Activity ratios measure how efficiently a company performs day-to-day tasks, such us the collection of receivables and management of inventory.
Short-term Activity Ratios (Summary)
Turnover Ratios
Average No. Days
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
Operational efficiency experienced a significant decline between 2017 and 2021, characterized by a substantial slowing of asset turnover and a dramatic expansion of the cash conversion cycle.
- Asset Turnover and Collection Efficiency
- Inventory turnover decreased from 43.96 in 2017 to 17.69 in 2021, causing the average inventory processing period to increase from 8 to 21 days. A more severe contraction is observed in receivables turnover, which peaked at 35.81 in 2019 before dropping precipitously to 3.75 by 2021. This resulted in the average receivable collection period expanding from 10 days in 2019 to 97 days in 2021, indicating a sharp increase in the time required to collect payments from customers.
- Payables Management
- Payables turnover followed a consistent downward trajectory, falling from 13.60 in 2017 to 4.87 in 2021. Correspondingly, the average payables payment period lengthened from 27 days to 75 days, suggesting a significant extension in the timeframe used to settle obligations with vendors.
- Operating and Cash Conversion Cycles
- The operating cycle expanded drastically from 21 days in 2017 to 118 days in 2021, driven primarily by the slowdown in receivables collection. Between 2017 and 2019, the company maintained a negative cash conversion cycle, reaching a minimum of -14 days in 2019, which implies that the company was effectively funded by its suppliers. However, this trend reversed sharply in 2020 and 2021, with the cash conversion cycle shifting to 16 days and then 43 days, signaling a deterioration in short-term liquidity efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Inventory Turnover
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Cruise operating expenses | 2,657,512) | 2,765,108) | 6,062,765) | 5,262,207) | 4,896,579) | |
| Inventories | 150,224) | 118,703) | 162,107) | 153,573) | 111,393) | |
| Short-term Activity Ratio | ||||||
| Inventory turnover1 | 17.69 | 23.29 | 37.40 | 34.27 | 43.96 | |
| Benchmarks | ||||||
| Inventory Turnover, Competitors2 | ||||||
| Chipotle Mexican Grill Inc. | 177.91 | — | — | — | — | |
| McDonald’s Corp. | 144.74 | — | — | — | — | |
| Starbucks Corp. | 12.89 | 11.90 | — | — | — | |
| Inventory Turnover, Sector | ||||||
| Consumer Services | 28.96 | — | — | — | — | |
| Inventory Turnover, Industry | ||||||
| Consumer Discretionary | 7.06 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Inventory turnover = Cruise operating expenses ÷ Inventories
= 2,657,512 ÷ 150,224 = 17.69
2 Click competitor name to see calculations.
An examination of the operational efficiency between 2017 and 2021 reveals a significant deterioration in inventory turnover. The ratio decreased from 43.96 in 2017 to 17.69 by the end of 2021, indicating a marked slowdown in the rate at which inventories were utilized relative to cruise operating expenses.
- Cruise Operating Expenses
- Operating expenses exhibited a steady upward trend from 2017 through 2019, peaking at approximately 6.06 billion US dollars. This growth was followed by a precipitous decline in 2020, where expenses fell to 2.77 billion US dollars, with a further slight reduction to 2.66 billion US dollars in 2021.
- Inventory Levels
- Inventories increased from 111.4 million US dollars in 2017 to a peak of 162.1 million US dollars in 2019. Although a contraction to 118.7 million US dollars was observed in 2020, inventory levels rose again to 150.2 million US dollars in 2021, despite the continued decline in overall operating expenses.
- Inventory Turnover Ratio
- The inventory turnover ratio followed a general downward trajectory over the five-year period. After fluctuating between 34.27 and 43.96 from 2017 to 2019, the ratio experienced a sharp decline in 2020 to 23.29, reaching its lowest point of 17.69 in 2021. This decline suggests that inventory was held longer or moved more slowly as operational activity scaled back significantly.
