Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data
Paying user area
Try for free
Merck & Co. Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Analysis of Geographic Areas
- Enterprise Value (EV)
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Assets (ROA) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Merck & Co. Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Merck & Co. Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
The composition of liabilities and stockholders’ equity exhibited several notable trends over the observed period from March 31, 2021, to December 31, 2025. Overall, the proportion of total liabilities generally decreased from 70.24% to 61.52%, while stockholders’ equity increased from 29.76% to 38.48% of the total.
- Loans Payable and Current Portion of Long-Term Debt
- This component demonstrated considerable fluctuation, beginning at 7.98% and decreasing to a low of 1.13% before rising again to 1.89%. The most recent period shows a further decrease to 1.08%, suggesting a reduction in reliance on short-term borrowing. The initial decline may be attributed to debt repayment or refinancing, while later increases could reflect new borrowing activity.
- Trade Accounts Payable
- Trade accounts payable remained relatively stable, fluctuating between 3.15% and 4.44% throughout the period. A slight downward trend is observable in the later periods, ending at 3.22%, potentially indicating improved management of supplier payments or changes in purchasing practices.
- Accrued and Other Current Liabilities
- Accrued and other current liabilities showed an increasing trend from 13.11% to a peak of 15.20% in September 2021, followed by a period of relative stability. A notable increase occurred in the final periods, reaching 14.78% in December 2023 and decreasing to 10.57% in December 2025. This suggests potential seasonality or changes in operational expense accruals.
- Income Taxes Payable
- Income taxes payable exhibited volatility, increasing from 1.64% to 2.48% and peaking at 4.50% in March 2025, before decreasing to 3.45%. This fluctuation likely corresponds to changes in taxable income and tax payment schedules.
- Current Liabilities
- Current liabilities as a percentage of total liabilities and equity decreased from 29.02% to 20.70% over the period. This decrease is consistent with the observed trends in individual current liability accounts, indicating improved short-term financial flexibility.
- Long-Term Debt (Excluding Current Portion)
- Long-term debt remained a significant portion of the capital structure, fluctuating between 24.50% and 32.61%. A general upward trend is observed in the later periods, culminating in 34.16% in December 2023, before decreasing to 30.85% in September 2025. This suggests potential long-term investment or financing activities.
- Deferred Income Taxes
- Deferred income taxes decreased from 1.33% to 1.05% over the period, with a notable decrease in the later years. This could be due to changes in temporary differences between accounting and tax bases of assets and liabilities.
- Other Noncurrent Liabilities
- Other noncurrent liabilities generally decreased from 13.47% to 5.62% over the period, indicating a reduction in long-term obligations beyond debt and deferred taxes.
- Total Liabilities
- Total liabilities decreased from 70.24% to 61.52% over the observed period, driven by reductions in both current and noncurrent liabilities. This suggests a strengthening of the company’s financial position.
- Common Stock and Other Paid-in Capital
- Common stock remained relatively stable, while other paid-in capital experienced fluctuations, decreasing from 48.56% to 32.90%. These changes may be related to share repurchase programs or stock-based compensation.
- Retained Earnings
- Retained earnings fluctuated, starting at 53.81% and decreasing to 51.88% before increasing to 58.27% and decreasing to 53.39%. This reflects the company’s profitability and dividend policy.
- Treasury Stock
- Treasury stock exhibited a significant decrease from -62.44% to -46.03%, indicating a reduction in the amount of shares repurchased. This suggests a shift in capital allocation strategy.
- Total Stockholders’ Equity
- Total stockholders’ equity increased from 29.76% to 38.48% over the period, driven by changes in retained earnings and treasury stock. This indicates a strengthening of the company’s ownership stake.