Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
The analysis of the quarterly financial data reveals significant patterns and shifts in key performance indicators over the observed periods. Three primary metrics are considered: Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE).
- Return on Assets (ROA)
- Initially, ROA demonstrates stable and positive performance ranging between approximately 6.2% to 7.3% from early 2017 through the end of 2019, indicating efficient asset utilization during this timeframe. Starting in the first quarter of 2020, a sharp decline is evident, with ROA falling drastically into negative territory, reaching lows near -18% by the end of 2020. While slight improvements occur in 2021 and early 2022, the ratio remains significantly negative, reflecting continued challenges in generating returns from assets.
- Financial Leverage
- In the earlier periods (2017 to 2019), financial leverage ratios ranged from approximately 2.1 to 2.6, showing moderate use of debt financing. From early 2020 onwards, financial leverage increased progressively at a rapid rate, reaching nearly 10.0 by mid-2022. This trend suggests a substantial rise in debt levels relative to equity, implying that the company adopted a heavier reliance on external financing in response to operational or market conditions.
- Return on Equity (ROE)
- ROE followed a pattern similar to ROA prior to 2020, maintaining positive values between roughly 15% and 16% throughout 2017 to 2019, indicating strong profitability for shareholders. However, from the first quarter of 2020, ROE experienced a pronounced downturn, plunging sharply into negative figures, reaching over -130% by 2021 end. This steep decline suggests considerable erosion in shareholder value and profitability, likely reflecting the impact of adverse economic or operational shocks.
Overall, the data illustrates a period of stable financial performance up to 2019, followed by a severe downturn beginning in 2020 characterized by negative profitability indicators and elevated financial leverage. The persistent negative returns alongside increasing leverage highlight a period of financial distress and heightened risk exposure. Partial improvement in ROA in early 2022 may suggest initial recovery signs, but the continued elevated leverage and negative ROE underscore ongoing challenges.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
- Net Profit Margin
- The net profit margin demonstrates a generally strong and stable performance from the first quarter of 2018 through the end of 2019, maintaining values around 17% to 19%. However, beginning in the first quarter of 2020, a significant decline is observed, with the margin dropping drastically into negative territory. The negative trend intensifies sharply in 2020 and 2021, reaching extremely large negative values, peaking at -5560.91% in the second quarter of 2021. Although some recovery occurs in late 2021 and early 2022, the margin remains deeply negative, indicating severe profitability challenges during this period.
- Asset Turnover
- Asset turnover remains relatively stable and moderate from early 2018 through the end of 2019, fluctuating between 0.34 and 0.39. Starting in 2020, asset turnover steadily declines, with values decreasing from 0.36 in late 2019 to nearly zero by early 2021. The ratio reaches minimal levels through 2021 and only shows a modest recovery by mid-2022 to 0.14. This indicates a reduced efficiency in utilizing assets to generate revenue during the post-2019 period.
- Financial Leverage
- Financial leverage displays a gradual upward trend over the entire timeframe. Beginning at 2.38 in the first quarter of 2017, it remains relatively stable through 2019, fluctuating around 2.1 to 2.6. From 2020 onward, leverage increases significantly, rising from 3.27 in the first quarter of 2020 to nearly 10 by mid-2022. This marked increase suggests a higher reliance on debt or other liabilities to finance assets, consistent with attempts to manage financial pressures observed during this period.
- Return on Equity (ROE)
- ROE mirrors the trends seen in net profit margin, showing stable and positive returns around 15% to 16% through 2018 and 2019. Beginning with 2020, ROE plunges sharply into negative territory, reaching as low as -132.77% by the fourth quarter of 2021. Despite some minor improvements near the mid-2022 mark, the ratio remains substantially negative, highlighting significant erosion of shareholder equity returns during this time.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
The data reveals distinct trends across multiple financial ratios and margins over the analyzed periods.
