Stock Analysis on Net

Twitter Inc. (NYSE:TWTR)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Twitter Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) (221,409) (1,135,626) 1,465,659 1,205,596 (108,063)
Depreciation and amortization expense 544,848 495,177 465,549 425,498 395,867
Stock-based compensation expense 629,901 474,932 378,025 326,228 433,806
Amortization of discount on convertible notes 101,733 113,298 105,926 80,061
Bad debt expense 1,560 18,775 3,083 1,610 586
Deferred income taxes (228,774) (36,978) 84,369 43,409 (6,415)
Deferred tax assets valuation allowance release (845,129)
Deferred tax assets establishment related to intra-entity transfers of intangible assets (1,206,880)
Deferred tax assets valuation allowance establishment 1,101,374
(Gain) impairment on investments in privately-held companies (101,445) 8,842 1,550 3,000 62,439
Other adjustments 2,975 (10,764) (19,989) (15,749) 5,167
Accounts receivable (189,946) (188,039) (67,000) (130,871) 2,668
Prepaid expenses and other assets (121,501) 6,398 (29,602) 126,470 (13,974)
Operating lease right-of-use assets 219,287 168,000 149,880
Accounts payable 20,869 18,232 2,946 (1,533) 8,371
Accrued and other liabilities 260,475 123,345 92,681 95,256 (29,304)
Operating lease liabilities (184,151) (152,531) (130,205)
Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions 5,033 (24,595) 18,700 89,322 (32,239)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 854,098 2,128,496 (162,295) 134,115 939,272
Net cash provided by operating activities 632,689 992,870 1,303,364 1,339,711 831,209
Purchases of property and equipment (1,011,546) (873,354) (540,688) (483,934) (160,742)
Proceeds from sales of property and equipment 8,462 9,170 6,158 13,070 2,783
Purchases of marketable securities (3,736,659) (6,272,395) (5,798,111) (5,334,396) (2,687,214)
Proceeds from maturities of marketable securities 3,811,768 4,554,238 4,928,097 3,732,973 2,579,747
Proceeds from sales of marketable securities 1,172,626 1,092,754 367,116 58,721 124,826
Changes in restricted cash 3,594
Purchases of investments in privately-held companies (39,761) (11,912) (51,163) (3,375) (825)
Investments in Finance Justice Fund (69,500)
Business combinations, net of cash acquired (32,702) (48,016) (29,664) (33,572)
Other investing activities (50,065) (11,050) 2,281 (5,000) 24,899
Net cash (used in) provided by investing activities 52,623 (1,560,565) (1,115,974) (2,055,513) (112,932)
Proceeds from issuance of convertible notes 1,437,500 1,000,000 1,150,000
Proceeds from issuance of senior notes 700,000
Purchases of convertible note hedges (213,469) (267,950)
Proceeds from issuance of warrants concurrent with note hedges 161,144 186,760
Debt issuance costs (16,769) (14,662) (8,070) (13,783)
Repayment of convertible notes (954,000) (935,000)
Repurchases of common stock (930,530) (245,292)
Taxes paid related to net share settlement of equity awards (26,982) (22,587) (19,594) (19,263) (8,962)
Payments of finance lease obligations (565) (23,062) (66,677) (90,351) (102,775)
Proceeds from exercise of stock options 2,056 5,442 788 3,415 9,444
Proceeds from issuances of common stock under employee stock purchase plan 68,792 55,471 42,378 29,288 23,920
Net cash provided by (used in) financing activities (472,823) 755,310 (286,175) 978,116 (78,373)
Foreign exchange effect on cash, cash equivalents and restricted cash (13,080) (4,005) 4,576 (14,296) 9,911
Net increase (decrease) in cash, cash equivalents and restricted cash 199,409 183,610 (94,209) 248,018 649,815
Cash, cash equivalents and restricted cash at beginning of period 2,011,276 1,827,666 1,921,875 1,673,857 988,598
Cash, cash equivalents and restricted cash at end of period 2,210,685 2,011,276 1,827,666 1,921,875 1,638,413

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Profitability Trends
Net income shows significant volatility across the periods. The company experienced a net loss in 2017, substantial profits in 2018 and 2019, followed by losses again in 2020 and 2021, though the magnitude of the losses declined in 2021 compared to 2020. This pattern suggests inconsistent profitability and potential operational or market challenges in recent years.
Non-Cash Expenses
Depreciation and amortization expense exhibits a steady upward trend from 2017 through 2021, indicating increasing capital asset usage or acquisition. Stock-based compensation expense fluctuates, with a notable increase in 2020 and 2021, reaching its peak in 2021, which may imply enhanced employee incentives or changes in equity compensation policy.
Tax-Related Items
Deferred income taxes fluctuate markedly, peaking positively in 2019 but turning negative in subsequent years. The presence of large adjustments related to deferred tax assets valuation allowance indicates significant tax planning or adjustments reflecting changes in tax asset realizability. Notably, the company recorded releases and establishments of valuation allowances in different years, highlighting tax uncertainty or restructuring.
Receivables and Payables
Accounts receivable presents increasing negative balances after 2017, suggesting either write-offs, adjustments, or negative working capital changes in this area. Accounts payable and accrued liabilities show growth, with accrued and other liabilities increasing substantially by 2021, which may indicate growing operational obligations or accrued expenses.
Operating Lease Accounting
Operating lease right-of-use assets and corresponding liabilities were introduced starting in 2019, reflecting adoption of new lease accounting standards. Both assets and liabilities have increased steadily through 2021, suggesting expansion or renewal of leased assets.
Cash Flow from Operations
Net cash provided by operating activities rose sharply in 2018, remained robust through 2019, then declined somewhat in 2020 and 2021 but stayed positive. Adjustments to reconcile net income to cash flow from operations were large and volatile, indicating significant non-cash items or working capital changes.
Investing Activities
Purchases of property and equipment increased consistently over the five-year period, peaking in 2021, indicating ongoing investments in fixed assets. Marketable securities purchases and proceeds show large volumes, but net cash flow from investing activities was negative through 2020, turning slightly positive in 2021, signaling a shift toward liquidity or reduced investment.
Financing Activities
Financing cash flows vary considerably, with sizable proceeds from convertible and senior notes issuance in some years, coupled with repayments. Share repurchases commenced in 2020 and increased substantially in 2021, reflecting capital return policies or share price support. Overall, net financing activities show both inflows and outflows across years, denoting active capital structure management.
Liquidity Position
Cash, cash equivalents, and restricted cash balances increased overall during the period, with a few minor declines, reflecting a generally strengthening liquidity position. Net increases in cash were positive in all years except 2019, where a slight decrease was observed. This suggests careful cash management amid operational variability.
Other Observations
Bad debt expense elevated significantly in 2020 but declined sharply in 2021, which may relate to credit risk management or external economic conditions. Investments in privately-held companies and Finance Justice Fund purchases indicate strategic or social investments, though their amounts are relatively smaller compared to core investing and financing activities.