Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) exhibited significant volatility between 2017 and 2021, characterized by a period of strong positive performance followed by a sharp contraction. This fluctuation was primarily driven by the volatility of the Return on Assets (ROA), while Financial Leverage served as a multiplier that intensified both the gains and the losses experienced by shareholders.
- Return on Assets (ROA)
- ROA demonstrated substantial variance over the five-year period. After starting at -1.46% in 2017, the metric surged to 11.86% in 2018 and remained stable at 11.54% in 2019. A severe downturn occurred in 2020, with ROA falling to -8.49%, before a partial recovery to -1.57% was observed in 2021. This instability indicates inconsistent operational efficiency in generating earnings from the asset base.
- Financial Leverage
- The leverage ratio remained relatively stagnant between 2017 and 2019, fluctuating narrowly between 1.46 and 1.49. A shift in capital structure occurred starting in 2020, as leverage rose to 1.68 and continued to climb to 1.92 by 2021. This trend reflects an increasing reliance on debt or other liabilities relative to equity during the final two years of the period.
- Interdependence and ROE Impact
- The two-component disaggregation reveals that leverage amplified the impact of asset profitability on equity. During the 2018-2019 window, leverage boosted the positive ROA, resulting in ROE peaks of 17.71% and 16.84%. Conversely, as leverage increased during the 2020-2021 period, it exacerbated the negative ROA. This is most evident in 2020, where the combination of a low ROA and increased leverage led to a significant ROE drop to -14.25%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
Return on Equity (ROE) exhibited significant volatility between 2017 and 2021, oscillating between a peak of 17.71% in 2018 and a low of -14.25% in 2020. The trajectory of ROE was predominantly driven by fluctuations in Net Profit Margin, while Asset Turnover and Financial Leverage acted as secondary components with more gradual trends.
- Net Profit Margin
- Profitability demonstrated extreme variance over the five-year period. A negative margin of -4.42% in 2017 shifted to a substantial peak of 42.37% by 2019. This positive trend reversed sharply in 2020, with the margin falling to -30.56%, before moderating to -4.36% in 2021. This component served as the primary catalyst for the instability observed in the overall ROE.
- Asset Turnover
- Asset utilization efficiency remained relatively low and stable. A slight downward trend was observed from 2017 to 2019, where the ratio declined from 0.33 to 0.27. A subsequent recovery occurred, with the ratio increasing to 0.36 by 2021, suggesting a marginal improvement in the capacity to generate revenue from the asset base toward the end of the period.
- Financial Leverage
- A consistent upward trend in financial leverage is observed, rising from 1.47 in 2017 to 1.92 in 2021. The acceleration of this trend from 2019 onward indicates an increasing reliance on debt or a reduction in equity relative to total assets. This increasing leverage amplified the impact of net profit fluctuations on the ROE, exacerbating the negative returns during the loss-making years of 2020 and 2021.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) demonstrates significant volatility over the analyzed five-year period, characterized by a peak of 17.71% in 2018 followed by a sharp decline to -14.25% in 2020. This fluctuation indicates that shareholder returns were highly unstable, driven primarily by operational performance rather than strategic changes in asset utilization or capital structure.
- Operating Profitability (EBIT Margin)
- The EBIT margin serves as the primary driver of ROE volatility. A substantial increase occurred between 2017 and 2018, rising from 0.40% to 18.28%. However, a consistent downward trend followed, with the margin collapsing to -7.09% by 2021. This deterioration in operating efficiency explains the shift from positive to negative ROE in the latter years.
- Asset Use Efficiency (Asset Turnover)
- Asset turnover remained relatively stable, fluctuating within a narrow band between 0.27 and 0.36. While a slight improvement is noted in 2021, the ratio indicates that the company did not experience significant changes in its ability to generate revenue from its asset base, suggesting that asset efficiency was not a contributing factor to the ROE instability.
- Financial Leverage
- A steady upward trend in financial leverage is observed, increasing from 1.47 in 2017 to 1.92 in 2021. This indicates an increasing proportion of debt relative to equity. While higher leverage typically amplifies ROE during profitable years, in the period of declining EBIT margins, this increased leverage served to exacerbate the negative impact on equity returns.
- Tax and Interest Burdens
- The interest burden exhibits erratic behavior, with negative values in 2017 and 2020, suggesting periods where interest expenses significantly impacted operating results. The tax burden, where reported, increased between 2018 and 2019, though missing values in subsequent years limit a comprehensive trend analysis for this component.
In summary, the disaggregation of ROE reveals that the company's financial performance was heavily dependent on operating margins. The increase in financial leverage over time failed to sustain ROE due to the precipitous decline in the EBIT margin, which ultimately transitioned the company from a period of profitability to operational losses by the end of 2021.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Assets (ROA) exhibits significant volatility over the analyzed five-year period, characterized by a substantial peak in 2018 and 2019 followed by a return to negative values. The fluctuations in ROA are primarily driven by extreme variance in net profit margins, while asset utilization remained relatively stable.
