Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Royal Caribbean Cruises Ltd., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Current portion of long-term debt	2,243,131)	961,768)	1,186,586)	1,646,841)	1,188,514)
Commercial paper	—)	409,319)	1,434,180)	775,488)	—)
Current portion of operating lease liabilities	68,922)	102,677)	96,976)	—)	—)
Accounts payable	545,978)	353,422)	563,706)	488,212)	360,113)
Accrued interest	251,974)	252,668)	70,090)	74,550)	47,469)
Accrued expenses and other liabilities	887,575)	615,750)	1,078,345)	899,761)	903,022)
Derivative financial instruments	127,236)	56,685)	94,875)	78,476)	47,464)
Customer deposits	3,160,867)	1,784,832)	3,428,138)	3,148,837)	2,243,682)
Current liabilities	7,285,683)	4,537,121)	7,952,896)	7,112,165)	4,790,264)
Long-term debt, excluding current portion	18,847,209)	17,957,956)	8,414,110)	8,355,370)	6,350,937)
Long-term operating lease liabilities	534,726)	563,876)	601,641)	—)	—)
Other long-term liabilities	505,181)	645,565)	617,810)	583,254)	452,813)
Long-term liabilities	19,887,116)	19,167,397)	9,633,561)	8,938,624)	6,803,750)
Total liabilities	27,172,799)	23,704,518)	17,586,457)	16,050,789)	11,594,014)
Redeemable noncontrolling interest	—)	—)	569,981)	542,020)	—)
Preferred stock, $0.01 par value; none outstanding	—)	—)	—)	—)	—)
Common stock, $0.01 par value	2,827)	2,652)	2,365)	2,358)	2,352)
Paid-in capital	7,557,297)	5,998,574)	3,493,959)	3,420,900)	3,390,117)
Retained earnings	302,276)	5,562,775)	11,523,326)	10,263,282)	9,022,405)
Accumulated other comprehensive loss	(710,885)	(739,341)	(797,713)	(627,734)	(334,265)
Treasury stock, common shares at cost	(2,065,959)	(2,063,991)	(2,058,091)	(1,953,345)	(1,378,306)
Shareholders’ equity	5,085,556)	8,760,669)	12,163,846)	11,105,461)	10,702,303)
Total liabilities and shareholders’ equity	32,258,355)	32,465,187)	30,320,284)	27,698,270)	22,296,317)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

The financial data over the five-year period reveals several noteworthy trends in the company's liabilities and equity structure, reflecting responses to market conditions and operational dynamics.

Current Liabilities: The current portion of long-term debt exhibited fluctuations, with an initial increase from 1,188,514 thousand USD in 2017 to 1,646,841 thousand USD in 2018, followed by a decline in 2019 and 2020, then a substantial rise to 2,243,131 thousand USD in 2021. Commercial paper usage increased sharply from zero in 2017 to a peak of 1,434,180 thousand USD in 2019 before falling notably in 2020 and ceasing in 2021. Current operating lease liabilities first appeared in 2019, reaching a peak in 2020 and then declining in 2021. Accounts payable reflected growth through 2019, a sharp drop in 2020, and a rebound in 2021, demonstrating potential operational volatility. Accrued interest rose steadily through 2020, aligning with increased leverage, before stabilizing in 2021. Accrued expenses and other liabilities maintained relative stability, with a significant drop in 2020, recovering in 2021. Customer deposits increased consistently until 2019 but declined sharply in 2020, then rebounded markedly in 2021. Overall, current liabilities mirrored these mixed trends, rising steadily until 2019, dropping in 2020, and increasing notably in 2021.
Long-term Liabilities: Long-term debt excluding current portions rose consistently each year, with a particularly substantial jump from 8,414,110 thousand USD in 2019 to 17,957,956 thousand USD in 2020 and further to 18,847,209 thousand USD in 2021, indicating aggressive debt financing. Long-term operating lease liabilities appeared from 2019 onward, peaking in 2019 and gradually declining through 2021. Other long-term liabilities showed a moderate increase till 2020 but decreased in 2021. Total long-term liabilities followed a similar trajectory to long-term debt, reflecting a sharp increase in 2020 and 2021. These movements suggest a strategic increase in debt liabilities, possibly to strengthen liquidity or fund operations during challenging periods.
Total Liabilities: The total liabilities escalated substantially over the period, from 11,594,014 thousand USD in 2017 to 27,172,799 thousand USD in 2021. A marked acceleration occurred in 2020, aligning with global economic challenges, indicating heightened leverage and financial obligations.
Shareholders’ Equity: Common stock values showed gradual increases aligned with potential share issuances or adjustments. Paid-in capital saw moderate growth till 2019, followed by a sharp rise in 2020 and 2021, implying capital raising activities. Retained earnings grew steadily until 2019 but declined precipitously in 2020 and further in 2021, indicating either losses or dividends surpassing earnings. Accumulated other comprehensive loss deepened through 2019, slightly recovering thereafter but remaining negative, suggesting persistent unrealized losses in other comprehensive income components. Treasury stock consistently represented a significant negative balance, stable through recent years, suggesting ongoing share repurchase programs. Overall shareholders’ equity increased until 2019 but contracted substantially in the following two years, reflecting financial strains or strategic capital restructuring.
Balance Sheet Totals: The sum of total liabilities and shareholders’ equity grew from 22,296,317 thousand USD in 2017 to a peak of 32,465,187 thousand USD in 2020, declining slightly in 2021. This progression underscores a balance sheet expansion primarily driven by debt accumulation and capital infusion, mitigated partially by equity reduction.

In summary, the data highlights a period marked by increased leverage and capital restructuring, especially notable from 2020 onwards. The significant rise in long-term debt and paid-in capital coupled with declining retained earnings and equity suggests responses to external pressures, potentially aiming to enhance liquidity and operational capacity during uncertain times. Current liabilities exhibited volatility but generally increased, reflecting fluctuating operational demands and financing strategies. The overall financial posture indicates heightened risk exposure balanced against active capital management initiatives.

AI Ask an analyst for more

Download chart

Royal Caribbean Cruises Ltd. (NYSE:RCL)

Balance Sheet: Liabilities and Stockholders’ Equity