The divergence between decreasing operating expenses and increasing inventory levels in 2021 contributed to the accelerated decline in the turnover ratio. The data suggests a period of operational contraction where the reduction in inventory procurement did not keep pace with the reduction in operating activity, leading to lower efficiency in inventory management during the final two years of the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Receivables Turnover
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Revenues | 1,532,133) | 2,208,805) | 10,950,661) | 9,493,849) | 8,777,845) | |
| Trade and other receivables, net of allowances | 408,067) | 284,149) | 305,821) | 324,507) | 318,641) | |
| Short-term Activity Ratio | ||||||
| Receivables turnover1 | 3.75 | 7.77 | 35.81 | 29.26 | 27.55 | |
| Benchmarks | ||||||
| Receivables Turnover, Competitors2 | ||||||
| Airbnb Inc. | 53.67 | — | — | — | — | |
| Booking Holdings Inc. | 8.07 | — | — | — | — | |
| Chipotle Mexican Grill Inc. | 75.77 | — | — | — | — | |
| DoorDash, Inc. | 14.01 | — | — | — | — | |
| McDonald’s Corp. | 5.23 | — | — | — | — | |
| Starbucks Corp. | 30.92 | 26.62 | — | — | — | |
| Receivables Turnover, Sector | ||||||
| Consumer Services | 14.42 | — | — | — | — | |
| Receivables Turnover, Industry | ||||||
| Consumer Discretionary | 21.17 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Receivables turnover = Revenues ÷ Trade and other receivables, net of allowances
= 1,532,133 ÷ 408,067 = 3.75
2 Click competitor name to see calculations.
An analysis of the operational activity between 2017 and 2021 reveals two distinct financial phases characterized by a period of increasing efficiency followed by a severe contraction in receivables turnover.
- Revenue Performance
- Revenues exhibited a consistent upward trajectory from 2017 through 2019, peaking at 10.95 billion US dollars. This growth period was followed by a precipitous decline starting in 2020, with revenues falling to 2.21 billion US dollars, and further contracting to 1.53 billion US dollars by the end of 2021.
- Trade Receivables Trends
- Between 2017 and 2020, trade and other receivables remained relatively stable, fluctuating between 284.1 million and 324.5 million US dollars. A notable shift occurred in 2021, where receivables increased to 408.1 million US dollars, marking a significant rise despite the simultaneous decrease in total revenues.
- Receivables Turnover Analysis
- The receivables turnover ratio demonstrated strong growth from 2017 to 2019, rising from 27.55 to a peak of 35.81, which indicates an acceleration in the collection of outstanding accounts relative to sales. This efficiency collapsed in 2020 as the ratio fell to 7.77, followed by a further decline to 3.75 in 2021. This sharp downward trend indicates a substantial reduction in the velocity of asset conversion and highlights a deterioration in the company's ability to convert receivables into cash during the latter two years of the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Payables Turnover
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Cruise operating expenses | 2,657,512) | 2,765,108) | 6,062,765) | 5,262,207) | 4,896,579) | |
| Accounts payable | 545,978) | 353,422) | 563,706) | 488,212) | 360,113) | |
| Short-term Activity Ratio | ||||||
| Payables turnover1 | 4.87 | 7.82 | 10.76 | 10.78 | 13.60 | |
| Benchmarks | ||||||
| Payables Turnover, Competitors2 | ||||||
| Airbnb Inc. | 9.77 | — | — | — | — | |
| Booking Holdings Inc. | 6.91 | — | — | — | — | |
| Chipotle Mexican Grill Inc. | 35.79 | — | — | — | — | |
| DoorDash, Inc. | 14.52 | — | — | — | — | |
| McDonald’s Corp. | 7.99 | — | — | — | — | |
| Starbucks Corp. | 17.06 | 18.50 | — | — | — | |
| Payables Turnover, Sector | ||||||
| Consumer Services | 11.54 | — | — | — | — | |
| Payables Turnover, Industry | ||||||
| Consumer Discretionary | 4.67 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Payables turnover = Cruise operating expenses ÷ Accounts payable
= 2,657,512 ÷ 545,978 = 4.87
2 Click competitor name to see calculations.
An examination of the operating activity reveals a consistent decline in the payables turnover ratio from 2017 through 2021. This downward trajectory indicates a systemic increase in the average time required to settle obligations with suppliers.
