Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial performance from 2017 through 2021 reflects a stark transition from stable profitability to severe operational distress and heightened financial risk. The interaction between asset efficiency and capital structure demonstrates a magnifying effect on equity returns, shifting from a positive multiplier to a significant amplifier of losses.
- Return on Assets (ROA)
- A gradual decline in asset efficiency was observed between 2017 and 2019, as ROA moved from 7.29% to 6.20%. This trend shifted abruptly in 2020, with ROA falling to -17.86%, indicating substantial net losses relative to the total asset base. A marginal improvement was recorded in 2021, with ROA rising slightly to -16.31%, although it remained deeply negative.
- Financial Leverage
- A consistent upward trajectory in financial leverage is evident throughout the analyzed period. The ratio increased from 2.08 in 2017 to 2.49 in 2018 and 2019, followed by a sharp acceleration to 3.71 in 2020 and 6.34 in 2021. This trend indicates a significant increase in the reliance on debt to finance assets, substantially increasing the company's financial risk profile.
- Return on Equity (ROE)
- ROE remained relatively stable and positive from 2017 to 2019, peaking at 16.31% in 2018. However, the subsequent combination of negative ROA and rising leverage resulted in a precipitous decline, with ROE dropping to -66.18% in 2020. By 2021, despite the slight recovery in ROA, the surge in financial leverage to 6.34 amplified the negative returns, resulting in a further deterioration of ROE to -103.44%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) exhibited a stable positive trend between 2017 and 2019, maintaining a range between 15.18% and 16.31%, before undergoing a severe contraction in 2020 and 2021. This trajectory reflects a fundamental shift from consistent profitability to significant capital erosion.
- Net Profit Margin
- Profitability remained robust and relatively stable from 2017 through 2019, with margins fluctuating between 17.16% and 19.08%. A catastrophic decline occurred in 2020, where the margin shifted to -262.47%, further deteriorating to -343.34% in 2021, indicating that losses far exceeded total revenue during these years.
- Asset Turnover
- The efficiency of asset utilization was consistent during the first three years, remaining between 0.34 and 0.39. A sharp decline was observed starting in 2020, with the ratio falling to 0.07 and reaching a low of 0.05 in 2021, signifying a critical collapse in the company's ability to generate revenue from its asset base.
- Financial Leverage
- A continuous upward trend in financial leverage is evident throughout the analyzed period. The ratio increased from 2.08 in 2017 to 2.49 in 2019, followed by a sharp acceleration to 3.71 in 2020 and 6.34 in 2021. This suggests an increased reliance on debt or a substantial reduction in shareholders' equity.
The disaggregation of ROE reveals that the transition to deeply negative returns was driven by the simultaneous collapse of operational efficiency and profit margins. While the increase in financial leverage typically amplifies returns on equity, in this period, it served to magnify the impact of massive net losses, accelerating the decline of ROE to -103.44% by the end of 2021.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) remained relatively stable between 2017 and 2019, fluctuating between 15.18% and 16.31%, before experiencing a severe collapse to -66.18% in 2020 and -103.44% in 2021. This sharp deterioration is the result of a simultaneous collapse in operating profitability and asset efficiency, coupled with a significant increase in financial leverage.
- Operating Profitability
- The EBIT Margin exhibited stability from 2017 to 2019, maintaining a range between 21.19% and 22.81%. A catastrophic decline occurred in 2020, with the margin falling to -224.93%, and continuing its downward trajectory to -261.98% in 2021. This component represents the primary driver of the negative ROE.
- Asset Efficiency
- Asset Turnover remained consistent during the initial three-year period, hovering between 0.34 and 0.39. In 2020 and 2021, a drastic reduction is observed, with the ratio plummeting to 0.07 and 0.05, respectively. This indicates a severe impairment in the company's ability to generate revenue from its asset base during the latter part of the period.
- Financial Leverage
- A steady and accelerating increase in financial leverage is evident throughout the entire period. The ratio rose from 2.08 in 2017 to 2.49 in 2018 and 2019, then surged to 3.71 in 2020 and 6.34 in 2021. This suggests a substantial increase in the use of debt to finance assets relative to equity.
