -221,409 ÷ 14,059,516 = -1.57%

2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × -247,326 ÷ 14,059,516 = -1.76%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Twitter Inc. adjusted ROA deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.