Stock Analysis on Net
Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Eli Lilly & Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Short-term borrowings and current maturities of long-term debt
Accounts payable
Employee compensation
Sales rebates and discounts
Other current liabilities
Current liabilities
Long-term debt, excluding current maturities
Long-term income taxes payable
Other noncurrent liabilities
Noncurrent liabilities
Total liabilities
Common stock
Additional paid-in capital
Retained earnings
Employee benefit trust
Accumulated other comprehensive loss
Other equity
Total Eli Lilly and Company shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The capital structure exhibits a gradual transition from a high-leverage position toward an increased reliance on equity, although total liabilities continue to represent the majority of the company's total liabilities and equity. Total liabilities peaked at approximately 86.06% in June 2021 and trended downward to 73.24% by March 2026, reflecting a strategic shift in financing and capital accumulation.

Current Liability Dynamics
Current liabilities show significant volatility, ranging from 25.01% to a peak of 42.64% in December 2023. A primary driver of this segment is sales rebates and discounts, which consistently remain a substantial obligation, typically fluctuating between 12% and 19%. Other current liabilities also exhibited a notable increase, peaking at 13.26% in June 2025 before normalizing. Short-term borrowings remain relatively low but experience periodic spikes, such as the rise to 10.79% in December 2023, suggesting tactical use of short-term debt for liquidity management.
Noncurrent Liability Trends
Noncurrent liabilities have undergone a steady contraction, falling from 59.83% in March 2021 to 42.64% by June 2026. This decline is largely attributed to a sharp reduction in other noncurrent liabilities, which dropped from 16.88% to approximately 5.16% over the observed period. In contrast, long-term debt excluding current maturities has remained a core financing pillar, fluctuating between 28.62% and 38.59%, indicating a consistent reliance on long-term borrowing to fund operations and growth.
Shareholders' Equity Evolution
Total equity has demonstrated an overall upward trajectory, rising from 15.16% in March 2021 to a peak of 26.76% in March 2026. This growth is underpinned by a substantial recovery in accumulated other comprehensive loss, which improved from -13.65% to -1.94%. Additionally, retained earnings showed a strong expansion in the latter part of the period, reaching 25.32% by March 2026, suggesting increased profit retention. Conversely, additional paid-in capital declined from 14.05% to 5.00%, indicating that equity growth is being driven more by internal earnings than by external capital contributions.
Contra-Equity and Other Adjustments
The negative impact of the employee benefit trust has steadily diminished, moving from -6.43% in March 2021 to -2.12% by June 2026. This reduction, combined with the narrowing of other comprehensive losses, has contributed significantly to the overall strengthening of the equity base.