- Payables Turnover Trend
- The payables turnover ratio experienced a steady contraction, falling from 13.60 in 2017 to 4.87 in 2021. A notable acceleration in this decline occurred after 2019, as the ratio dropped from 10.76 to 4.87, signifying a substantial slowing of the payment cycle to creditors.
- Operating Expense Correlation
- Between 2017 and 2019, cruise operating expenses increased from approximately 4.9 billion to 6.1 billion. During this period, the turnover ratio decreased from 13.60 to 10.76, suggesting that the growth in accounts payable exceeded the growth in operating costs. In 2020 and 2021, operating expenses contracted sharply to approximately 2.7 billion, which contributed to the further collapse of the turnover ratio.
- Accounts Payable Dynamics
- Accounts payable showed significant volatility, rising from 360 million in 2017 to a peak of 564 million in 2019. While there was a temporary decrease in 2020, the balance rose again to 546 million in 2021. The combination of high accounts payable and low operating expenses in 2021 resulted in the lowest turnover ratio of the period, indicating an increased reliance on supplier credit or significant delays in payment settlements.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Working Capital Turnover
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Current assets | 3,600,271) | 4,311,747) | 1,162,628) | 1,242,044) | 843,028) | |
| Less: Current liabilities | 7,285,683) | 4,537,121) | 7,952,896) | 7,112,165) | 4,790,264) | |
| Working capital | (3,685,412) | (225,374) | (6,790,268) | (5,870,121) | (3,947,236) | |
| Revenues | 1,532,133) | 2,208,805) | 10,950,661) | 9,493,849) | 8,777,845) | |
| Short-term Activity Ratio | ||||||
| Working capital turnover1 | — | — | — | — | — | |
| Benchmarks | ||||||
| Working Capital Turnover, Competitors2 | ||||||
| Airbnb Inc. | 0.99 | — | — | — | — | |
| Booking Holdings Inc. | 1.59 | — | — | — | — | |
| Chipotle Mexican Grill Inc. | 14.86 | — | — | — | — | |
| DoorDash, Inc. | 1.74 | — | — | — | — | |
| McDonald’s Corp. | 3.13 | — | — | — | — | |
| Starbucks Corp. | 18.11 | 51.17 | — | — | — | |
| Working Capital Turnover, Sector | ||||||
| Consumer Services | 3.25 | — | — | — | — | |
| Working Capital Turnover, Industry | ||||||
| Consumer Discretionary | 10.77 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Working capital turnover = Revenues ÷ Working capital
= 1,532,133 ÷ -3,685,412 = —
2 Click competitor name to see calculations.
The financial data reveals a consistent pattern of negative working capital throughout the five-year period, indicating that current liabilities exceeded current assets. This structure is often characteristic of the cruise industry, where significant customer deposits are recorded as liabilities before the voyage occurs.
- Revenue Trends
- A steady growth trajectory was observed from 2017 to 2019, with revenues increasing from approximately 8.78 billion to 10.95 billion US dollars. However, a severe contraction occurred starting in 2020, where revenues dropped precipitously to 2.21 billion US dollars, further declining to 1.53 billion US dollars by 2021.
- Working Capital Volatility
- Working capital became increasingly negative between 2017 and 2019, reaching a peak deficit of 6.79 billion US dollars. A sharp reversal occurred in 2020, where the deficit narrowed significantly to 225.37 million US dollars. By 2021, the negative position widened again to 3.69 billion US dollars, reflecting a volatile short-term liquidity position aligned with the fluctuations in operational activity.