- Tax Burden
- The tax burden ratio is consistently reported as 1 starting from March 31, 2018, indicating that the effective tax rate results in no reduction in net income after taxes during these periods. No data is available prior to this date.
- Interest Burden
- This ratio remains relatively stable and high, around 0.82 to 0.85 from March 31, 2018, through December 31, 2019, suggesting steady interest expense relative to EBIT in those periods. However, a significant decline to 0.32 is noted in March 31, 2020, with no subsequent data available, indicative of a substantial change in interest burden or reporting.
- EBIT Margin
- The EBIT margin shows a strong and stable performance from March 31, 2018, to December 31, 2019, ranging from approximately 20.89% to 22.80%. Following this, the margin exhibits a sharp and sustained decline beginning March 31, 2020, reaching extremely negative values by the fiscal years ending through June 30, 2022. This reversal from positive profitability to deep losses reflects severe operational or market challenges during this interval.
- Asset Turnover
- Asset turnover ratios depict a slight decline from 0.39 to 0.32 between March 31, 2018, and December 31, 2019. Post-2020, a significant drop is evident, with ratios falling close to zero and only minimal recovery by mid-2022, suggesting reduced efficiency or utilization of assets in generating revenue.
- Financial Leverage
- Financial leverage shows a gradual upward trend over the entire period, moving from approximately 2.08 at the end of 2017 to nearly 10 by June 30, 2022. This increase signifies progressively higher reliance on debt or liabilities relative to equity, potentially reflecting efforts to sustain operations amid deteriorating profitability.
- Return on Equity (ROE)
- ROE remains stable and positive through 2019, hovering between approximately 15% and 16%. From March 31, 2020 onwards, ROE decreases sharply and persistently into negative territory, reaching a deeply negative 131.55% by mid-2022. This pattern mirrors the decline in EBIT margin and highlights substantial decreases in shareholder returns.
Overall, the data illustrates a period of consistent financial health and moderate leverage up to the end of 2019, followed by a marked deterioration starting in early 2020. This includes plunging profitability ratios, declining asset utilization, and sharply higher financial leverage, culminating in significant negative returns to equity holders. The trends suggest notable operational stress and financial challenges during the latter period under review.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
- Net Profit Margin
- The net profit margin demonstrated strong positive figures from March 2018 through March 2019, ranging approximately between 17.16% and 19.46%. Starting in March 2020, there was a significant decline, plummeting sharply to negative values with an extreme low of -5560.91% in June 2021. Following this nadir, partial improvement is observed but the margin remains substantially negative through June 2022 at -95.46%. The drastic downturn beginning in early 2020 reflects a severe deterioration in profitability.
- Asset Turnover
- Asset turnover showed a relatively stable pattern at around 0.34 to 0.39 in 2018 and 2019. From March 2020 onward, asset turnover declined markedly, reaching near zero by March 2021. Subsequent quarters show a slight recovery to 0.14 by June 2022, but the level remains considerably below pre-2020 values. This trend indicates a reduced efficiency in utilizing assets to generate revenue, especially pronounced after early 2020.
- Return on Assets (ROA)
- ROA stayed consistently positive and stable before 2020, fluctuating between roughly 6.2% and 7.3%. Beginning in March 2020, ROA turned negative, registering a steep fall with values hitting approximately -17.86% by December 2020. Although some improvement occurs by mid-2022, ROA remains deeply negative, around -13.17%, signifying ongoing challenges in asset profitability post-2020.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
The financial data reveals notable trends and fluctuations in the company's profitability and operational efficiency over the analyzed quarters.
- Tax Burden Ratio
- The tax burden ratio is consistently reported as 1 from March 31, 2018, through June 30, 2022, indicating no effective tax expense relative to pre-tax earnings during this period, which may suggest tax neutrality or the absence of taxable income.
