Stock Analysis on Net

Twitter Inc. (NYSE:TWTR)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Twitter Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 14,059,516 13,379,090 12,703,389 10,162,572 7,412,477
Less: Cash and cash equivalents 2,186,549 1,988,429 1,799,082 1,894,444 1,638,413
Less: Short-term investments 4,207,133 5,483,873 4,839,970 4,314,957 2,764,689
Operating assets 7,665,834 5,906,788 6,064,337 3,953,171 3,009,375
Operating Liabilities
Total liabilities 6,752,317 5,409,008 3,999,003 3,356,978 2,365,259
Less: Convertible notes, short-term 917,866 897,328
Less: Finance lease liabilities, short-term 567 23,476 68,046 84,976
Less: Convertible notes, long-term 3,559,023 1,875,878 1,816,833 1,730,922 1,627,460
Less: Senior notes, long-term 693,996 692,994 691,967
Less: Finance lease liabilities, long-term 205 24,394 81,308
Operating liabilities 2,499,298 1,921,703 1,466,522 636,288 571,515
 
Net operating assets1 5,166,536 3,985,085 4,597,815 3,316,883 2,437,860
Balance-sheet-based aggregate accruals2 1,181,451 (612,730) 1,280,932 879,023
Financial Ratio
Balance-sheet-based accruals ratio3 25.82% -14.28% 32.37% 30.55%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc. 22.86% 15.42%
Comcast Corp. -0.48% 1.68%
Meta Platforms Inc. 14.69% 35.56%
Netflix Inc. 27.24% 10.12%
Walt Disney Co. 1.73% -4.26% 68.46%
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment 8.30% 6.79% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services 10.23% 7.81% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 7,665,8342,499,298 = 5,166,536

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 5,166,5363,985,085 = 1,181,451

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,181,451 ÷ [(5,166,536 + 3,985,085) ÷ 2] = 25.82%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Twitter Inc. deteriorated earnings quality from 2020 to 2021.

Cash-Flow-Statement-Based Accruals Ratio

Twitter Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) (221,409) (1,135,626) 1,465,659 1,205,596 (108,063)
Less: Net cash provided by operating activities 632,689 992,870 1,303,364 1,339,711 831,209
Less: Net cash (used in) provided by investing activities 52,623 (1,560,565) (1,115,974) (2,055,513) (112,932)
Cash-flow-statement-based aggregate accruals (906,721) (567,931) 1,278,269 1,921,398 (826,340)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -19.82% -13.23% 32.30% 66.78%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc. 17.48% 8.45%
Comcast Corp. -0.83% -1.17%
Meta Platforms Inc. -14.89% 36.04%
Netflix Inc. 27.32% 4.60%
Walt Disney Co. -0.29% -4.68% 18.72%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment 2.49% 4.14% 16.29%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services 6.79% -0.70% 4.29%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -906,721 ÷ [(5,166,536 + 3,985,085) ÷ 2] = -19.82%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Twitter Inc. deteriorated earnings quality from 2020 to 2021.