- Working Capital Turnover Analysis
- The working capital turnover ratio remained negative throughout the period due to the deficit in working capital. From 2017 to 2019, the ratio showed relative stability despite revenue growth, as the increase in revenue was offset by the widening negative working capital. The year 2020 presented an anomaly where the ratio spiked significantly due to the dramatic reduction in the working capital deficit. In 2021, the ratio shifted again as revenues continued to fall while the working capital deficit expanded, indicating a diminished capacity to generate revenue relative to the short-term capital structure.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Average Inventory Processing Period
Royal Caribbean Cruises Ltd., average inventory processing period calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data | ||||||
| Inventory turnover | 17.69 | 23.29 | 37.40 | 34.27 | 43.96 | |
| Short-term Activity Ratio (no. days) | ||||||
| Average inventory processing period1 | 21 | 16 | 10 | 11 | 8 | |
| Benchmarks (no. days) | ||||||
| Average Inventory Processing Period, Competitors2 | ||||||
| Chipotle Mexican Grill Inc. | 2 | — | — | — | — | |
| McDonald’s Corp. | 3 | — | — | — | — | |
| Starbucks Corp. | 28 | 31 | — | — | — | |
| Average Inventory Processing Period, Sector | ||||||
| Consumer Services | 13 | — | — | — | — | |
| Average Inventory Processing Period, Industry | ||||||
| Consumer Discretionary | 52 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 17.69 = 21
2 Click competitor name to see calculations.
An analysis of short-term operating activity reveals a significant decline in inventory management efficiency between 2017 and 2021. There is a clear inverse correlation between the inventory turnover ratio and the average inventory processing period, with operational efficiency deteriorating most acutely in the final two years of the observed period.
- Inventory Turnover
- The inventory turnover ratio reached a peak in 2017 at 43.96 and followed a general downward trajectory over the subsequent four years. Although a marginal recovery was noted in 2019 at 37.40, a substantial decrease occurred thereafter, with the ratio falling to 23.29 in 2020 and reaching a period low of 17.69 by December 31, 2021. This represents a reduction of approximately 60% in the frequency of inventory turnover since 2017.
- Average Inventory Processing Period
- The duration required to process inventory increased from 8 days in 2017 to 21 days in 2021. The processing period remained relatively stable between 2018 and 2019, fluctuating slightly between 10 and 11 days. However, a sharp upward trend emerged starting in 2020, where the period extended to 16 days, followed by a further increase to 21 days in 2021. Consequently, inventory remained on hand for more than twice the duration compared to the 2017 baseline.
The observed trends indicate a slowing of operational velocity regarding inventory movement. The marked increase in the processing period, coupled with the precipitous drop in turnover ratios during 2020 and 2021, suggests a decrease in the efficiency of inventory utilization and an increase in the time required to convert inventory into sales or operational use.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Average Receivable Collection Period
Royal Caribbean Cruises Ltd., average receivable collection period calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data | ||||||
| Receivables turnover | 3.75 | 7.77 | 35.81 | 29.26 | 27.55 | |
| Short-term Activity Ratio (no. days) | ||||||
| Average receivable collection period1 | 97 | 47 | 10 | 12 | 13 | |
| Benchmarks (no. days) | ||||||
| Average Receivable Collection Period, Competitors2 | ||||||
| Airbnb Inc. | 7 | — | — | — | — | |
| Booking Holdings Inc. | 45 | — | — | — | — | |
| Chipotle Mexican Grill Inc. | 5 | — | — | — | — | |
| DoorDash, Inc. | 26 | — | — | — | — | |
| McDonald’s Corp. | 70 | — | — | — | — | |
| Starbucks Corp. | 12 | 14 | — | — | — | |
| Average Receivable Collection Period, Sector | ||||||
| Consumer Services | 25 | — | — | — | — | |
| Average Receivable Collection Period, Industry | ||||||
| Consumer Discretionary | 17 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 3.75 = 97
2 Click competitor name to see calculations.
An analysis of the receivables management from 2017 to 2021 reveals a stark divergence in operational efficiency. The data indicates a period of strengthening liquidity management followed by a severe deterioration in the speed of receivable collections.
