Stock Analysis on Net

Royal Caribbean Cruises Ltd. (NYSE:RCL)

This company has been moved to the archive! The financial data has not been updated since July 29, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Royal Caribbean Cruises Ltd., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Current portion of long-term debt 5,466,486 2,558,463 2,243,131 956,743 970,627 221,299 961,768 870,027 706,283 3,411,993 1,186,586 943,060 946,227 1,646,324 1,646,841 1,528,613 1,177,626 1,144,017 1,188,514 1,515,708 1,541,519 1,727,970
Commercial paper 409,319 386,683 368,952 343,557 1,434,180 922,201 1,046,587 1,112,030 775,488 998,835
Current portion of operating lease liabilities 71,651 74,234 68,922 71,341 84,842 97,431 102,677 102,251 102,814 98,883 96,976 93,058 92,523 88,497
Accounts payable 760,864 668,158 545,978 461,411 384,683 340,872 353,422 421,023 661,427 1,414,394 563,706 538,949 531,788 497,180 488,212 432,086 418,616 454,576 360,113 384,536 376,508 362,992
Accrued interest 301,629 263,347 251,974 248,983 270,343 236,942 252,668 234,375 122,204 114,738 70,090 124,561 75,313 120,131 74,550 94,977 61,175 90,388 47,469 92,914 51,652 91,372
Accrued expenses and other liabilities 862,825 774,007 887,575 658,987 552,992 534,744 615,750 677,594 810,536 1,022,405 1,078,345 979,939 946,530 823,097 899,761 859,948 751,585 680,397 903,022 748,442 655,480 634,009
Derivative financial instruments 87,184 101,554 127,236 79,305 52,723 53,398 56,685 113,474 158,818 203,308 94,875 101,561 37,718 89,023 78,476 46,801 44,203 40,314 47,464 89,333 128,101 153,820
Customer deposits 4,168,743 3,567,401 3,160,867 2,766,150 2,363,505 1,830,144 1,784,832 1,820,038 1,805,874 2,373,092 3,428,138 3,410,205 3,909,454 3,729,661 3,148,837 3,111,682 3,049,145 2,785,462 2,243,682 2,226,179 2,532,693 2,301,579
Current liabilities 11,719,382 8,007,164 7,285,683 5,242,920 4,679,715 3,314,830 4,537,121 4,625,465 4,736,908 8,982,370 7,952,896 7,113,534 7,586,140 8,105,943 7,112,165 7,072,942 5,502,350 5,195,154 4,790,264 5,057,112 5,285,953 5,271,742
Long-term debt, excluding current portion 17,746,721 19,943,513 18,847,209 19,882,760 20,078,789 20,714,376 17,957,956 17,633,737 17,753,424 12,273,322 8,414,110 8,819,212 8,922,011 7,526,330 8,355,370 7,646,988 7,341,463 7,664,722 6,350,937 6,076,499 6,478,806 6,841,403
Long-term operating lease liabilities 561,160 523,924 534,726 549,099 533,551 547,327 563,876 546,494 569,392 583,979 601,641 620,570 644,088 708,371
Other long-term liabilities 517,884 476,469 505,181 523,289 515,892 598,158 645,565 694,520 698,045 796,182 617,810 731,844 561,550 560,690 583,254 497,705 439,525 464,300 452,813 530,215 576,001 637,282
Long-term liabilities 18,825,765 20,943,906 19,887,116 20,955,148 21,128,232 21,859,861 19,167,397 18,874,751 19,020,861 13,653,483 9,633,561 10,171,626 10,127,649 8,795,391 8,938,624 8,144,693 7,780,988 8,129,022 6,803,750 6,606,714 7,054,807 7,478,685
Total liabilities 30,545,147 28,951,070 27,172,799 26,198,068 25,807,947 25,174,691 23,704,518 23,500,216 23,757,769 22,635,853 17,586,457 17,285,160 17,713,789 16,901,334 16,050,789 15,217,635 13,283,338 13,324,176 11,594,014 11,663,826 12,340,760 12,750,427
