Stock Analysis on Net

Royal Caribbean Cruises Ltd. (NYSE:RCL)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 29, 2022.

Common-Size Balance Sheet: Assets

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Royal Caribbean Cruises Ltd., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Cash and cash equivalents
Trade and other receivables, net of allowances
Inventories
Prepaid expenses and other assets
Derivative financial instruments
Current assets
Property and equipment, net
Operating lease right-of-use assets
Goodwill
Other assets, net of allowances
Non-current assets
Total assets

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The analysis of the financial data reveals several notable trends in the composition of assets over the examined periods from 2017 to 2021.

Cash and Cash Equivalents
This category shows a substantial increase starting in 2020, rising sharply from below 1% in prior years to 11.35% in 2020 and slightly decreasing to 8.38% in 2021. This suggests a significant accumulation of liquidity during the pandemic period, possibly as a precautionary measure or due to operational adjustments.
Trade and Other Receivables, Net of Allowances
The percentage of total assets allocated to trade receivables generally declined from 1.43% in 2017 to a low of 0.88% in 2020, before rising modestly to 1.26% in 2021. This fluctuation indicates reduced receivables during the height of the pandemic, followed by a partial recovery.
Inventories
Inventories remained relatively stable and low as a percentage of total assets, slightly decreasing during the pandemic year 2020 to 0.37% but showing signs of rebound to 0.47% in 2021. This steady level reflects consistent inventory management amid uncertainty.
Prepaid Expenses and Other Assets
This category peaked in 2018 at 1.65%, then decreased significantly during the pandemic to 0.48% in 2020, followed by an increase to 0.89% in 2021. The sharp drop and partial recovery may correlate with shifts in prepayments or deferred costs during disrupted operations.
Derivative Financial Instruments
These instruments comprised a small and relatively stable portion of total assets, dipping to 0.07% in 2018 and 2019, rising modestly to 0.22% in 2020, and then slightly decreasing to 0.17% in 2021. These fluctuations might reflect changes in hedging strategies or market conditions.
Current Assets
The proportion of current assets nearly tripled in 2020, rising from a range of approximately 3.8% to 4.5% in prior years to 13.28%, before declining to 11.16% in 2021. This confirms a shift toward more liquid and short-term assets during the pandemic.
Property and Equipment, Net
This major asset category showed a decreasing trend from 88.51% in 2017 to 77.77% in 2020, with a slight rebound to 80.31% in 2021. The decline likely reflects impairment, disposals, or revaluation adjustments amid operational challenges, with some recovery as conditions improved.
Operating Lease Right-of-Use Assets
First reported in 2019 at 2.27%, these assets gradually decreased to 1.68% by 2021, indicating adoption of new accounting standards for leases with a moderate downward trend possibly due to lease terminations or changes in lease agreements.
Goodwill
Goodwill experienced growth between 2017 (1.29%) and 2018 (4.98%), followed by a decline to 2.49% in 2020 and a slight increase to 2.51% in 2021. The initial increase may indicate acquisitions, while the later decrease could result from impairments or adjustments.
Other Assets, Net of Allowances
This category steadily decreased from 6.41% in 2017 to 4.34% in 2021, demonstrating a gradual reduction in miscellaneous or less tangible asset components over time.
Non-Current Assets
Non-current assets constituted the bulk of total assets throughout the period, though their proportion dropped from over 95% in earlier years to below 87% in 2020, recovering slightly to 88.84% in 2021. This suggests that the asset structure temporarily shifted toward current assets during the pandemic before partially reverting.
Total Assets
The sum remains constant at 100% by definition, serving as the baseline for all above percentages.

Overall, the data reflects a significant restructuring of asset composition during 2020, chiefly characterized by a surge in liquidity and current assets and a decline in property and equipment value. The trends suggest adaptive financial management in response to exceptional external conditions, with partial normalization observed in 2021.