- Receivables Turnover
- A consistent upward trend is observed between 2017 and 2019, with the turnover ratio increasing from 27.55 to a peak of 35.81. This indicates an accelerating capacity to collect outstanding receivables. However, a precipitous decline occurred starting in 2020, where the ratio fell to 7.77, and further contracted to 3.75 by the end of 2021, signaling a significant slowdown in the turnover of accounts receivable.
- Average Receivable Collection Period
- The collection period demonstrates an inverse relationship with the turnover ratio. From 2017 to 2019, the period shortened from 13 days to 10 days, reflecting highly efficient collection processes. This trend reversed sharply in 2020, as the collection period expanded to 47 days. By December 31, 2021, the period reached 97 days, representing a substantial increase in the time required to convert receivables into cash and indicating heightened credit risk or operational disruptions during this timeframe.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Operating Cycle
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data | ||||||
| Average inventory processing period | 21 | 16 | 10 | 11 | 8 | |
| Average receivable collection period | 97 | 47 | 10 | 12 | 13 | |
| Short-term Activity Ratio | ||||||
| Operating cycle1 | 118 | 63 | 20 | 23 | 21 | |
| Benchmarks | ||||||
| Operating Cycle, Competitors2 | ||||||
| Chipotle Mexican Grill Inc. | 7 | — | — | — | — | |
| McDonald’s Corp. | 73 | — | — | — | — | |
| Starbucks Corp. | 40 | 45 | — | — | — | |
| Operating Cycle, Sector | ||||||
| Consumer Services | 38 | — | — | — | — | |
| Operating Cycle, Industry | ||||||
| Consumer Discretionary | 69 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 21 + 97 = 118
2 Click competitor name to see calculations.
The operating cycle exhibits a period of relative stability between 2017 and 2019, followed by a severe and accelerating expansion throughout 2020 and 2021. This progression indicates a significant decline in the efficiency of the short-term operating process, characterized by a substantial increase in the time required to convert current assets into cash.
- Average Inventory Processing Period
- A gradual upward trend is observed in inventory processing. From 2017 to 2019, the period remained stable, fluctuating between 8 and 11 days. Starting in 2020, this duration increased to 16 days and reached 21 days by the end of 2021. This represents a more than twofold increase since 2017, suggesting a slowdown in inventory turnover.
- Average Receivable Collection Period
- The most critical deterioration is found in the receivable collection period. Between 2017 and 2019, collections were efficient, ranging from 10 to 13 days. However, a sharp spike occurred in 2020, with the period rising to 47 days, and a further escalation to 97 days in 2021. This exponential growth indicates a severe disruption in the company's ability to collect payments in a timely manner.
- Operating Cycle
- The total operating cycle reflects the cumulative effect of the aforementioned delays. The cycle remained tight and consistent from 2017 to 2019, averaging approximately 21 days. In 2020, the cycle expanded to 63 days, and by 2021, it reached 118 days. The data demonstrates that the expansion of the operating cycle is driven predominantly by the collapse of the receivable collection timeline rather than inventory processing delays.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Average Payables Payment Period
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data | ||||||
| Payables turnover | 4.87 | 7.82 | 10.76 | 10.78 | 13.60 | |
| Short-term Activity Ratio (no. days) | ||||||
| Average payables payment period1 | 75 | 47 | 34 | 34 | 27 | |
| Benchmarks (no. days) | ||||||
| Average Payables Payment Period, Competitors2 | ||||||
| Airbnb Inc. | 37 | — | — | — | — | |
| Booking Holdings Inc. | 53 | — | — | — | — | |
| Chipotle Mexican Grill Inc. | 10 | — | — | — | — | |
| DoorDash, Inc. | 25 | — | — | — | — | |
| McDonald’s Corp. | 46 | — | — | — | — | |
| Starbucks Corp. | 21 | 20 | — | — | — | |
| Average Payables Payment Period, Sector | ||||||
| Consumer Services | 32 | — | — | — | — | |
| Average Payables Payment Period, Industry | ||||||
| Consumer Discretionary | 78 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 4.87 = 75
2 Click competitor name to see calculations.
A consistent degradation in payables efficiency is observed over the five-year period from 2017 to 2021. The data indicates a progressive slowdown in the rate at which obligations to suppliers are settled, resulting in a substantial extension of the cash conversion cycle regarding accounts payable.
