Stock Analysis on Net

Twitter Inc. (NYSE:TWTR)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Twitter Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) (221,409) (1,135,626) 1,465,659 1,205,596 (108,063)
Add: Income tax expense (189,704) 1,084,687 (1,075,520) (782,052) 12,645
Earnings before tax (EBT) (411,113) (50,939) 390,139 423,544 (95,418)
Add: Interest expense 51,186 152,878 138,180 132,606 105,237
Earnings before interest and tax (EBIT) (359,927) 101,939 528,319 556,150 9,819
Add: Depreciation and amortization expense 544,848 495,177 465,549 425,498 395,867
Earnings before interest, tax, depreciation and amortization (EBITDA) 184,921 597,116 993,868 981,648 405,686

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Twitter Inc. EBITDA decreased from 2019 to 2020 and from 2020 to 2021.

Enterprise Value to EBITDA Ratio, Current

Twitter Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 27,964,121
Earnings before interest, tax, depreciation and amortization (EBITDA) 184,921
Valuation Ratio
EV/EBITDA 151.22
Benchmarks
EV/EBITDA, Competitors1
Alphabet Inc. 19.46
Comcast Corp. 6.41
Meta Platforms Inc. 20.41
Netflix Inc. 11.49
Walt Disney Co. 20.32
EV/EBITDA, Sector
Media & Entertainment 17.24
EV/EBITDA, Industry
Communication Services 12.99

Based on: 10-K (reporting date: 2021-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Twitter Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 26,874,573 53,314,370 26,222,699 20,098,812 21,915,185
Earnings before interest, tax, depreciation and amortization (EBITDA)2 184,921 597,116 993,868 981,648 405,686
Valuation Ratio
EV/EBITDA3 145.33 89.29 26.38 20.47 54.02
Benchmarks
EV/EBITDA, Competitors4
Alphabet Inc. 18.08 20.84 17.39
Comcast Corp. 8.45 10.36 8.66
Meta Platforms Inc. 10.85 17.31 17.76
Netflix Inc. 9.51 16.57 13.35
Walt Disney Co. 34.53 60.13 16.10 10.27
EV/EBITDA, Sector
Media & Entertainment 14.62 18.67 14.92
EV/EBITDA, Industry
Communication Services 11.57 14.51 11.51

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 26,874,573 ÷ 184,921 = 145.33

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Twitter Inc. EV/EBITDA ratio increased from 2019 to 2020 and from 2020 to 2021.