Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Eli Lilly & Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Short-term borrowings and current maturities of long-term debt
Accounts payable
Employee compensation
Sales rebates and discounts
Dividends payable
Short-term income taxes payable
Other current liabilities
Current liabilities
Long-term debt, excluding current maturities
Accrued retirement benefits
Long-term income taxes payable
Other noncurrent liabilities
Noncurrent liabilities
Total liabilities
Common stock
Additional paid-in capital
Retained earnings
Employee benefit trust
Accumulated other comprehensive loss
Cost of common stock in treasury
Total Eli Lilly and Company shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Short-term borrowings and current maturities of long-term debt
The ratio fluctuates considerably over the periods, starting at 7.9% in early 2020, dipping to nearly zero by the end of 2020, and then showing spikes particularly in late 2023 and early 2024. This pattern indicates variability in short-term debt reliance within the company's capital structure.
Accounts payable
This ratio remains relatively stable around the 3% to 4% range, with slight increases observed in mid to late 2023. The modest volatility suggests consistent management of accounts payable relative to total liabilities and equity.
Employee compensation
The proportion modestly increases from early 2020 through late 2021, peaking near 2.6%, followed by a declining trend towards mid-2025. The variability may reflect changes in workforce size, wage levels, or compensation policies over time.
Sales rebates and discounts
A pronounced upward trend is visible from 11.44% in Q1 2020 to nearly 20% by late 2023, followed by a decrease towards mid-2025. This suggests increased trade-related concessions that impact revenues, possibly reflecting strategic promotional activities or market competition.
Dividends payable
Where reported, this liability remains low, fluctuating between 1.3% and 2.1%, indicating a modest but steady obligation related to dividend distributions.
Short-term income taxes payable
Data is only reported towards the end of the timeline, showing a sharp increase near 6.9%. This sudden rise may point to a change in tax payment schedules or tax liabilities during that period.
Other current liabilities
This category fluctuates moderately between 4% and 8%, with some decline after 2021 but an uptrend in recent quarters, reflecting varying miscellaneous obligations with no marked directional trend.
Current liabilities
Current liabilities as a whole show volatility, declining slightly from above 30% in early 2020, then rising substantially to over 42% by late 2023, before declining again near 34% by mid-2025. This indicates changing short-term obligations, possibly related to operational or financing activities.
Long-term debt, excluding current maturities
There is a general decline from around 34% at the beginning of 2020 to below 29% in 2023, followed by a notable increase back to nearly 39% at times in 2024 and 2025. The trend suggests active management of long-term debt levels, with cycles of repayment and new borrowing.
Accrued retirement benefits
A clear downward trend is observed, decreasing from roughly 9% in early 2020 to about 1.3% in mid-2025, indicating reductions in retirement-related obligations, possibly due to benefit plan changes or funding activities.
Long-term income taxes payable
This ratio shows a modest decline over the years from about 8.8% to near 5.6%, suggesting a gradual reduction in deferred tax liabilities or changes in tax planning strategies.
Other noncurrent liabilities
Declining steadily from close to 9.9% in early 2020 to around 2.3% in mid-2025, reflecting a significant reduction in miscellaneous long-term liabilities over the period.
Noncurrent liabilities
Overall, noncurrent liabilities decrease from about 61.5% in 2020 to low 40%s by 2023, with some late increases approaching 50% in 2024. This reflects a shift in the balance between current and noncurrent obligations, possibly due to refinancing or liability reclassification.
Total liabilities
Total liabilities as a percent of total capital decrease steadily from over 92% in early 2020 to about 78% by late 2022, then fluctuate near 80% thereafter, indicating slightly lower leverage with periods of stability.
Common stock
This ratio shows a gradual decline from roughly 1.5% to under 0.6% over five years, indicating either share repurchases, changes in equity structure, or dilution effects.
Additional paid-in capital
A decreasing pattern is evident from nearly 16% to about 7% in mid-2025, signifying reductions in paid-in capital relative to liabilities and equity, potentially due to treasury stock transactions or equity retirements.
Retained earnings
Retained earnings generally increase from 14.3% in 2020 to a peak near 21% in late 2022, but then trend downward afterwards to about 17% in mid-2025, reflecting fluctuating profit retention or distributions.
Employee benefit trust
Negative ratios decrease in absolute value from around -7.3% to about -3.0%, interpreted as decreasing deductions or negative equity impact from this item over time.
Accumulated other comprehensive loss
There is a consistent improvement, with losses decreasing from -16.75% to less than -3.7%, indicating reduced negative impacts from items included in other comprehensive income such as currency translation or pension adjustments.
Cost of common stock in treasury
This minor negative ratio is stable around -0.05% to -0.14%, showing little change in treasury stock value relative to total capital.
Total shareholders’ equity
Equity shows an increasing trend from about 7.5% up to near 21.5% by 2022, followed by a gradual decline to roughly 16.8% by late 2023, and fluctuates thereafter, reflecting changes in net assets and capital composition.
Noncontrolling interests
Small and gradually declining, moving from 0.29% to 0.08%, denoting decreasing stakes outside the parent company in the consolidated equity base.
Total equity
The aggregate equity trends similarly to shareholders’ equity with an increase early on up to 21.77%, then a decline toward 16.97% in late 2023, before some recovery and stabilization near 18% by mid-2025, indicating variations in net capital and ownership structure.
Total liabilities and equity
Constant at 100% as expected for a balance sheet metric.