Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Merck & Co. Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Loans payable and current portion of long-term debt
Trade accounts payable
Accrued and other current liabilities
Income taxes payable
Dividends payable
Current liabilities
Long-term debt, excluding current portion
Deferred income taxes
Other noncurrent liabilities
Noncurrent liabilities
Total liabilities
Common stock, $0.50 par value
Other paid-in capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Total Merck & Co., Inc. stockholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The composition of liabilities and stockholders’ equity exhibited several notable trends over the observed period from March 31, 2021, to December 31, 2025. Overall, the proportion of total liabilities generally decreased from 70.24% to 61.52%, while stockholders’ equity increased from 29.76% to 38.48% of the total.

Loans Payable and Current Portion of Long-Term Debt
This component demonstrated considerable fluctuation, beginning at 7.98% and decreasing to a low of 1.13% before rising again to 1.89%. The most recent period shows a further decrease to 1.08%, suggesting a reduction in reliance on short-term borrowing. The initial decline may be attributed to debt repayment or refinancing, while later increases could reflect new borrowing activity.
Trade Accounts Payable
Trade accounts payable remained relatively stable, fluctuating between 3.15% and 4.44% throughout the period. A slight downward trend is observable in the later periods, ending at 3.22%, potentially indicating improved management of supplier payments or changes in purchasing practices.
Accrued and Other Current Liabilities
Accrued and other current liabilities showed an increasing trend from 13.11% to a peak of 15.20% in September 2021, followed by a period of relative stability. A notable increase occurred in the final periods, reaching 14.78% in December 2023 and decreasing to 10.57% in December 2025. This suggests potential seasonality or changes in operational expense accruals.
Income Taxes Payable
Income taxes payable exhibited volatility, increasing from 1.64% to 2.48% and peaking at 4.50% in March 2025, before decreasing to 3.45%. This fluctuation likely corresponds to changes in taxable income and tax payment schedules.
Current Liabilities
Current liabilities as a percentage of total liabilities and equity decreased from 29.02% to 20.70% over the period. This decrease is consistent with the observed trends in individual current liability accounts, indicating improved short-term financial flexibility.
Long-Term Debt (Excluding Current Portion)
Long-term debt remained a significant portion of the capital structure, fluctuating between 24.50% and 32.61%. A general upward trend is observed in the later periods, culminating in 34.16% in December 2023, before decreasing to 30.85% in September 2025. This suggests potential long-term investment or financing activities.
Deferred Income Taxes
Deferred income taxes decreased from 1.33% to 1.05% over the period, with a notable decrease in the later years. This could be due to changes in temporary differences between accounting and tax bases of assets and liabilities.
Other Noncurrent Liabilities
Other noncurrent liabilities generally decreased from 13.47% to 5.62% over the period, indicating a reduction in long-term obligations beyond debt and deferred taxes.
Total Liabilities
Total liabilities decreased from 70.24% to 61.52% over the observed period, driven by reductions in both current and noncurrent liabilities. This suggests a strengthening of the company’s financial position.
Common Stock and Other Paid-in Capital
Common stock remained relatively stable, while other paid-in capital experienced fluctuations, decreasing from 48.56% to 32.90%. These changes may be related to share repurchase programs or stock-based compensation.
Retained Earnings
Retained earnings fluctuated, starting at 53.81% and decreasing to 51.88% before increasing to 58.27% and decreasing to 53.39%. This reflects the company’s profitability and dividend policy.
Treasury Stock
Treasury stock exhibited a significant decrease from -62.44% to -46.03%, indicating a reduction in the amount of shares repurchased. This suggests a shift in capital allocation strategy.
Total Stockholders’ Equity
Total stockholders’ equity increased from 29.76% to 38.48% over the period, driven by changes in retained earnings and treasury stock. This indicates a strengthening of the company’s ownership stake.