Stock Analysis on Net

Twitter Inc. (NYSE:TWTR)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Twitter Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 14,059,516 13,379,090 12,703,389 10,162,572 7,412,477
Less: Cash and cash equivalents 2,186,549 1,988,429 1,799,082 1,894,444 1,638,413
Less: Short-term investments 4,207,133 5,483,873 4,839,970 4,314,957 2,764,689
Operating assets 7,665,834 5,906,788 6,064,337 3,953,171 3,009,375
Operating Liabilities
Total liabilities 6,752,317 5,409,008 3,999,003 3,356,978 2,365,259
Less: Convertible notes, short-term 917,866 897,328
Less: Finance lease liabilities, short-term 567 23,476 68,046 84,976
Less: Convertible notes, long-term 3,559,023 1,875,878 1,816,833 1,730,922 1,627,460
Less: Senior notes, long-term 693,996 692,994 691,967
Less: Finance lease liabilities, long-term 205 24,394 81,308
Operating liabilities 2,499,298 1,921,703 1,466,522 636,288 571,515
 
Net operating assets1 5,166,536 3,985,085 4,597,815 3,316,883 2,437,860
Balance-sheet-based aggregate accruals2 1,181,451 (612,730) 1,280,932 879,023
Financial Ratio
Balance-sheet-based accruals ratio3 25.82% -14.28% 32.37% 30.55%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc. 22.86%
Comcast Corp. -0.48%
Meta Platforms Inc. 14.69%
Netflix Inc. 27.24%
Take-Two Interactive Software Inc. 268.82%
Walt Disney Co. 1.73% -4.26%
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment 8.32% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services 10.24% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 7,665,8342,499,298 = 5,166,536

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 5,166,5363,985,085 = 1,181,451

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,181,451 ÷ [(5,166,536 + 3,985,085) ÷ 2] = 25.82%

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets showed an overall upward trend over the four-year period. Starting at approximately 3.32 billion US dollars at the end of 2018, there was a notable increase in 2019 to about 4.60 billion. Although there was a decrease in 2020 to approximately 4.00 billion, the figure rose again in 2021 to reach around 5.17 billion. This indicates fluctuating but generally increasing operational investment.
Balance-sheet-based Aggregate Accruals
The balance-sheet-based aggregate accruals exhibited significant volatility. The figure rose from approximately 879 million US dollars in 2018 to roughly 1.28 billion in 2019. Subsequently, there was a sharp decline to a negative value of about -613 million in 2020, indicating possible reversals or adjustments. In 2021, the accruals reverted to a positive value of approximately 1.18 billion. This pattern suggests instability and possible variations in earnings management or accounting estimates during the analyzed years.
Balance-sheet-based Accruals Ratio
The accruals ratio, expressed as a percentage of net operating assets, followed a similar volatile pattern. It increased from 30.55% in 2018 to 32.37% in 2019, then sharply decreased to -14.28% in 2020, and rose again to 25.82% in 2021. The negative ratio in 2020 reflects the negative aggregate accruals relative to net operating assets, potentially indicating unusual financial reporting behavior or one-time adjustments during that year. Overall, the ratio suggests fluctuating quality or consistency in accrual accounting practices.

Cash-Flow-Statement-Based Accruals Ratio

Twitter Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) (221,409) (1,135,626) 1,465,659 1,205,596 (108,063)
Less: Net cash provided by operating activities 632,689 992,870 1,303,364 1,339,711 831,209
Less: Net cash (used in) provided by investing activities 52,623 (1,560,565) (1,115,974) (2,055,513) (112,932)
Cash-flow-statement-based aggregate accruals (906,721) (567,931) 1,278,269 1,921,398 (826,340)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -19.82% -13.23% 32.30% 66.78%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc. 17.48%
Comcast Corp. -0.83%
Meta Platforms Inc. -14.89%
Netflix Inc. 27.32%
Take-Two Interactive Software Inc. 1,842.27%
Walt Disney Co. -0.29% -4.68%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment 2.58% 7.89%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services 6.83% -1.39%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -906,721 ÷ [(5,166,536 + 3,985,085) ÷ 2] = -19.82%

2 Click competitor name to see calculations.


The analysis of the available financial reporting quality measures over the four-year period reveals notable trends and shifts in the company's financial dynamics.

Net Operating Assets
The net operating assets showed an overall increasing trend from 2018 to 2021. Starting at approximately 3.3 billion US dollars at the end of 2018, the figure rose to nearly 4.6 billion in 2019. A decline followed in 2020 to about 4 billion, yet the value rebounded significantly in 2021, reaching roughly 5.2 billion US dollars. This upward movement over the time horizon suggests a general expansion in operating assets, reflecting possible growth initiatives or increased investment in the company’s core operations.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals exhibited a distinct downward trend. In 2018, accruals were positive at nearly 1.9 billion US dollars, decreasing substantially to about 1.3 billion in 2019. Thereafter, a significant reversal occurred with accruals turning negative, amounting to approximately -568 million in 2020 and further declining to near -907 million in 2021. The shift from positive to negative accruals may indicate changes in earnings management, adjustments in working capital, or the timing of cash flows affecting the recognition of income and expenses.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio followed a similar trajectory to aggregate accruals, diminishing sharply over the period. The ratio was substantially positive at 66.78% in 2018, indicating accruals comprised a large portion relative to operating assets or relevant base. It then declined to 32.3% in 2019. Notably, the ratio became negative in 2020 and 2021, reaching -13.23% and -19.82%, respectively. A negative accruals ratio suggests that cash flows possibly exceeded accrual-based earnings or that accrual adjustments reduced reported earnings relative to cash flows. This trend might point to a shift in earnings quality or the company's accounting policies impacting reported profitability.

Overall, the data depicts increased operational asset bases alongside a notable transition in accrual behavior, moving from substantial positive to significant negative accrual figures and ratios. Such changes bear implications for earnings quality and cash flow relations, underscoring the necessity for ongoing monitoring and deeper examination of the underlying causes driving these financial reporting quality measures.