- Payables Turnover
- A steady downward trend is evident in the payables turnover ratio, which declined from 13.60 in 2017 to 4.87 by 2021. This decrease represents a significant reduction in the frequency with which the company clears its average accounts payable balance throughout the year. The most pronounced acceleration of this decline occurred between 2019 and 2021, where the ratio dropped from 10.76 to 4.87.
- Average Payables Payment Period
- Correspondingly, the average payables payment period experienced a continuous increase. Starting at 27 days in 2017, the period rose to 34 days in 2018 and 2019, before climbing more sharply to 47 days in 2020 and peaking at 75 days in 2021. This trajectory indicates that the time required to settle supplier invoices nearly tripled over the analyzed timeframe.
- Operating Liquidity and Supplier Relations
- The inverse relationship between the turnover ratio and the payment period suggests a strategic or necessity-driven shift toward preserving working capital. The extension of payment terms to 75 days by the end of 2021 implies an increased reliance on trade credit to maintain liquidity. While this preserves cash on hand, such a significant increase in the payment window may indicate heightened financial pressure or a renegotiation of terms with vendors to manage cash outflows during periods of operational volatility.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Cash Conversion Cycle
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data | ||||||
| Average inventory processing period | 21 | 16 | 10 | 11 | 8 | |
| Average receivable collection period | 97 | 47 | 10 | 12 | 13 | |
| Average payables payment period | 75 | 47 | 34 | 34 | 27 | |
| Short-term Activity Ratio | ||||||
| Cash conversion cycle1 | 43 | 16 | -14 | -11 | -6 | |
| Benchmarks | ||||||
| Cash Conversion Cycle, Competitors2 | ||||||
| Chipotle Mexican Grill Inc. | -3 | — | — | — | — | |
| McDonald’s Corp. | 27 | — | — | — | — | |
| Starbucks Corp. | 19 | 25 | — | — | — | |
| Cash Conversion Cycle, Sector | ||||||
| Consumer Services | 6 | — | — | — | — | |
| Cash Conversion Cycle, Industry | ||||||
| Consumer Discretionary | -9 | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 21 + 97 – 75 = 43
2 Click competitor name to see calculations.
The financial data reveals a fundamental shift in working capital dynamics, characterized by a transition from a negative cash conversion cycle to a positive one over the five-year period analyzed.
- Average Inventory Processing Period
- A gradual increase is observed in the time required to process inventory, rising from 8 days in 2017 to 21 days by 2021. While the period remained relatively stable between 2017 and 2019, a more pronounced deceleration in inventory turnover occurred starting in 2020.
- Average Receivable Collection Period
- The most significant volatility is evident in the collection of receivables. After maintaining a stable and efficient range of 10 to 13 days from 2017 to 2019, the collection period surged to 47 days in 2020 and escalated further to 97 days in 2021, indicating a severe slowdown in cash inflows from customers.
- Average Payables Payment Period
- A consistent upward trend is noted in the duration taken to settle obligations with suppliers, expanding from 27 days in 2017 to 75 days in 2021. This extension suggests a strategic attempt to preserve liquidity by delaying cash outflows, particularly in the final two years of the period.
- Cash Conversion Cycle
- The cash conversion cycle shifted from a negative position, peaking at -14 days in 2019, to a positive position of 43 days by 2021. The negative cycle initially indicated a highly efficient model where cash was generated from sales and inventory before payments to suppliers were due. However, the subsequent reversal demonstrates that the increase in payables payment duration was insufficient to offset the dramatic rise in receivable collection times and inventory processing lags.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?