Redeemable noncontrolling interest 584,869 577,425 569,981 563,394 556,770 549,645 542,020 537,770
Preferred stock, $0.01 par value; none outstanding
Common stock, $0.01 par value 2,831 2,830 2,827 2,827 2,826 2,824 2,652 2,425 2,372 2,372 2,365 2,365 2,364 2,364 2,358 2,358 2,358 2,357 2,352 2,351 2,351 2,351
Paid-in capital 7,254,939 7,267,545 7,557,297 7,547,210 7,527,305 7,513,318 5,998,574 4,329,557 3,700,288 3,473,253 3,493,959 3,466,641 3,454,831 3,432,419 3,420,900 3,425,810 3,397,561 3,390,055 3,390,117 3,375,969 3,357,348 3,338,269
Retained earnings (accumulated deficit) (1,240,191) (718,609) 302,276 1,659,244 3,083,798 4,431,053 5,562,775 6,929,710 8,276,463 9,915,758 11,523,326 11,412,773 10,692,890 10,366,612 10,263,282 10,093,892 9,429,784 9,090,544 9,022,405 8,862,369 8,238,055 7,971,840
Accumulated other comprehensive loss (551,252) (494,609) (710,885) (675,824) (663,955) (708,854) (739,341) (869,107) (951,227) (1,095,617) (797,713) (946,363) (653,173) (578,980) (627,734) (230,580) (265,200) (182,815) (334,265) (526,894) (761,038) (892,322)
Treasury stock, common shares at cost (2,068,229) (2,068,229) (2,065,959) (2,065,959) (2,065,959) (2,065,959) (2,063,991) (2,063,991) (2,063,991) (2,063,991) (2,058,091) (1,958,509) (1,958,509) (1,953,345) (1,953,345) (1,953,345) (1,790,805) (1,653,345) (1,378,306) (1,278,307) (1,153,308) (1,153,308)
Shareholders’ equity 3,398,098 3,988,928 5,085,556 6,467,498 7,884,015 9,172,382 8,760,669 8,328,594 8,963,905 10,231,775 12,163,846 11,976,907 11,538,403 11,269,070 11,105,461 11,338,135 10,773,698 10,646,796 10,702,303 10,435,488 9,683,408 9,266,830
Total liabilities and shareholders’ equity 33,943,245 32,939,998 32,258,355 32,665,566 33,691,962 34,347,073 32,465,187 31,828,810 33,306,543 33,445,053 30,320,284 29,825,461 29,808,962 28,720,049 27,698,270 27,093,540 24,057,036 23,970,972 22,296,317 22,099,314 22,024,168 22,017,257

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Current Portion of Long-Term Debt
The current portion of long-term debt generally exhibited fluctuations, declining from approximately $1.7 billion in early 2017 to a low near $0.9 billion mid-2019, before spiking above $3.4 billion in March 2020, likely reflecting refinancing or additional short-term borrowings. Subsequently, values varied, peaking above $5.4 billion in mid-2022, indicating increased short-term obligations over the period.
Commercial Paper
Data for commercial paper issuance is available from the end of 2018, showing amounts mostly between $0.4 and $1.4 billion, with peaks in late 2019. This suggests utilization of short-term financing instruments during this timeframe, though data beyond mid-2020 is absent.
Current Portion of Operating Lease Liabilities
This liability remained relatively stable from 2019 to 2022, fluctuating around $70 million to $100 million, indicating consistency in lease-related current liabilities over this period.
Accounts Payable
Accounts payable grew steadily from around $360 million in early 2017 to exceed $1.4 billion by March 2020, reflecting increased operational payables or supplier credit usage. After a drop in mid-2020, a consistent upward trend resumed, reaching over $760 million by mid-2022.
