Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Vertex Pharmaceuticals Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Accounts payable
Accrued expenses
Other current liabilities
Current liabilities
Long-term operating lease liabilities
Long-term finance lease liabilities
Other long-term liabilities
Long-term liabilities
Total liabilities
Preferred stock, $0.01 par value; none issued
Common stock, $0.01 par value
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings (accumulated deficit)
Shareholders’ equity
Total liabilities and shareholders’ equity

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

The financial data reveals notable trends and variations over the observed quarters in terms of liabilities and shareholders' equity composition.

Accounts Payable
The proportion of accounts payable relative to total liabilities and shareholders’ equity fluctuated modestly, rising from 1.13% in early 2020 to a peak of 1.94% by March 2025. After a decline around mid-2022, the ratio resumed an upward trend, indicating a gradual increase in short-term obligations to suppliers.
Accrued Expenses
This category maintained a relatively stable contribution, mostly oscillating between approximately 11.5% and 15.0%. Its share peaked at over 15% in some quarters of 2020 and mid-2024, with a tendency to decline around late 2020 and early 2023. This steadiness reflects consistent operational accrual management over the periods.
Other Current Liabilities
The share assigned to other current liabilities experienced minor variations, generally remaining between 1.3% and 2.7%. Notably, there was a spike to about 2.7% in late 2020 and again near early 2024, suggesting occasional increases in miscellaneous current obligations.
Current Liabilities
Current liabilities as a whole ranged from roughly 15.0% to 18.0% across the quarters, with a mild downward tendency around mid-2021 and late 2023. Overall, this indicates relatively stable short-term debt levels relative to the capital base, with small fluctuations perhaps tied to operational cycles or liquidity management.
Long-term Operating Lease Liabilities
Starting data from the fourth quarter of 2020 shows a decline in this liability category, dropping from around 3.0% to 1.5% by mid-2024, followed by a sudden increase peaking at 7.14% by late 2024. This sharp increase could reflect new lease commitments or reclassification of liabilities within the period.
Long-term Finance Lease Liabilities
There is a consistent downward path from nearly 6.0% in early 2020 to below 0.5% by early 2025, highlighting a significant reduction in finance lease obligations, possibly due to repayment or lease term completions.
Other Long-term Liabilities
Other long-term liabilities exhibited variability but generally hovered between 2% and 4.5%, with a minor increase toward late 2023 and fluctuating thereafter. This indicates a relatively modest impact from less common or residual long-term obligations throughout the timeframe.
Long-term Liabilities
The aggregate long-term liabilities portion shows a decline from above 10% in early 2020 to around 6.5% by mid-2024, before rising again to nearly 11.4% by March 2025. This pattern signals a phase of liability reduction followed by renewed borrowing or reclassification of liabilities in recent quarters.
Total Liabilities
Total liabilities decreased marginally from about 27.3% in early 2020 to a low near 22.5% by mid-2024, then increased to nearly 29.7% in late 2024 before settling around 27.9%. This trend reflects moderate fluctuations in the company’s overall debt and obligation levels relative to equity.
Shareholders’ Equity Components
Common Stock
Consistently minimal at approximately 0.01% to 0.03%, common stock’s share remained effectively constant, indicating little or no stock issuance or buybacks affecting this item.
Additional Paid-in Capital
This component steadily decreased from 86.54% early 2020 to just below 27% by early 2025, indicating a sizable reduction in capital surplus, potentially due to amortization, buybacks, or other equity transactions.
Accumulated Other Comprehensive Income (Loss)
This item showed minor fluctuations, generally staying close to zero with occasional small positive or negative percentages, reflecting limited impact from foreign currency translation or other comprehensive income elements over time.
Retained Earnings (Accumulated Deficit)
There was a marked increase in retained earnings from a negative position near -14% in early 2020 to a positive 44.8% by the first quarter of 2025. This consistent improvement suggests sustained profitability or accumulation of net income over the periods reviewed.
Shareholders’ Equity
The overall equity proportion remained relatively stable around 70% to 77%, with some variability reflecting corresponding shifts in liabilities. A slight dip is observed around mid-2024, paralleling rising liabilities, followed by partial recovery.
Total Liabilities and Shareholders’ Equity
By definition, this total remains constant at 100% for all periods, serving as the baseline for other ratio calculations.

In summary, the data reveals a general pattern of stable to slightly declining current liabilities, decreasing long-term finance lease liabilities, and a significant reduction in additional paid-in capital, while retained earnings substantially increased. Total liabilities decreased moderately before rising toward the end of the period, contributing to a mostly stable equity base. The sharp rise in long-term operating lease liabilities during late 2024 warrants particular attention as it represents a significant shift in the company’s liabilities structure.