Common-Size Income Statement
Quarterly Data
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
The financial performance from March 2017 through June 2022 is characterized by a transition from stable operating margins to increased volatility and a deteriorating cost structure. While the company maintained a period of operational profitability between 2018 and 2019, subsequent quarters reveal significant pressure on both gross and operating margins, compounded by substantial non-recurring items.
- Gross Margin and Cost of Revenue
- A period of margin expansion occurred between 2017 and late 2018, with gross profit peaking at 70.47% of revenue in December 2018. This trend reversed starting in 2020, leading to a sustained decline. By June 2022, gross profit fell to 54.05%, the lowest point in the analyzed period, driven by a steady increase in the cost of revenue, which rose to 45.95% of revenue.
- Operating Expense Analysis
- Research and development expenses remained relatively stable between 18% and 25% of revenue for several years but experienced a sharp escalation in 2022, reaching 38.66% by June. Sales and marketing expenses fluctuated between 18.93% and 32.29%, showing no singular long-term trend but contributing to operational pressure. General and administrative expenses remained largely consistent around 10% to 13%, with a notable anomaly in June 2020 where expenses spiked to 36.03% of revenue.
- Operating Income Volatility
- Operating profitability peaked in December 2018 at 22.77% of revenue. However, operational stability diminished thereafter. A significant deficit was recorded in September 2021, where income from operations dropped to -57.84% due to a litigation settlement amounting to 59.64% of revenue. The downward trend continued into mid-2022, with operating income falling to -29.22%.
- Non-Operating Items and Net Income
- Net income figures are heavily distorted by non-operating events and tax volatility. Significant fluctuations are observed in the provision for income taxes, including a benefit of 122.63% in June 2019 and a provision of -159.33% in June 2020. Furthermore, a substantial gain on the sale of an asset group in March 2022 (80.81% of revenue) temporarily offset operational losses, highlighting a divergence between the company's core operating performance and its bottom-line results.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?