Accrued Interest
Accrued interest showed notable variability, with spikes around late 2019 and during 2020, aligning with increased debt levels and possibly higher interest expenses. The amounts ranged from about $47 million to over $300 million by mid-2022, indicating growing interest obligations.
Accrued Expenses and Other Liabilities
These liabilities increased markedly from about $630 million in early 2017 to over $1 billion by late 2019, dipping in 2020, after which a renewed rise occurred, peaking near $887 million by mid-2022, signaling fluctuations in accrued operating costs and obligations.
Derivative Financial Instruments
This item varied over time, peaking around $203 million in early 2020, and generally staying between $40 million to $200 million, suggesting active management of financial risks with notable volatility over the period.
Customer Deposits
Customer deposits exhibited a strong upward trajectory from approximately $2.3 billion in early 2017 to over $4.1 billion by mid-2022, indicating growth in prepaid customer amounts despite temporary decreases in 2020, likely due to pandemic impacts.
Current Liabilities
Current liabilities overall increased from roughly $5.3 billion in early 2017 to in excess of $11.7 billion by mid-2022, with a drop around 2020 followed by substantial growth, reflecting increased short-term obligations over time.
Long-Term Debt, Excluding Current Portion
Long-term debt levels experienced growth from about $6.8 billion in early 2017 to a peak exceeding $20.7 billion by early 2021, before declining to approximately $17.7 billion by mid-2022, highlighting significant long-term borrowing and subsequent reduction.
Long-Term Operating Lease Liabilities
Operating lease liabilities displayed a declining trend from about $708 million in late 2018 to approximately $561 million mid-2022, indicating gradual reductions in lease-related obligations.
Other Long-Term Liabilities
This category remained generally stable, fluctuating around $450 million to $800 million across the years, with no clear long-term trend, suggesting consistent other non-debt obligations.
Long-Term Liabilities
Total long-term liabilities rose significantly from roughly $7.5 billion in early 2017 to approximately $21.9 billion by early 2021, then moderated to about $18.8 billion in mid-2022, mirroring movements seen in long-term debt and lease liabilities.
Total Liabilities
Total liabilities increased steadily from about $12.8 billion in 2017 to over $30.5 billion by mid-2022, with a notable jump in 2020 and sustained high levels thereafter, reflecting expansion in both current and long-term obligations.
Redeemable Noncontrolling Interest
Data available from mid-2018 to early 2020 shows a slow, steady increase from approximately $538 million to $585 million, indicating a stable position of redeemable interests.
Common Stock and Paid-in Capital
Common stock par value remained almost unchanged, reflecting no significant issuance of new shares. However, paid-in capital increased markedly from around $3.3 billion in early 2017 to about $7.5 billion by late 2021, followed by a slight decrease, indicating capital injections or equity-related financing activities.
Retained Earnings (Accumulated Deficit)
Retained earnings steadily increased to over $11.5 billion by late 2019, then sharply declined into negative territory beginning in 2020, reaching around -$1.2 billion by mid-2022. This decline points to accumulated losses likely related to operational disruptions or extraordinary expenses.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss varied, worsening from -$0.9 billion in 2017 to around -$1.1 billion in 2020, followed by some improvement, though remaining negative near -$0.5 billion to -$0.7 billion by 2022, indicating ongoing unrealized losses mainly from foreign currency or hedge accounting adjustments.
Treasury Stock
Treasury stock consistently increased in magnitude from approximately -$1.15 billion to nearly -$2.1 billion, reflecting continuous stock repurchases and reductions in outstanding shares.
Shareholders’ Equity
Shareholders' equity grew gradually from about $9.3 billion in early 2017 to a peak of $12.2 billion in late 2019, then declined substantially to below $3.4 billion by mid-2022, mirroring the sharp drop in retained earnings and indicating diminished net asset value.
Total Liabilities and Shareholders’ Equity
The total financing structure expanded from approximately $22 billion to over $33.9 billion, with a relatively stable increase, though impacted by equity declines in the latter years, reflecting growth in liabilities outpacing equity expansion.