- Interest Burden Ratio
- The interest burden ratio remains relatively stable around 0.82 to 0.85 from March 31, 2018, to December 31, 2019, suggesting consistent earnings before interest relative to earnings before tax. However, a significant drop to 0.32 is observed on March 31, 2020, with no further data for subsequent periods, indicating a possible change in interest expense or financial structure during the early phase of 2020.
- EBIT Margin
- The EBIT margin demonstrates a stable and moderately high level of approximately 21% to 23% throughout 2017 to 2019, which denotes strong operating profitability. However, beginning in the first quarter of 2020, a drastic decline is evident, with the margin plunging to 5.56%, then to negative values reaching an extremely low point of -2245.62% by March 31, 2021. Although the margin improves slightly afterwards, it remains deeply negative through June 30, 2022. This sharp deterioration is indicative of severe operational challenges and losses, likely reflecting extraordinary circumstances impacting the company’s operations during this timeframe.
- Asset Turnover
- Asset turnover ratio shows a gradual decreasing trend from 0.39 in early 2017 down to near zero levels by March 31, 2021. Thereafter, a marginal recovery is visible, reaching 0.14 by June 30, 2022. This decline implies reduced efficiency in generating revenue from assets over the period, aligning with the observed downturn in profitability.
- Return on Assets (ROA)
- The ROA remains in a positive range, approximately 6% to 7%, through the end of 2019, reflecting profitable asset utilization. Starting in the first quarter of 2020, the ROA sharply reverses to negative values, reaching as low as -16% to -17% and not recovering by June 30, 2022. This persistent negative ROA highlights ongoing asset-related performance challenges and inefficiencies corresponding with the previously noted EBIT margin contraction.
In summary, the data portrays a period of operational strength and profitability up until the end of 2019, followed by a substantial and prolonged decline in profitability and asset efficiency, starting in early 2020. This decline is characterized by a collapse in operating margins and returns on assets, accompanied by significantly reduced asset turnover, suggesting a major disruption affecting the company's business environment and financial performance during the estimated timeframe.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
The financial data reveals distinct trends over the observed quarters, with significant changes in margins and burden ratios.
- Tax Burden
- The tax burden remains consistently at a ratio of 1 from March 31, 2018, onward, indicating no variation or impact from taxes on the income during these periods.
- Interest Burden
- The interest burden ratio maintains a relatively stable range around 0.82 to 0.85 from March 31, 2018, through December 31, 2019. However, there is a sharp decline to 0.32 by June 30, 2020, after which data is not available. This sharp drop suggests a significant change in the company's interest expenses or earnings before interest and taxes during early 2020.
- EBIT Margin
- The EBIT margin demonstrates a stable positive trend between March 31, 2018, and December 31, 2019, fluctuating narrowly around 21.5% to 22.8%. Beginning in March 31, 2020, a dramatic decline is observed, with the margin falling into negative territory by -17.93%, worsening sharply to -74.41% by September 30, 2020. This negative trend intensifies drastically throughout 2020 and 2021, reaching extremely large negative values, peaking at -4372.45% by June 30, 2021, before gradually improving but remaining deeply negative through June 30, 2022. This pattern indicates severe operating income challenges starting in early 2020.
- Net Profit Margin
- The net profit margin also shows stable positive values from March 31, 2018, to December 31, 2019, consistently near 17% to 19%. Starting in March 31, 2020, there is a steep decline to 1.75%, followed by a negative plunge reaching -88.6% by September 30, 2020. The margin continues to deteriorate substantially, hitting a low of -5560.91% on June 30, 2021, before showing some recovery but remaining severely negative through June 30, 2022. This trend mirrors the EBIT margin's pattern and reflects significant net profitability issues during the period, particularly from 2020 forward.
In summary, the data indicates a period of stable financial performance through 2019, followed by a pronounced decline in both profitability margins beginning in early 2020. The sharp deterioration in EBIT and net profit margins, accompanied by a lower interest burden ratio in mid-2020, suggests substantial operating and financial challenges, likely affecting the company's earnings capacity during the subsequent quarters.