Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The capital structure of the organization underwent a significant shift between 2017 and 2021, characterized by a steady increase in total liabilities and a corresponding decrease in stockholders' equity. Total liabilities rose from 31.91% of the total balance sheet in 2017 to 48.03% by 2021, indicating an increased reliance on debt and obligations to fund operations and assets. Conversely, stockholders' equity declined from 68.09% to 51.97% over the same period.
- Liability Composition and Trends
- A marked increase is observed in long-term liabilities, which grew from 24.04% in 2017 to 38.47% in 2021. This growth was primarily driven by a substantial rise in long-term convertible notes, which reached 25.31% of the total balance sheet in 2021. Additionally, long-term operating lease liabilities showed a consistent upward trend, increasing from 0% in 2017 to 7.62% in 2021.
- Current liabilities exhibited greater volatility, peaking at 14.92% in 2018 and 14.60% in 2020 before declining to 9.56% in 2021. This fluctuation was largely influenced by the presence of short-term convertible notes, which appeared in 2018 (8.83%) and 2020 (6.86%) but were absent in other years.
- Equity Analysis
- The decline in stockholders' equity is largely attributable to the reduction in additional paid-in capital, which dropped sharply from 104.56% in 2017 to 59.97% in 2021. This suggests a significant shift in the relative proportion of contributed capital compared to the total balance sheet size.
- Retained earnings showed a volatile trajectory. The company began 2017 with a substantial accumulated deficit of -36.04%, which improved to a slight surplus of 0.09% by 2019. However, the balance returned to a deficit position in 2020 (-8.41%) and 2021 (-7.13%), indicating inconsistent profitability or significant payouts over the five-year period.
- Operational Obligations
- Accrued and other current liabilities trended upward from 4.42% in 2017 to 6.53% in 2021. Within this category, accrued compensation saw a notable increase in 2021, rising to 2.31% from a low of 1.28% in 2020. Furthermore, the introduction of a Federal Trade Commission accrual in 2020 (1.12%) added a new layer of regulatory liability to the balance sheet.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?