- Net Profit Margin
- A high degree of volatility is observed in profit margins, which shifted from -4.42% in 2017 to a peak of 42.37% in 2019. This positive trend reversed sharply in 2020, with the margin falling to -30.56%, before narrowing to -4.36% by the end of 2021. These swings suggest that bottom-line profitability was subject to significant non-recurring events or unstable operational costs.
- Asset Turnover
- Asset turnover remained consistently low, fluctuating within a narrow range between 0.27 and 0.36. A gradual decline occurred from 2017 (0.33) to 2019 (0.27), followed by a recovery to a period high of 0.36 in 2021. This indicates that while asset efficiency improved slightly toward the end of the period, it did not fluctuate enough to significantly offset the impact of profit margin volatility.
- Return on Assets (ROA)
- The ROA trajectory closely mirrors the net profit margin, as the stability of the asset turnover ratio left profitability as the primary driver of total asset returns. ROA peaked at 11.86% in 2018 and 11.54% in 2019, coinciding with the spike in profit margins. The subsequent decline to -8.49% in 2020 and -1.57% in 2021 confirms a strong correlation between net margin performance and the overall return generated from the asset base.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Assets (ROA) exhibited significant volatility between 2017 and 2021, characterized by a sharp ascent to a peak in 2018 followed by a precipitous decline into negative territory by 2020.
- Operating Profitability (EBIT Margin)
- The EBIT margin served as the primary driver of ROA fluctuations. After a negligible margin in 2017, profitability surged to 18.28% in 2018 and remained relatively strong at 15.27% in 2019. However, a severe contraction occurred thereafter, with the margin falling to 2.74% in 2020 and transitioning to a negative 7.09% by 2021, indicating a substantial erosion of operating efficiency over the final two years of the period.
- Asset Utilization (Asset Turnover)
- Asset turnover remained relatively stable with a slight downward trend from 0.33 in 2017 to a low of 0.27 in 2019. A recovery was observed in 2020 and 2021, with the ratio reaching a period high of 0.36. This suggests that while the company improved its ability to generate revenue from its asset base toward the end of the period, these gains were insufficient to offset the decline in operating margins.
- Financial and Tax Burdens
- The interest burden showed extreme instability, with deeply negative values in 2017 (-9.72) and 2020 (-0.50), suggesting periods where interest expenses were offset by other financial items or non-operating income. Tax burden ratios in 2018 (2.85) and 2019 (3.76) were significantly above 1.0, which typically indicates the presence of tax credits or the utilization of deferred tax assets that boosted net income relative to pre-tax earnings.
The overall decline in ROA from a high of 11.86% in 2018 to -1.57% in 2021 is primarily attributable to the collapse of the EBIT margin. Despite an increase in asset turnover by 2021, the deterioration in operating profitability exerted a dominant negative influence on the total return generated from assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
An analysis of the disaggregated net profit margin reveals significant volatility in profitability and operational efficiency over the five-year period from 2017 to 2021. The company experienced a sharp peak in net profitability during 2018 and 2019, followed by a substantial contraction and a return to negative margins by 2021.
- Operating Performance (EBIT Margin)
- Operational profitability showed a trajectory of growth followed by a steady decline. The EBIT margin rose from a marginal 0.40% in 2017 to a peak of 18.28% in 2018. However, a downward trend ensued, with the margin compressing to 15.27% in 2019, falling sharply to 2.74% in 2020, and ultimately becoming negative at -7.09% in 2021. This indicates a deterioration in core operational efficiency over the latter half of the period.
- Interest and Tax Burdens
- The interest burden exhibited instability, fluctuating from a deeply negative value in 2017 to near-neutral levels in 2018 and 2019, before turning negative again in 2020. Tax burden figures for 2018 and 2019 were significantly above 1.0, reaching 2.85 and 3.76 respectively. These elevated ratios suggest that tax effects played a disproportionate role in amplifying net results during those specific years.
- Net Profit Margin Integration
- The net profit margin displayed extreme fluctuations that were not always aligned with operating performance. While EBIT margins were between 15% and 18% in 2018 and 2019, the net profit margin surged to 39.63% and 42.37% respectively, indicating that non-operating factors or tax benefits heavily bolstered the bottom line. Conversely, the collapse in the net profit margin to -30.56% in 2020 and -4.36% in 2021 mirrors the decline in EBIT margins, though the 2020 drop was significantly more severe than the operational decline alone would suggest.
The overall trend suggests that while the company achieved a period of high net profitability in 2018 and 2019, this was driven by a combination of peaking operational efficiency and favorable non-operating or tax-related adjustments. The subsequent decline into negative territory by 2021 reflects a systemic erosion of operating margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?