- Tax and Interest Burdens
- Between 2017 and 2019, the Tax Burden remained near-constant at approximately 0.98 to 0.99. The Interest Burden showed a slight downward trend, moving from 0.85 in 2017 to 0.82 in 2019. No values are recorded for these ratios in 2020 and 2021, correlating with the shift toward deep operating losses.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial performance between 2017 and 2021 reveals a stark divergence between pre-2020 stability and subsequent operational volatility. Return on Assets (ROA) transitioned from a modest positive trend to significant negative territory, driven by a simultaneous collapse in profit margins and asset efficiency.
- Net Profit Margin
- From 2017 to 2019, margins remained relatively consistent, peaking at 19.08% in 2018. A catastrophic decline occurred in 2020, with the margin falling to -262.47%, and further deteriorating to -343.34% by 2021. This trajectory indicates extreme net losses relative to revenue during the latter period.
- Asset Turnover
- Asset utilization showed a slight downward trend between 2017 (0.39) and 2019 (0.36). A severe contraction followed in 2020 and 2021, where the ratio plummeted to 0.07 and 0.05, respectively. This shift suggests a near-total cessation of revenue-generating activity from the company's asset base.
- Return on Assets (ROA) Synthesis
- The aggregate ROA declined steadily from 7.29% in 2017 to 6.20% in 2019. The subsequent collapse to -17.86% in 2020 and -16.31% in 2021 is the direct result of the compounding effects of massive net losses and the inability to utilize assets effectively to generate revenue.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The analysis of the four-component ROA disaggregation reveals a period of relative stability from 2017 to 2019, followed by a severe operational collapse in 2020 and 2021. The transition from positive returns to significant negative returns is primarily driven by a simultaneous breakdown in operating profitability and asset utilization.
- Operating Profitability
- The EBIT Margin remained consistently positive and stable between 2017 and 2019, fluctuating between 21.19% and 22.81%. However, a catastrophic decline occurred in 2020, with the margin falling to -224.93%, and further deteriorating to -261.98% in 2021. This indicates that operating expenses far exceeded revenues during this period.
- Asset Efficiency
- Asset Turnover exhibited a steady range between 0.34 and 0.39 from 2017 through 2019. In 2020, asset efficiency plummeted to 0.07, reaching a low of 0.05 in 2021. This sharp contraction suggests a near-total cessation of revenue-generating activities relative to the company's asset base.
- Tax and Interest Burdens
- From 2017 to 2019, the Tax Burden remained nearly constant, hovering around 0.98 to 0.99. The Interest Burden showed a slight downward trend, moving from 0.85 in 2017 to 0.82 in 2019, reflecting a marginal increase in the impact of interest expenses on pre-tax earnings. Data for these components is unavailable for 2020 and 2021.
- Return on Assets (ROA)
- ROA experienced a gradual compression from 7.29% in 2017 to 6.20% in 2019. This moderate decline shifted to a precipitous drop in 2020, resulting in a negative ROA of -17.86%, which remained deeply negative at -16.31% in 2021. The negative return is a direct consequence of the severe erosion of both the EBIT margin and asset turnover.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
Between 2017 and 2021, the profitability profile shifted from a state of relative stability to a period of severe financial distress. From 2017 through 2019, the company maintained positive and consistent margins, but the years 2020 and 2021 saw a drastic collapse in both operating and net profitability.
- Operating Profitability (EBIT Margin)
- The EBIT margin remained stable between 2017 and 2019, fluctuating within a narrow band from 21.19% to 22.81%. A critical reversal occurred in 2020, where the margin plummeted to -224.93%, further deteriorating to -261.98% in 2021. This suggests a profound collapse in operating income relative to revenue during this period.
- Net Profitability (Net Profit Margin)
- Net profit margins tracked closely with operating performance from 2017 to 2019, peaking at 19.08% in 2018. However, the decline in 2020 and 2021 was more extreme than the EBIT margin decline, with net profit margins reaching -262.47% and -343.34%, respectively. The widening gap between the EBIT margin and the net profit margin in the latter years indicates that non-operating expenses significantly intensified the losses.
- Tax and Interest Burden
- During the period of profitability (2017-2019), the tax burden remained nearly constant between 0.98 and 0.99, indicating a consistent tax impact. The interest burden was slightly more volatile, decreasing from 0.85 in 2017 to 0.82 in 2019. These ratios demonstrate that interest expenses exerted a greater downward pressure on the net margin than tax obligations did prior to the operational collapse.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?