Calculation
| P/OP | = | Share price1, 2, 3 | ÷ | Operating profit per share1 | Operating profit per share1 | = | Operating income (loss)1 (in thousands) |
÷ | No. shares of common stock outstanding2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar 1, 2022 | — | = | 73.67 | ÷ | -15.18 | -15.18 | = | -3,870,334 | ÷ | 255,002,771 | |
| Feb 26, 2021 | — | = | 93.27 | ÷ | -19.37 | -19.37 | = | -4,601,557 | ÷ | 237,535,138 | |
| Feb 25, 2020 | 8.99 | = | 89.55 | ÷ | 9.97 | 9.97 | = | 2,082,701 | ÷ | 209,000,016 | |
| Feb 22, 2019 | 13.35 | = | 120.93 | ÷ | 9.06 | 9.06 | = | 1,894,801 | ÷ | 209,186,598 | |
| Feb 21, 2018 | 16.00 | = | 130.55 | ÷ | 8.16 | 8.16 | = | 1,744,056 | ÷ | 213,749,009 | |
| Feb 23, 2017 | 13.89 | = | 95.53 | ÷ | 6.88 | 6.88 | = | 1,477,205 | ÷ | 214,803,837 | |
| Feb 22, 2016 | 18.32 | = | 73.72 | ÷ | 4.02 | 4.02 | = | 874,902 | ÷ | 217,408,741 | |
| Feb 23, 2015 | 17.91 | = | 76.81 | ÷ | 4.29 | 4.29 | = | 941,859 | ÷ | 219,620,652 | |
| Feb 20, 2014 | 14.24 | = | 51.37 | ÷ | 3.61 | 3.61 | = | 798,148 | ÷ | 221,215,079 | |
| Feb 25, 2013 | 18.31 | = | 33.67 | ÷ | 1.84 | 1.84 | = | 403,110 | ÷ | 219,168,946 | |
| Feb 29, 2012 | 6.65 | = | 28.49 | ÷ | 4.28 | 4.28 | = | 931,628 | ÷ | 217,491,694 | |
| Feb 24, 2011 | 11.73 | = | 43.59 | ÷ | 3.71 | 3.71 | = | 802,633 | ÷ | 216,070,238 | |
| Feb 23, 2010 | 11.30 | = | 25.78 | ÷ | 2.28 | 2.28 | = | 488,511 | ÷ | 214,178,302 | |
| Feb 24, 2009 | 1.76 | = | 6.84 | ÷ | 3.89 | 3.89 | = | 831,984 | ÷ | 213,676,131 | |
| Feb 19, 2008 | 8.78 | = | 37.10 | ÷ | 4.23 | 4.23 | = | 901,335 | ÷ | 213,262,240 | |
| Feb 28, 2007 | 10.02 | = | 40.53 | ÷ | 4.04 | 4.04 | = | 858,446 | ÷ | 212,266,640 | |
| Feb 24, 2006 | 10.78 | = | 44.50 | ÷ | 4.13 | 4.13 | = | 871,565 | ÷ | 211,036,298 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of Royal Caribbean Cruises Ltd. Annual Report.
The valuation of Royal Caribbean Cruises Ltd., as measured by the Price to operating profit (P/OP) ratio, exhibits significant volatility over the period from 2006 to 2022, reflecting both shifts in market sentiment and substantial operational disruptions.
- Initial Volatility and 2009 Contraction
- Between 2006 and 2008, the P/OP ratio showed a gradual decline from 10.78 to 8.78. A severe contraction occurred in 2009, with the ratio dropping to 1.76. This decline was primarily driven by a sharp collapse in share price to 6.84, while operating profit per share remained relatively stable at 3.89, suggesting a period of significant market undervaluation relative to operating performance.
- Recovery and Valuation Expansion (2010–2016)
- A recovery phase began in 2010, with the P/OP ratio returning to 11.30. Following a temporary dip to 6.65 in 2012, the ratio entered a period of sustained expansion, peaking at 18.32 in 2016. This upward trend indicates an increase in the premium investors were willing to pay for operating profits, coinciding with a general rise in share prices from 28.49 in 2012 to 73.72 in 2016.
- Stabilization and Pre-Pandemic Compression (2017–2020)
- From 2017 to 2019, the P/OP ratio remained elevated but trended slightly downward from 13.89 to 13.35. By February 2020, the ratio compressed further to 8.99. This compression occurred despite operating profit per share reaching a period high of 9.97, indicating that the share price (89.55) was not keeping pace with the growth in operating profitability.
- Operational Loss and Ratio Inapplicability (2021–2022)
- In 2021 and 2022, the P/OP ratio could not be calculated. This is a direct result of operating profit per share falling into negative territory, recording losses of 19.37 and 15.18 respectively. The transition from operating profit to operating loss renders the P/OP metric inapplicable for valuation analysis during these fiscal years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Comparison to Competitors
| Royal Caribbean Cruises Ltd. | Airbnb Inc. | Booking Holdings Inc. | Chipotle Mexican Grill Inc. | DoorDash, Inc. | McDonald’s Corp. | Starbucks Corp. | |
|---|---|---|---|---|---|---|---|
| Mar 1, 2022 | — | 232.24 | 40.46 | 54.38 | — | 17.59 | 26.68 |
| Feb 26, 2021 | — | — | — | 149.81 | — | 21.51 | 70.29 |
| Feb 25, 2020 | 8.99 | — | 12.89 | 53.41 | — | 17.27 | 24.39 |
| Feb 22, 2019 | 13.35 | — | 16.06 | 62.41 | — | 15.89 | 21.78 |
| Feb 21, 2018 | 16.00 | — | 19.91 | 27.44 | — | 13.56 | 19.59 |
| Feb 23, 2017 | 13.89 | — | 27.61 | 331.70 | — | 13.65 | 19.46 |
| Feb 22, 2016 | 18.32 | — | 18.81 | 18.10 | — | 14.94 | 25.18 |
| Feb 23, 2015 | 17.91 | — | 20.58 | 29.50 | — | 11.48 | 18.97 |
| Feb 20, 2014 | 14.24 | — | 27.73 | 31.59 | — | 10.90 | — |
| Feb 25, 2013 | 18.31 | — | 18.97 | 21.82 | — | 11.20 | 18.15 |
| Feb 29, 2012 | 6.65 | — | 21.06 | 33.58 | — | 11.98 | 18.12 |
| Feb 24, 2011 | 11.73 | — | 28.74 | 28.63 | — | 10.39 | 16.12 |
| Feb 23, 2010 | 11.30 | — | 22.31 | 16.27 | — | 10.04 | 28.21 |
| Feb 24, 2009 | 1.76 | — | 11.86 | 13.85 | — | 9.38 | 12.31 |
| Feb 19, 2008 | 8.78 | — | 31.73 | 31.86 | — | 16.64 | 15.97 |
| Feb 28, 2007 | 10.02 | — | 32.29 | 33.99 | — | 12.40 | 30.91 |
| Feb 24, 2006 | 10.78 | — | 26.01 | 56.69 | — | 11.01 | 30.54 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).